x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Georgia |
58-2022629 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
| 6200 The Corners Pkwy., Atlanta, Georgia |
30092 | |
| (Address of principal executive offices) |
(Zip Code) |
| Page No. | ||||
| PART I. |
||||
| Item 1. |
3 | |||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| Item 2. |
12 | |||
| PART II. |
15 | |||
| 16 | ||||
| (unaudited) |
||||||
| June 30, 2002
|
December 31, 2001 | |||||
| ASSETS: |
||||||
| Investments in joint ventures (Note 2) |
$ |
14,475,492 |
$ |
15,772,696 | ||
| Due from affiliates |
|
1,280,589 |
|
460,193 | ||
| Cash and cash equivalents |
|
69,183 |
|
45,950 | ||
| |
|
|
| |||
| Total assets |
$ |
15,825,264 |
$ |
16,278,839 | ||
| |
|
|
| |||
| LIABILITIES AND PARTNERS CAPITAL: |
||||||
| Liabilities: |
||||||
| Accounts payable |
$ |
3,087 |
$ |
7,207 | ||
| Partnership distributions payable |
|
427,211 |
|
463,881 | ||
| |
|
|
| |||
| Total liabilities |
|
430,298 |
|
471,088 | ||
| |
|
|
| |||
| Partners capital: |
||||||
| Limited partners: |
||||||
| Class A2,071,318 units and 2,067,020 units as of June 30, 2002 and December 31, 2001, respectively
|
|
15,394,966 |
|
15,807,751 | ||
| Class B346,699 units and 350,997 units as of June 30, 2002 and December 31, 2001, respectively |
|
0 |
|
0 | ||
| |
|
|
| |||
| Total partners capital |
|
15,394,966 |
|
15,807,751 | ||
| |
|
|
| |||
| Total liabilities and partners capital |
$ |
15,825,264 |
$ |
16,278,839 | ||
| |
|
|
| |||
| (unaudited) |
(unaudited) | |||||||||||
| Three Months Ended |
Six Months Ended | |||||||||||
| June 30, 2002
|
June 30, 2001
|
June 30, 2002
|
June 30, 2001
| |||||||||
| REVENUES: |
||||||||||||
| Equity in income of joint ventures (Note 2) |
$ |
256,167 |
$ |
233,225 |
$ |
488,212 |
$ |
446,246 | ||||
| Interest income |
|
91 |
|
147 |
|
955 |
|
2,309 | ||||
| |
|
|
|
|
|
|
| |||||
| |
256,258 |
|
233,372 |
|
489,167 |
|
448,555 | |||||
| |
|
|
|
|
|
|
| |||||
| EXPENSES: |
||||||||||||
| Legal and accounting |
|
3,422 |
|
3,000 |
|
12,708 |
|
12,727 | ||||
| Partnership administration |
|
15,807 |
|
20,766 |
|
28,999 |
|
29,638 | ||||
| Computer costs |
|
2,717 |
|
4,307 |
|
4,807 |
|
5,508 | ||||
| |
|
|
|
|
|
|
| |||||
| |
21,946 |
|
28,073 |
|
46,514 |
|
47,873 | |||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME |
$ |
234,312 |
$ |
205,299 |
$ |
442,653 |
$ |
400,682 | ||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME ALLOCATED TO CLASS A LIMITED PARTNERS |
$ |
234,312 |
$ |
205,299 |
$ |
442,653 |
$ |
400,682 | ||||
| |
|
|
|
|
|
|
| |||||
| NET LOSS ALLOCATED TO CLASS B LIMITED PARTNERS |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
0 | ||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER UNIT |
$ |
0.11 |
$ |
0.10 |
$ |
0.21 |
$ |
0.20 | ||||
| |
|
|
|
|
|
|
| |||||
| NET LOSS PER WEIGHTED AVERAGE CLASS B LIMITED PARTNER UNIT |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 | ||||
| |
|
|
|
|
|
|
| |||||
| CASH DISTRIBUTION PER CLASS A LIMITED PARTNER UNIT |
$ |
0.21 |
$ |
0.22 |
$ |
0.42 |
$ |
0.44 | ||||
| |
|
|
|
|
|
|
| |||||
| Limited Partners |
Total Partners Capital |
|||||||||||||||
| Class A |
Class B |
|||||||||||||||
| Units |
Amounts |
Units |
Amounts |
|||||||||||||
| BALANCE, December 31, 2000 |
2,045,427 |
$ |
16,534,159 |
|
372,590 |
|
|
0 |
$ |
16,534,159 |
| |||||
| Net income |
0 |
|
1,113,684 |
|
0 |
|
|
0 |
|
1,113,684 |
| |||||
| Partnership distributions |
0 |
|
(1,840,092 |
) |
0 |
|
|
0 |
|
(1,840,092 |
) | |||||
| Class B conversion elections |
21,593 |
|
0 |
|
(21,593 |
) |
|
0 |
|
0 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, December 31, 2001 |
2,067,020 |
|
15,807,751 |
|
350,997 |
|
|
0 |
|
15,807,751 |
| |||||
| Net income |
0 |
|
442,653 |
|
0 |
|
|
0 |
|
442,653 |
| |||||
| Partnership distributions |
0 |
|
(855,438 |
) |
0 |
|
|
0 |
|
(855,438 |
) | |||||
| Class B conversion elections |
4,298 |
|
0 |
|
(4,298 |
) |
|
0 |
|
0 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, June 30, 2002 |
||||||||||||||||
| (unaudited) |
2,071,318 |
$ |
15,394,966 |
|
346,699 |
|
$ |
0 |
$ |
15,394,966 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| (unaudited) |
||||||||
| Six Months Ended |
||||||||
| June 30, 2002
|
June 30, 2001
|
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ |
442,653 |
|
$ |
400,682 |
| ||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Equity in income of joint ventures |
|
(488,212 |
) |
|
(446,246 |
) | ||
| Changes in assets and liabilities: |
||||||||
| Prepaid expenses and other assets |
|
|
|
|
(72 |
) | ||
| Accounts payable |
|
(4,120 |
) |
|
(4,752 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in operating activities |
|
(49,679 |
) |
|
(50,388 |
) | ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Distributions received from joint ventures |
|
965,020 |
|
|
943,216 |
| ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Partnership distributions paid |
|
(892,108 |
) |
|
(915,788 |
) | ||
| |
|
|
|
|
| |||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
23,233 |
|
|
(22,960 |
) | ||
| CASH AND CASH EQUIVALENTS, beginning of year |
|
45,950 |
|
|
55,216 |
| ||
| |
|
|
|
|
| |||
| CASH AND CASH EQUIVALENTS, end of period |
$ |
69,183 |
|
$ |
32,256 |
| ||
| |
|
|
|
|
| |||
| Joint Venture |
Joint Venture Partners |
Properties | ||
| | ||||
| Fund II, III, VI, and VII Associates |
Fund II and III Associates* Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
1. Holcomb Bridge Property An office retail center located in Roswell, Georgia | ||
| | ||||
| Fund V, Fund VI, and Fund VII Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
2. Marathon Building A three-story office building located in Appleton, Wisconsin | ||
| | ||||
| Fund VI and Fund VII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
3. Stockbridge Village III Two retail buildings located in Stockbridge, Georgia | ||
| 4. Stockbridge Village I Expansion A retail shopping enter expansion located in Stockbridge, Georgia | ||||
| | ||||
| Fund VI, Fund VII, and VIII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. Wells Real Estate Fund VIII, L.P. |
5. BellSouth Building A four-story office building located in Jacksonville, Florida 6. Tanglewood Commons A retail center in Clemmons, North Carolina | ||
| | ||||
| Fund VII and Fund VIII Associates |
Wells Real Estate Fund VII, L.P. Wells Real Estate Fund VIII, L.P. |
7. Hannover Center A retail center located in Stockbridge, Georgia 8. CH2M Hill at Gainesville Property An office building located in Gainesville, Florida
| ||
| | ||||
* |
Fund II-III Associates is a joint venture between Fund II and IIOW Associates and Wells Real Estate Fund III, L.P.; Fund II and Fund IIOW Associates is a joint
venture between Wells Real Estate Fund II and Wells Real Estate Fund II-OW. |