| NEVADA |
87-0448639 | |
| (State or other jurisdiction of |
(IRS Employer | |
| incorporation or organization) |
Identification No.) |
| Page | ||||
| PART I |
||||
| Financial Information |
||||
| Item 1. |
Financial Statements |
|||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| Item 2. |
8 | |||
| Item 3. |
13 | |||
| Item 4. |
13 | |||
| PART II |
||||
| Other Information |
||||
| Item 5. |
14 | |||
| Item 6. |
14 | |||
| 15 | ||||
| 16 | ||||
| Three Months Ended October 31, |
||||||||
| 2002 |
2001 |
|||||||
| Revenues: |
||||||||
| Content |
$ |
3,030 |
|
$ |
3,582 |
| ||
| Certification |
|
626 |
|
|
859 |
| ||
| Services |
|
64 |
|
|
162 |
| ||
| |
|
|
|
|
| |||
| Total revenues |
|
3,720 |
|
|
4,603 |
| ||
| |
|
|
|
|
| |||
| Costs and expenses: |
||||||||
| Costs of revenues |
|
1,580 |
|
|
2,309 |
| ||
| Content development (inclusive of amortization) |
|
536 |
|
|
497 |
| ||
| Sales and marketing |
|
1,312 |
|
|
1,568 |
| ||
| General and administrative |
|
1,389 |
|
|
1,744 |
| ||
| Depreciation and amortization |
|
223 |
|
|
891 |
| ||
| Restructuring charge |
|
|
|
|
762 |
| ||
| |
|
|
|
|
| |||
| Total costs and expenses |
|
5,040 |
|
|
7,771 |
| ||
| |
|
|
|
|
| |||
| Loss from operations |
|
(1,320 |
) |
|
(3,168 |
) | ||
| Interest income |
|
3 |
|
|
21 |
| ||
| Interest expense |
|
(69 |
) |
|
(17 |
) | ||
| |
|
|
|
|
| |||
| Net loss |
$ |
(1,386 |
) |
$ |
(3,164 |
) | ||
| |
|
|
|
|
| |||
| Net loss per share: |
||||||||
| Basic |
$ |
(0.06 |
) |
$ |
(0.13 |
) | ||
| |
|
|
|
|
| |||
| Diluted |
$ |
(0.06 |
) |
$ |
(0.13 |
) | ||
| |
|
|
|
|
| |||
| Weighted average shares outstanding: |
||||||||
| Basic |
|
24,197 |
|
|
23,724 |
| ||
| |
|
|
|
|
| |||
| Diluted |
|
24,197 |
|
|
23,724 |
| ||
| |
|
|
|
|
| |||
| October 31, 2002 |
July 31, 2002 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
2,730 |
|
$ |
3,526 |
| ||
| Accounts receivable, less allowances of $523 and $478 |
|
1,751 |
|
|
1,995 |
| ||
| Prepaid expenses and other current assets |
|
302 |
|
|
379 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
4,783 |
|
|
5,900 |
| ||
| Property and equipment, net |
|
934 |
|
|
1,166 |
| ||
| Goodwill, net of accumulated amortization of $5,506 |
|
6,745 |
|
|
6,745 |
| ||
| Courseware and licenses, net of accumulated amortization of $2,243 |
|
1,171 |
|
|
1,296 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
13,633 |
|
$ |
15,107 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable trade |
$ |
2,174 |
|
$ |
2,239 |
| ||
| Accrued expenses |
|
2,277 |
|
|
2,266 |
| ||
| Current portion of capital lease obligations |
|
60 |
|
|
59 |
| ||
| Deferred revenue |
|
28 |
|
|
103 |
| ||
| Accrued restructuring costs |
|
43 |
|
|
48 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
4,582 |
|
|
4,715 |
| ||
| Long-term debt |
|
2,761 |
|
|
2,698 |
| ||
| Obligations under capital leases, net of current portion |
|
102 |
|
|
118 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
7,445 |
|
|
7,531 |
| ||
| |
|
|
|
|
| |||
| Commitments and contingencies (See Notes) |
|
|
|
|
|
| ||
| Stockholders equity: |
||||||||
| Common shares, par value $.001 per share; authorized shares: 75,000,000; issued: 24,209,326 shares |
|
24 |
|
|
24 |
| ||
| Additional paid-in capital |
|
104,421 |
|
|
104,421 |
| ||
| Accumulated deficit |
|
(98,239 |
) |
|
(96,853 |
) | ||
| Accumulated other comprehensive income |
|
57 |
|
|
59 |
| ||
| Less common stock in treasury, at cost: 11,912 shares |
|
(75 |
) |
|
(75 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
6,188 |
|
|
7,576 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
13,633 |
|
$ |
15,107 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended October 31, |
||||||||
| 2002 |
2001 |
|||||||
| Operating activities: |
||||||||
| Net loss |
$ |
(1,386 |
) |
$ |
(3,164 |
) | ||
| Adjustments to reconcile net loss to cash used in operating activities: |
||||||||
| Depreciation and amortization |
|
319 |
|
|
1,195 |
| ||
| Restructuring charge |
|
|
|
|
692 |
| ||
| Non-cash interest |
|
64 |
|
|
10 |
| ||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
|
244 |
|
|
752 |
| ||
| Prepaid expenses and other current assets |
|
139 |
|
|
95 |
| ||
| Accounts payable |
|
(63 |
) |
|
(328 |
) | ||
| Accrued expenses and deferred income |
|
(70 |
) |
|
51 |
| ||
| Accrued restructuring costs |
|
22 |
|
|
(58 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in operating activities |
|
(731 |
) |
|
(755 |
) | ||
| |
|
|
|
|
| |||
| Investing activities: |
||||||||
| Purchase of property and equipment |
|
(14 |
) |
|
(88 |
) | ||
| Courseware and license purchases |
|
(23 |
) |
|
(224 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(37 |
) |
|
(312 |
) | ||
| |
|
|
|
|
| |||
| Financing activities: |
||||||||
| Issuance of long-term debt |
|
|
|
|
2,500 |
| ||
| Issuance of common stock |
|
|
|
|
5 |
| ||
| Principal payments on capital leases |
|
(15 |
) |
|
(24 |
) | ||
| Other |
|
|
|
|
(20 |
) | ||
| |
|
|
|
|
| |||
| Net cash (used in) provided by financing activities |
|
(15 |
) |
|
2,461 |
| ||
| |
|
|
|
|
| |||
| Effects of exchange rate changes on cash |
|
(13 |
) |
|
21 |
| ||
| |
|
|
|
|
| |||
| Net (decrease) increase in cash and cash equivalents |
|
(796 |
) |
|
1,415 |
| ||
| Cash and cash equivalents at the beginning of period |
|
3,526 |
|
|
5,136 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents at the end of period |
$ |
2,730 |
|
$ |
6,551 |
| ||
| |
|
|
|
|
| |||
| Supplementary disclosure of cash paid during the period for: |
||||||||
| Interest |
$ |
6 |
|
$ |
7 |
| ||
| |
|
|
|
|
| |||
| Income taxes |
$ |
|
|
$ |
|
| ||
| |
|
|
|
|
| |||
| Noncash financing activities: |
||||||||
| Common stock issued under separation agreements |
$ |
|
|
$ |
175 |
| ||
| |
|
|
|
|
| |||
1. |
General |
2. |
Comprehensive income |
| Three months ended October 31 | |||||||