| Georgia |
58-2250093 | |
| (State of other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 6200 The Corners Pkwy., Norcross, Georgia |
30092 | |
| (Address of principal executive offices) |
(Zip Code) | |
| Registrants telephone number, including area code (770) 449-7800 | ||
| | ||
| (Former name, former address and former fiscal year, if changed since last report) | ||
| Page No. | ||||
| PART I. |
||||
| Item 1. |
3 | |||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| Item 2. |
12 | |||
| PART II. |
15 | |||
| Exhibit Index |
16 | |||
| Exhibit 99.1Certification of Chief Executive Officer |
||||
| Exhibit 99.2Certification of Chief Financial Officer |
||||
| (unaudited) June
30, 2002 |
December 31, 2001 | |||||
| ASSETS: |
||||||
| Investments in joint ventures (Note 2) |
$ |
19,647,760 |
$ |
19,961,284 | ||
| Cash and cash equivalents |
|
139,299 |
|
201,387 | ||
| Due from affiliates |
|
491,116 |
|
560,976 | ||
| Deferred project costs |
|
15,088 |
|
15,088 | ||
| |
|
|
| |||
| Total assets |
$ |
20,293,263 |
$ |
20,738,735 | ||
| |
|
|
| |||
| LIABILITIES AND PARTNERS CAPITAL: |
||||||
| Liabilities: |
||||||
| Accounts payable |
$ |
6,749 |
$ |
10,645 | ||
| Partnership distribution payable |
|
494,619 |
|
564,678 | ||
| |
|
|
| |||
| Total liabilities |
|
501,368 |
|
575,323 | ||
| |
|
|
| |||
| Partners capital: |
||||||
| Limited partners: |
||||||
| Class A2,327,614 units and 2,316,618 units outstanding as of June 30, 2002 and December 31, 2001,
respectively |
|
19,477,674 |
|
19,407,691 | ||
| Class B385,277 units and 396,273 units outstanding as of June 30, 2002 and December 31, 2001,
respectively |
|
314,221 |
|
755,721 | ||
| |
|
|
| |||
| Total partners capital |
|
19,791,895 |
|
20,163,412 | ||
| |
|
|
| |||
| Total liabilities and partners capital |
$ |
20,293,263 |
$ |
20,738,735 | ||
| |
|
|
| |||
| (unaudited) Three Months
Ended |
(unaudited) Six Months
Ended |
|||||||||||||||
| |
June 30, 2002 |
|
|
June 30, 2001 |
|
|
June 30, 2002 |
|
|
June 30, 2001 |
| |||||
| REVENUES: |
||||||||||||||||
| Equity in income of joint ventures |
$ |
363,478 |
|
$ |
415,437 |
|
$ |
691,518 |
|
$ |
786,138 |
| ||||
| Interest income |
|
460 |
|
|
2,507 |
|
|
1,800 |
|
|
6,293 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
363,938 |
|
|
417,944 |
|
|
693,318 |
|
|
792,431 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| EXPENSES: |
||||||||||||||||
| Partnership administration |
|
49,786 |
|
|
22,687 |
|
|
62,676 |
|
|
32,555 |
| ||||
| Legal and accounting |
|
2,992 |
|
|
3,330 |
|
|
10,301 |
|
|
13,045 |
| ||||
| Computer costs |
|
1,787 |
|
|
4,707 |
|
|
3,839 |
|
|
5,508 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
54,565 |
|
|
30,724 |
|
|
76,816 |
|
|
51,108 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET INCOME |
$ |
309,373 |
|
$ |
387,220 |
|
$ |
616,502 |
|
$ |
741,323 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET INCOME ALLOCATED TO CLASS A LIMITED PARTNERS |
$ |
526,938 |
|
$ |
589,720 |
|
$ |
1,037,031 |
|
$ |
1,146,307 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET LOSS ALLOCATED TO CLASS B LIMITED PARTNERS |
$ |
(217,565 |
) |
$ |
(202,500 |
) |
$ |
(420,529 |
) |
$ |
(404,984 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET INCOME PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER UNIT
|
$ |
0.23 |
|
$ |
0.26 |
|
$ |
0.45 |
|
$ |
0.51 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET LOSS PER WEIGHTED AVERAGE CLASS B LIMITED PARTNER UNIT
|
$ |
(0.57 |
) |
$ |
(0.45 |
) |
$ |
(1.08 |
) |
$ |
(0.90 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| CASH DISTRIBUTION PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER
UNIT |
$ |
0.21 |
|
$ |
0.25 |
|
$ |
0.43 |
|
$ |
0.49 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Limited Partners |
|||||||||||||||||
| Class A |
Class B |
Total Partners |
|||||||||||||||
| Units |
Amounts |
Units |
Amounts |
Capital |
|||||||||||||
| BALANCE, December 31, 2000 |
2,239,501 |
$ |
19,104,274 |
|
473,390 |
|
$ |
1,845,893 |
|
|
$20,950,167 |
| |||||
| Net income (loss) |
0 |
|
2,264,351 |
|
0 |
|
|
(814,502 |
) |
|
1,449,849 |
| |||||
| Partnership distributions |
0 |
|
(2,236,604 |
) |
0 |
|
|
0 |
|
|
(2,236,604 |
) | |||||
| Class B conversions |
77,117 |
|
275,670 |
|
(77,117 |
) |
|
(275,670 |
) |
|
0 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, December 31, 2001 |
2,316,618 |
|
19,407,691 |
|
396,273 |
|
|
755,721 |
|
|
20,163,412 |
| |||||
| Net income (loss) |
0 |
|
1,037,031 |
|
0 |
|
|
(420,529 |
) |
|
616,502 |
| |||||
| Partnership distributions |
0 |
|
(988,019 |
) |
0 |
|
|
0 |
|
|
(988,019 |
) | |||||
| Class B conversions |
10,996 |
|
20,971 |
|
(10,996 |
) |
|
(20,971 |
) |
|
0 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, June 30, 2002 (unaudited) |
2,327,614 |
$ |
19,477,674 |
|
385,277 |
|
$ |
314,221 |
|
$ |
19,791,895 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| ||||||
| (unaudited) Six Months
Ended |
||||||||
| June 30, 2002 |
June 30, 2001 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ |
616,502 |
|
$ |
741,323 |
| ||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Equity in earnings of joint ventures |
|
(691,518 |
) |
|
(786,138 |
) | ||
| Changes in assets and liabilities: |
||||||||
| Prepaid expenses and other assets |
|
0 |
|
|
(7,946 |
) | ||
| Accounts receivable |
|
0 |
|
|
1,198 |
| ||
| Accounts payable |
|
(3,896 |
) |
|
(13,574 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in operating activities |
|
(78,912 |
) |
|
(65,137 |
) | ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Distributions received from joint ventures |
|
1,074,902 |
|
|
1,127,010 |
| ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Distributions to partners |
|
(1,058,078 |
) |
|
(1,109,533 |
) | ||
| |
|
|
|
|
| |||
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(62,088 |
) |
|
(47,660 |
) | ||
| CASH AND CASH EQUIVALENTS, beginning of year |
|
201,387 |
|
|
227,034 |
| ||
| |
|
|
|
|
| |||
| CASH AND CASH EQUIVALENTS, end of period |
$ |
139,299 |
|
$ |
179,374 |
| ||
| |
|
| ||||||