| Florida |
65-0423422 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) | |
| 11811 U.S. Highway One, Suite 101 North Palm Beach, Florida |
33408 | |
| (Address of principal executive offices) |
(Zip Code) |
| PAGE NO. | ||||
| PART I. |
||||
| Item 1. |
||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| Item 2. |
11 | |||
| Item 3. |
15 | |||
| PART II. |
||||
| Item 1. |
15 | |||
| Item 2. |
15 | |||
| Item 3. |
16 | |||
| Item 4. |
16 | |||
| Item 5. |
16 | |||
| Item 6. |
16 | |||
| 17 |
| June 30, 2002
|
December 31, 2001 |
|||||||
| Assets |
||||||||
| Cash and cash equivalents |
$ |
7,309,975 |
|
$ |
9,755,032 |
| ||
| Accounts receivable, net of allowance for doubtful accounts of $140,000 at June 30, 2002 and December 31,
2001 |
|
2,179,918 |
|
|
1,259,256 |
| ||
| Other current assets |
|
304,519 |
|
|
231,134 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
9,794,412 |
|
|
11,245,422 |
| ||
| Furniture, fixtures and equipment, net |
|
899,335 |
|
|
1,076,508 |
| ||
| Intangible assets, net |
|
56,001 |
|
|
69,622 |
| ||
| Other assets |
|
411,599 |
|
|
134,460 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
11,161,347 |
|
$ |
12,526,012 |
| ||
| |
|
|
|
|
| |||
| Liabilities and Stockholders Equity |
||||||||
| Liabilities: |
||||||||
| Accounts payable |
$ |
749,974 |
|
$ |
699,054 |
| ||
| Other accrued expenses |
|
2,150,244 |
|
|
1,871,492 |
| ||
| Accrued interest |
|
|
|
|
217,500 |
| ||
| Deferred revenue |
|
255,294 |
|
|
347,869 |
| ||
| Current portion of obligations under capital leases |
|
9,264 |
|
|
36,406 |
| ||
| Other current liabilities |
|
236,543 |
|
|
207,952 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
3,401,319 |
|
|
3,380,273 |
| ||
| 10% convertible subordinated note payable |
|
|
|
|
4,350,000 |
| ||
| Accrued interest |
|
|
|
|
810,363 |
| ||
| Other liabilities |
|
64,251 |
|
|
3,264 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
3,465,570 |
|
|
8,543,900 |
| ||
| |
|
|
|
|
| |||
| Stockholders equity: |
||||||||
| Preferred stock, 10,000,000 shares authorized and undesignated |
|
|
|
|
|
| ||
| Common stock, par value $.01 per share100,000,000 shares authorized; 13,996,950 shares issued and
outstanding |
|
139,969 |
|
|
139,969 |
| ||
| Additional paid in capital |
|
63,931,555 |
|
|
63,931,555 |
| ||
| Accumulated deficit |
|
(56,375,747 |
) |
|
(60,089,412 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
7,695,777 |
|
|
3,982,112 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders' equity |
$ |
11,161,347 |
|
$ |
12,526,012 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended June
30, |
Six Months Ended June
30, |
|||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||
| Revenue: |
||||||||||||||
| Online publishing |
$ |
5,267,775 |
$ |
3,393,437 |
|
$ |
9,980,744 |
$ |
7,354,353 |
| ||||
| Print publishing and licensing |
|
934,274 |
|
807,954 |
|
|
1,858,223 |
|
1,592,713 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total revenue |
|
6,202,049 |
|
4,201,391 |
|
|
11,838,967 |
|
8,947,066 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Cost of revenue: |
||||||||||||||
| Online publishing |
|
934,968 |
|
727,907 |
|
|
1,817,065 |
|
1,676,268 |
| ||||
| Print publishing and licensing |
|
667,206 |
|
518,022 |
|
|
1,338,969 |
|
1,043,510 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total cost of revenue |
|
1,602,174 |
|
1,245,929 |
|
|
3,156,034 |
|
2,719,778 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Gross margin |
|
4,599,875 |
|
2,955,462 |
|
|
8,682,933 |
|
6,227,288 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Operating expenses: |
||||||||||||||
| Sales |
|
944,433 |
|
714,466 |
|
|
1,795,317 |
|
1,572,999 |
| ||||
| Marketing |
|
966,692 |
|
716,474 |
|
|
1,890,287 |
|
1,797,865 |
| ||||
| Product development |
|
350,845 |
|
320,450 |
|
|
680,725 |
|
686,557 |
| ||||
| General and administrative |
|
1,243,169 |
|
1,242,943 |
|
|
2,377,396 |
|
2,630,566 |
| ||||
| Depreciation and amortization |
|
123,286 |
|
187,105 |
|
|
266,993 |
|
381,570 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| |
3,628,425 |
|
3,181,438 |
|
|
7,010,718 |
|
7,069,557 |
| |||||
| |
|
|
|
|
|
|
|
|
| |||||
| Income (loss) from operations |
|
971,450 |
|
(225,977 |
) |
|
1,672,215 |
|
(842,270 |
) | ||||
| Interest income (expense), net |
|
30,492 |
|
(22,566 |
) |
|
19,658 |
|
(30,941 |
) | ||||
| Gain on early extinguishment of debt |
|
|
|
|
|
|
2,021,792 |
|
|
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Income (loss) before income taxes |
|
1,001,942 |
|
(248,543 |
) |
|
3,713,665 |
|
(873,211 |
) | ||||
| Income taxes |
|
|
|
|
|
|
|
|
|
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ |
1,001,942 |
$ |
(248,543 |
) |
$ |
3,713,665 |
$ |
(873,211 |
) | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Basic and diluted net income (loss) per share: |
||||||||||||||
| Basic |
$ |
0.07 |
$ |
(0.02 |
) |
$ |
0.27 |
$ |
(0.06 |
) | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Diluted |
$ |
0.07 |
$ |
(0.02 |
) |
$ |
0.26 |
$ |
(0.06 |
) | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Weighted average common shares outstanding: |
||||||||||||||
| Basic |
|
13,996,950 |
|
13,996,950 |
|
|
13,996,950 |
|
13,996,950 |
| ||||
| Diluted |
|
14,375,393 |
|
13,996,950 |
|
|
14,261,815 |
|
13,996,950 |
| ||||
| Six Months Ended June
30, |
||||||||
| 2002 |
2001 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income (loss) |
$ |
3,713,665 |
|
$ |
(873,211 |
) | ||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
| Gain on early extinguishment of debt |
|
(2,021,792 |
) |
|
|
| ||
| Depreciation and amortization |
|
266,993 |
|
|
381,570 |
| ||
| Provision for doubtful accounts |
|
19,392 |
|
|
33,253 |
| ||
| Loss on disposal of fixed assets |
|
|
|
|
3,065 |
| ||
| Noncash stock compensation |
|
|
|
|
310,800 |
| ||
| Changes in operating assets and liabilities: |
||||||||
| (Increase) in accounts receivable |
|
(940,054 |
) |
|
(255,901 |
) | ||
| (Increase) decrease in other assets |
|
(287,659 |
) |
|
387,362 |
| ||
| Increase (decrease) in accounts payable |
|
50,920 |
|
|
(171,335 |
) | ||
| Increase (decrease) in accrued expenses |
|
281,918 |
|
|
(300,923 |
) | ||
| Increase in other liabilities |
|
136,771 |
|
|
250,635 |
| ||
| (Decrease) in deferred revenue |
|
(92,575 |
) |
|
||||