| Georgia |
58-2022628 | |
| (State of other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 6200 The Corners Parkway, Suite 250, Atlanta, Georgia |
30092 | |
| (Address of principal executive offices) |
(Zip Code) | |
| Registrants telephone number, including area code (770) 449-7800 | ||
| | ||
| (Former name, former address and former fiscal year, if changed since last report) | ||
| Page No. | ||||
| PART I. |
||||
| Item 1. |
3 | |||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| Item 2. |
13 | |||
| PART II. |
16 | |||
| 17 | ||||
| (unaudited) June
30, 2002 |
December 31, 2001 | |||||
| ASSETS: |
||||||
| Investments in joint ventures (Note 2) |
$ |
15,116,593 |
$ |
16,403,394 | ||
| Cash and cash equivalents |
|
11,240 |
|
27,895 | ||
| Due from affiliates |
|
1,355,829 |
|
462,092 | ||
| Prepaid expenses and other assets |
|
1,590 |
|
910 | ||
| |
|
|
| |||
| Total assets |
$ |
16,485,252 |
$ |
16,894,291 | ||
| |
|
|
| |||
| LIABILITIES AND PARTNERS CAPITAL |
||||||
| Liabilities: |
||||||
| Partnership distribution payable |
$ |
448,700 |
$ |
461,250 | ||
| Accounts payable |
|
0 |
|
2,534 | ||
| |
|
|
| |||
| Total liabilities |
|
448,700 |
|
463,784 | ||
| |
|
|
| |||
| Partners Capital |
||||||
| Limited Partners: |
||||||
| Class A2,243,716 units as of June 30, 2002 and 2,236,360 units as of December 31, 2001 |
|
16,036,552 |
|
16,430,507 | ||
| Class B 256,284 units as of June 30, 2002 and 263,640 units as of December 31, 2001 |
|
0 |
|
0 | ||
| |
|
|
| |||
| Total partners capital |
|
16,036,552 |
|
16,430,507 | ||
| |
|
|
| |||
| Total liabilities and partners capital |
$ |
16,485,252 |
$ |
16,894,291 | ||
| |
|
|
| |||
| (unaudited) Three Months
Ended |
(unaudited) Six Months
Ended | |||||||||||
| June 30, 2002 |
June 30, 2001
|
June 30, 2002 |
June 30, 2001 | |||||||||
| REVENUES: |
||||||||||||
| Equity in income of joint ventures (Note 2) |
$ |
283,965 |
$ |
263,651 |
$ |
549,866 |
$ |
507,646 | ||||
| Interest income |
|
0 |
|
411 |
|
861 |
|
423 | ||||
| |
|
|
|
|
|
|
| |||||
| |
283,965 |
|
264,062 |
|
550,727 |
|
508,069 | |||||
| |
|
|
|
|
|
|
| |||||
| EXPENSES: |
||||||||||||
| Legal and accounting |
|
3,609 |
|
3,250 |
|
13,278 |
|
12,900 | ||||
| Computer costs |
|
1,795 |
|
4,307 |
|
3,850 |
|
5,107 | ||||
| Partnership administration |
|
17,526 |
|
20,948 |
|
30,525 |
|
30,881 | ||||
| |
|
|
|
|
|
|
| |||||
| |
22,930 |
|
28,505 |
|
47,653 |
|
48,888 | |||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME |
$ |
261,035 |
$ |
235,557 |
$ |
503,074 |
$ |
459,181 | ||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME ALLOCATED TO CLASS A LIMITED PARTNERS |
$ |
261,035 |
$ |
235,557 |
$ |
503,074 |
$ |
459,181 | ||||
| |
|
|
|
|
|
|
| |||||
| NET LOSS ALLOCATED TO CLASS B LIMITED PARTNERS |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
0 | ||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER UNIT |
$ |
0.12 |
$ |
0.11 |
$ |
0.23 |
$ |
0.21 | ||||
| |
|
|
|
|
|
|
| |||||
| NET LOSS PER CLASS B LIMITED PARTNER UNIT |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
0 | ||||
| |
|
|
|
|
|
|
| |||||
| CASH DISTRIBUTION PER CLASS A LIMITED PARTNER UNIT |
$ |
0.20 |
$ |
0.21 |
$ |
0.40 |
$ |
0.43 | ||||
| |
|
|
|
|
|
|
| |||||
| Limited Partners |
||||||||||||||||
| Class A |
Class B |
Total Partners |
||||||||||||||
| Units |
Amount |
Units |
Amount |
Capital |
||||||||||||
| BALANCE, December 31, 2000 |
2,198,969 |
$ |
17,118,806 |
|
301,031 |
|
$ |
0 |
$ |
17,118,806 |
| |||||
| Net income |
0 |
|
1,190,997 |
|
0 |
|
|
0 |
|
1,190,997 |
| |||||
| Partnership distributions |
0 |
|
(1,879,296 |
) |
0 |
|
|
0 |
|
(1,879,296 |
) | |||||
| Class B conversion elections |
37,391 |
|
0 |
|
(37,391 |
) |
|
0 |
|
0 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, December 31, 2001 |
2,236,360 |
|
16,430,507 |
|
263,640 |
|
|
0 |
|
16,430,507 |
| |||||
| Net income |
0 |
|
503,074 |
|
0 |
|
|
0 |
|
503,074 |
| |||||
| Partnership distributions |
0 |
|
(897,029 |
) |
0 |
|
|
0 |
|
(897,029 |
) | |||||
| Class B conversion elections |
7,356 |
|
0 |
|
(7,356 |
) |
|
0 |
|
0 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, June 30, 2002 (unaudited) |
2,243,716 |
$ |
16,036,552 |
|
256,284 |
|
$ |
0 |
$ |
16,036,552 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| (unaudited) Six Months
Ended |
||||||||
| June 30, 2002 |
June 30, 2001 |
|||||||
| CASH FLOW FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ |
503,074 |
|
$ |
459,181 |
| ||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Equity in income of joint venture |
|
(549,866 |
) |
|
(507,646 |
) | ||
| Changes in assets and liabilities: |
||||||||
| Prepaid expenses and other assets |
|
(680 |
) |
|
(1,550 |
) | ||
| Accounts payable |
|
(2,534 |
) |
|
(2,000 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in operating activities |
|
(50,006 |
) |
|
(52,015 |
) | ||
| |
|
|
|
|
| |||
| CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||
| Distributions received from joint ventures |
|
942,930 |
|
|
1,000,170 |
| ||
| |
|
|
|
|
| |||
| CASH FLOW FROM FINANCING ACTIVITIES: |
||||||||
| Partnership distributions paid |
|
(909,579 |
) |
|
(963,040 |
) | ||
| |
|
|
|
|
| |||
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(16,655 |
) |
|
(14,885 |
) | ||
| CASH AND CASH EQUIVALENTS, beginning of year |
|
27,895 |
|
|
28,855 |
| ||
| |
|
|
|
|
| |||
| CASH AND CASH EQUIVALENTS, end of period |
$ |
11,240 |
|
$ |
13,970 |
| ||
| |
|
|
|
|
| |||
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(a) |
Organization and Business |
| Joint Venture |
Joint Venture Partners |
Properties | ||
| | ||||
| Fund II-III-VI-VII Associates |
Fund II and III Associates* Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
1. Holcomb Bridge Property An office/retail center located in Roswell, Georgia | ||
| | ||||
| Fund V-VI Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. |
2. Stockbridge Village II Two retail buildings located in Clayton county, Georgia 3. Hartford Building A four story office
building located in Hartford, Connecticut | ||
| | ||||
| Fund V-VI-VII Associates |
Wells Real Estate Fund V, L.P. Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P.
|
4. Marathon Building A three-story office building located in Appleton, Wisconsin | ||
| | ||||
| Fund VI-VII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. |
5. Stockbridge Village I Expansion A retail shopping center expansion located in Stockbridge, Georgia 6. Stockbridge Village III Two retail
buildings located in Stockbridge, Georgia | ||
| | ||||
| Fund VI-VII-VIII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. Wells Real Estate Fund VIII,
L.P. |
7. BellSouth Building A four-story office building located in Jacksonville, Florida 8. Tanglewood Commons A retail center located in
Clemmons, North Carolina | ||
| | ||||
* |
Fund II-III Associates is a joint venture between Fund II and IIOW Associates and Wells Real Estate Fund III, L.P.; Fund II and Fund IIOW Associates is a
joint venture between Wells Real Estate Fund II and Wells Real Estate Fund II-OW. |