| Delaware |
75-1638027 | |
| (State or other jurisdiction of |
(I.R.S. Employer | |
| incorporation of organization) |
Identification) | |
| 4347 Sigma Road, Dallas, Texas |
75244 | |
| (Address of principal executive offices) |
(Zip Code) |
| Item Number |
Page | |||
| Part I. CONDENSED CONSOLIDATED FINANCIAL INFORMATION | ||||
| 1. |
Condensed Consolidated Financial Statements: |
|||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 2. |
8 | |||
| 3. |
21 | |||
| 4. |
21 | |||
| PART II. OTHER INFORMATION |
||||
| 6. |
21 | |||
| SIGNATURES |
||||
| CERTIFICATIONS |
||||
| INDEX TO EXHIBITS |
||||
| RF MONOLITHICS, INC. |
||||||||
| (In Thousands) |
||||||||
| | ||||||||
| November 30, 2002 |
August 31, 2002 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| CURRENT ASSETS: |
||||||||
| Cash and cash equivalents |
$ |
94 |
|
$ |
273 |
| ||
| Trade receivablesnet |
|
6,593 |
|
|
7,374 |
| ||
| Inventories |
|
10,799 |
|
|
10,642 |
| ||
| Prepaid expenses and other |
|
417 |
|
|
429 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
17,903 |
|
|
18,718 |
| ||
| PROPERTY AND EQUIPMENTNet |
|
10,436 |
|
|
11,353 |
| ||
| OTHER ASSETSNet |
|
363 |
|
|
439 |
| ||
| |
|
|
|
|
| |||
| TOTAL |
$ |
28,702 |
|
$ |
30,510 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| CURRENT LIABILITIES: |
||||||||
| Current portion of long-term debt |
$ |
2,600 |
|
$ |
3,600 |
| ||
| Accounts payabletrade |
|
1,630 |
|
|
2,238 |
| ||
| Accrued expenses and other current liabilities |
|
1,656 |
|
|
1,603 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
5,886 |
|
|
7,441 |
| ||
| LONG-TERM DEBTLess current portion |
|
2,471 |
|
|
2,844 |
| ||
| OTHER LIABILITIES |
|
235 |
|
|
216 |
| ||
| STOCKHOLDERS EQUITY: |
||||||||
| Common stock: 7,132 and 7,131 shares issued |
|
7 |
|
|
7 |
| ||
| Additional paid-in capital |
|
32,940 |
|
|
32,969 |
| ||
| Common stock warrants |
|
800 |
|
|
800 |
| ||
| Treasury stock, 36 common shares at cost |
|
(227 |
) |
|
(227 |
) | ||
| Accumulated deficit |
|
(13,155 |
) |
|
(13,209 |
) | ||
| Unearned compensation |
|
(255 |
) |
|
(331 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
20,110 |
|
|
20,009 |
| ||
| |
|
|
|
|
| |||
| TOTAL |
$ |
28,702 |
|
$ |
30,510 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended |
||||||||
| November 30, |
||||||||
| 2002 |
2001 |
|||||||
| SALES |
$ |
10,628 |
|
$ |
11,680 |
| ||
| COST OF SALES |
|
7,752 |
|
|
9,201 |
| ||
| |
|
|
|
|
| |||
| GROSS PROFIT |
|
2,876 |
|
|
2,479 |
| ||
| OPERATING EXPENSES: |
||||||||
| Research and development |
|
788 |
|
|
740 |
| ||
| Sales and marketing |
|
1,220 |
|
|
1,181 |
| ||
| General and administrative |
|
665 |
|
|
730 |
| ||
| |
|
|
|
|
| |||
| Total operating expenses |
|
2,673 |
|
|
2,651 |
| ||
| |
|
|
|
|
| |||
| INCOME (LOSS) FROM OPERATIONS |
|
203 |
|
|
(172 |
) | ||
| OTHER INCOME (EXPENSE): |
||||||||
| Interest income |
|
3 |
|
|
2 |
| ||
| Interest expense |
|
(177 |
) |
|
(383 |
) | ||
| Other expense |
|
31 |
|
|
(12 |
) | ||
| |
|
|
|
|
| |||
| Total |
|
(143 |
) |
|
(393 |
) | ||
| |
|
|
|
|
| |||
| INCOME (LOSS) BEFORE INCOME TAXES |
|
60 |
|
|
(565 |
) | ||
| INCOME TAX EXPENSE |
|
6 |
|
|
|
| ||
| |
|
|
|
|
| |||
| NET INCOME (LOSS) |
$ |
54 |
|
$ |
(565 |
) | ||
| |
|
|
|
|
| |||
| EARNINGS PER SHARE |
||||||||
| Basic |
$ |
0.01 |
|
$ |
(0.08 |
) | ||
| |
|
|
|
|
| |||
| Diluted |
$ |
0.01 |
|
$ |
(0.08 |
) | ||
| |
|
|
|
|
| |||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
||||||||
| Basic |
|
7,132 |
|
|
7,068 |
| ||
| |
|
|
|
|
| |||
| Diluted |
|
7,177 |
|
|
7,068 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended November 30, |
||||||||
| 2002 |
2001 |
|||||||
| OPERATING ACTIVITIES: |
||||||||
| Net income (loss) |
$ |
54 |
|
$ |
(565 |
) | ||
| Noncash items included in net (loss) income: |
||||||||
| Depreciation and amortization |
|
1,042 |
|
|
1,366 |
| ||
| Provision for trade receivable allowance |
|
2 |
|
|
9 |
| ||
| Amortization of unearned compensation |
|
47 |
|
|
68 |
| ||
| Gain on disposal of property and equipment |
|
(14 |
) |
|
|
| ||
| |
|
|
|
|
| |||
| Net income (loss) adjusted for noncash transactions |
|
1,131 |
|
|
878 |
| ||
| |
|
|
|
|
| |||
| Change in working capital: |
||||||||
| Trade receivables |
|
779 |
|
|
(256 |
) | ||
| Inventories |
|
(157 |
) |
|
982 |
| ||
| Prepaid expenses and other |
|
12 |
|
|
37 |
| ||
| Accounts payabletrade |
|
(608 |
) |
|
(661 |
) | ||
| Accrued expenses and other liabilities |
|
72 |
|
|
(232 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) working capital |
|
98 |
|
|
(130 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
1,229 |
|
|
748 |
| ||
| |
|
|
|
|
| |||
| INVESTING ACTIVITIES: |
||||||||
| Acquisition of property and equipment |
|
(106 |
) |
|
(16 |
) | ||
| Proceeds from disposition of property and equipment |
|
14 |
|
|
174 |
| ||
| Change in other assets |
|
57 |
|
|
(4 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) investing activities |
|
(35 |
) |
|
154 |
| ||
| |
|
|
|
|
| |||
| FINANCING ACTIVITIES: |
||||||||
| Borrowings on notes payable |
|
10,393 |
|
|
10,909 |
| ||
| Repayments of notes payable |
|
(11,766 |
) |
|
(11,976 |
) | ||
| Repayments of capital lease obligations |
|
|
|
|
(16 |
) | ||
| Repayments of accounts payableconstruction and equipment |
|
|
|
|
(37 |
) | ||
| Proceeds from common stock and warrants issued |
|
|
|
|
|
| ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) financing activities |
|
(1,373 |
) |
|
(1,120 |
) | ||
| |
|
|
|
|
| |||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(179 |
) |
|
(218 |
) | ||
| CASH AND CASH EQUIVALENTS: |
||||||||
| Beginning of period |
|
273 |
|
|
332 |
| ||
| |
|
|
|
|
| |||
| End of period |
$ |
94 |
|
$ |
114 |
| ||
| |
|
|
|
|
| |||
| SUPPLEMENTAL INFORMATION: |
||||||||
| Interest paid |
$ |
115 |
|
$ |
236 |
| ||
| |
|
|
|
|
| |||
| Income taxes paid |
$ |
|
|
$ |
|
| ||
| |
|
|
|
|
| |||