x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Georgia (State or other
jurisdiction of incorporation or organization) |
58-2126618 (I.R.S.
Employer Identification Number) |
| 6200 The Corners Pkwy., Atlanta, Georgia (Address of principal executive offices) |
30092 (Zip
Code) |
| Page No. | ||||
| PART 1. FINANCIAL INFORMATION |
||||
| Item 1. |
3 | |||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| Item 2. |
12 | |||
| PART II.
OTHER INFORMATION
|
15 | |||
| 16 | ||||
| Exhibit 99.1Certification of Chief Executive Officer |
||||
| Exhibit 99.2Certification of Chief Financial Officer |
||||
| (unaudited) |
||||||
| June 30, 2002 |
December 31, 2001 | |||||
| ASSETS: |
||||||
| Investments in joint ventures (Note 2) |
$ |
21,189,085 |
$ |
21,861,005 | ||
| Cash and cash equivalents |
|
70,443 |
|
28,901 | ||
| Due from affiliates |
|
647,572 |
|
804,064 | ||
| |
|
|
| |||
| Total assets |
$ |
21,907,100 |
$ |
22,693,970 | ||
| |
|
|
| |||
| LIABILITIES AND PARTNERS CAPITAL: |
||||||
| Liabilities: |
||||||
| Partnership distributions payable |
$ |
668,673 |
$ |
684,141 | ||
| Accounts payable |
|
2,384 |
|
6,527 | ||
| |
|
|
| |||
| |
671,057 |
|
690,668 | |||
| |
|
|
| |||
| Partners capital: |
||||||
| Limited partners: |
||||||
| Class A2,815,468 units and 2,806,519 units as of June 30, 2002 and December 31, 2001, respectively
|
|
21,236,043 |
|
22,003,302 | ||
| Class B387,801 units and 396,750 units as of June 30, 2002 and December 31, 2001, respectively |
|
0 |
|
0 | ||
| |
|
|
| |||
| Total partners capital |
|
21,236,043 |
|
22,003,302 | ||
| |
|
|
| |||
| Total liabilities and partners capital |
$ |
21,907,100 |
$ |
22,693,970 | ||
| |
|
|
| |||
| (unaudited) |
(unaudited) | |||||||||||
| Three Months Ended |
Six Months Ended | |||||||||||
| June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 | |||||||||
| REVENUES: |
||||||||||||
| Equity earnings of joint ventures (Note 2) |
$ |
303,792 |
$ |
358,906 |
$ |
617,024 |
$ |
647,634 | ||||
| Interest income |
|
0 |
|
0 |
|
1,076 |
|
2,151 | ||||
| |
|
|
|
|
|
|
| |||||
| |
303,792 |
|
358,906 |
|
618,100 |
|
649,785 | |||||
| |
|
|
|
|
|
|
| |||||
| EXPENSES: |
||||||||||||
| Legal and accounting |
|
2,923 |
|
3,165 |
|
10,823 |
|
9,392 | ||||
| Partnership administration |
|
18,257 |
|
22,000 |
|
33,975 |
|
31,341 | ||||
| Computer costs |
|
1,930 |
|
4,308 |
|
4,194 |
|
5,508 | ||||
| |
|
|
|
|
|
|
| |||||
| |
23,110 |
|
29,473 |
|
48,992 |
|
46,241 | |||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME |
$ |
280,682 |
$ |
329,433 |
$ |
569,108 |
$ |
603,544 | ||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME ALLOCATED TO CLASS A LIMITED PARTNERS |
$ |
280,682 |
$ |
329,433 |
$ |
569,108 |
$ |
603,544 | ||||
| |
|
|
|
|
|
|
| |||||
| NET LOSS ALLOCATED TO CLASS B LIMITED PARTNERS |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
0 | ||||
| |
|
|
|
|
|
|
| |||||
| NET INCOME PER WEIGHTED AVERAGE CLASS A LIMITED PARTNER UNIT |
$ |
0.10 |
$ |
0.12 |
$ |
0.20 |
$ |
0.22 | ||||
| |
|
|
|
|
|
|
| |||||
| NET LOSS PER WEIGHTED AVERAGE CLASS B LIMITED PARTNER UNIT |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 | ||||
| |
|
|
|
|
|
|
| |||||
| CASH DISTRIBUTION PER CLASS A LIMITED PARTNER UNIT |
$ |
0.23 |
$ |
0.23 |
$ |
0.46 |
$ |
0.45 | ||||
| |
|
|
|
|
|
|
| |||||
| Limited Partners |
Total Partners Capital |
|||||||||||||||
| Class A |
Class B |
|||||||||||||||
| Units |
Amounts |
Units |
Amounts |
|||||||||||||
| BALANCE, December 31, 2000 |
2,764,087 |
$ |
23,180,147 |
|
439,182 |
|
$ |
0 |
$ |
23,180,147 |
| |||||
| Net income |
0 |
|
1,433,706 |
|
0 |
|
|
0 |
|
1,433,706 |
| |||||
| Partnership distributions |
0 |
|
(2,610,551 |
) |
0 |
|
|
0 |
|
(2,610,551 |
) | |||||
| Class B conversion elections |
42,432 |
|
0 |
) |
(42,432 |
) |
|
0 |
|
0 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, December 31, 2001 |
2,806,519 |
|
22,003,302 |
|
396,750 |
|
|
0 |
|
22,003,302 |
| |||||
| Net income |
0 |
|
569,108 |
|
0 |
|
|
0 |
|
569,108 |
| |||||
| Partnership distributions |
0 |
|
(1,336,367 |
) |
0 |
|
|
0 |
|
(1,336,367 |
) | |||||
| Class B conversion elections |
8,949 |
|
0 |
|
(8,949 |
) |
|
0 |
|
0 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| BALANCE, June 30, 2002 (unaudited) |
2,815,468 |
$ |
21,236,043 |
|
387,801 |
|
$ |
0 |
$ |
21,236,043 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| (unaudited) |
||||||||
| Six Months Ended |
||||||||
| June 30, 2002
|
June 30, 2001
|
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ |
569,108 |
|
$ |
603,544 |
| ||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Equity in income of joint ventures |
|
(617,024 |
) |
|
(647,634 |
) | ||
| Changes in assets and liabilities: |
||||||||
| Prepaid expenses and other assets |
|
|
|
|
(20 |
) | ||
| Accounts payable |
|
(4,143 |
) |
|
(8,011 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in operating activities |
|
(52,059 |
) |
|
(52,121 |
) | ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Distributions received from joint ventures |
|
1,445,436 |
|
|
1,221,244 |
| ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Distributions to partners from accumulated earnings |
|
(1,351,835 |
) |
|
(1,185,355 |
) | ||
| |
|
|
|
|
| |||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
41,542 |
|
|
(16,232 |
) | ||
| CASH AND CASH EQUIVALENTS, beginning of year |
|
28,901 |
|
|
18,722 |
| ||
| |
|
|
|
|
| |||
| CASH AND CASH EQUIVALENTS, end of period |
$ |
70,443 |
|
$ |
2,490 |
| ||
| |
|
|
|
|
| |||
| Joint Venture |
Joint Venture Partners |
Properties | ||
| | ||||
| Fund VI-VII-VIII Associates |
Wells Real Estate Fund VI, L.P. Wells Real Estate Fund VII, L.P. Wells Real Estate
Fund VIII, L.P. |
1. BellSouth Building A four-story office building located in Jacksonville, Florida 2. Tanglewood Commons A retail center in Clemmons, North Carolina | ||
| |
| Fund VII-Fund VIII Associates |
Wells Real Estate Fund VII, L.P. Wells Real Estate Fund VIII, L.P. |
3. Hannover Center A retail center located in Stockbridge, Georgia 4. CH2M Hill at Gainesville Property An office building located in Gainesville,
Florida | ||
| | ||||
| Fund VIII-Fund IX Associates |
Wells Real Estate Fund VIII, L.P. Wells Real Estate Fund IX, L.P. |
5. US Cellular Building A four-story office building located in Madison, Wisconsin 6. AT&T-TX Building A one-story office building located in Boulder County,
Colorado 7. Cirrus Logic Building A two-story office building located in Boulder County, Colorado | ||
| | ||||
| Fund VIII-IX-REIT Associates |
Fund VIII-Fund IX Associates. Wells Operating Partnership, L.P.* |
8. Quest Building A two-story office building located in Orange County, California | ||
| | ||||
* |
Wells Operating Partnership, L.P. is a Delaware limited partnership with Wells Real Estate Investment Trust, Inc. (Wells REIT) serving as its
general partner; Wells REIT is a Maryland corporation that qualifies as a real estate investment trust. |