| Delaware |
75-2816101 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 5800 Tennyson Parkway Plano, Texas |
75024 | |
| (Address of principal executive offices) |
(Zip Code) |
| For the three months
ended |
For the nine months
ended |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Revenues |
$ |
894.0 |
|
$ |
829.5 |
|
$ |
2,622.1 |
|
$ |
1,838.5 |
| ||||
| Salaries and benefits |
|
380.2 |
|
|
353.7 |
|
|
1,097.3 |
|
|
775.7 |
| ||||
| Reimbursable expenses |
|
13.8 |
|
|
15.7 |
|
|
45.6 |
|
|
26.3 |
| ||||
| Supplies |
|
139.9 |
|
|
127.3 |
|
|
410.5 |
|
|
285.3 |
| ||||
| Other operating expenses |
|
165.8 |
|
|
155.1 |
|
|
480.8 |
|
|
348.2 |
| ||||
| Provision for doubtful accounts |
|
67.7 |
|
|
66.3 |
|
|
197.2 |
|
|
171.7 |
| ||||
| Depreciation |
|
43.0 |
|
|
44.8 |
|
|
121.4 |
|
|
102.6 |
| ||||
| Amortization |
|
1.3 |
|
|
10.5 |
|
|
4.6 |
|
|
19.8 |
| ||||
| Interest expense |
|
34.5 |
|
|
39.9 |
|
|
102.6 |
|
|
89.8 |
| ||||
| Interest income |
|
(0.5 |
) |
|
(0.4 |
) |
|
(1.3 |
) |
|
(1.1 |
) | ||||
| Litigation settlements |
|
(5.9 |
) |
|
|
|
|
(10.4 |
) |
|
|
| ||||
| ESOP expense |
|
3.0 |
|
|
2.5 |
|
|
8.3 |
|
|
6.9 |
| ||||
| Gain on sale of assets |
|
(0.6 |
) |
|
(0.7 |
) |
|
(2.5 |
) |
|
(1.1 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
842.2 |
|
|
814.7 |
|
|
2,454.1 |
|
|
1,824.1 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income from operations before minority interests, equity in earnings and income tax provision |
|
51.8 |
|
|
14.8 |
|
|
168.0 |
|
|
14.4 |
| ||||
| Minority interests in earnings of consolidated entities |
|
(3.9 |
) |
|
(2.5 |
) |
|
(11.0 |
) |
|
(6.5 |
) | ||||
| Equity in earnings of affiliates |
|
6.9 |
|
|
4.7 |
|
|
18.6 |
|
|
8.1 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income from operations before income tax provision |
|
54.8 |
|
|
17.0 |
|
|
175.6 |
|
|
16.0 |
| ||||
| Income tax provision |
|
(22.2 |
) |
|
(10.5 |
) |
|
(69.8 |
) |
|
(20.6 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) from operations |
|
32.6 |
|
|
6.5 |
|
|
105.8 |
|
|
(4.6 |
) | ||||
| Extraordinary loss on retirement of debt, net of income tax benefit of $1.5 million |
|
|
|
|
|
|
|
|
|
|
(2.4 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ |
32.6 |
|
$ |
6.5 |
|
$ |
105.8 |
|
$ |
(7.0 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) per common share: |
||||||||||||||||
| Basic |
||||||||||||||||
| Operations |
$ |
0.45 |
|
$ |
0.09 |
|
$ |
1.48 |
|
$ |
(0.09 |
) | ||||
| Extraordinary loss on retirement of debt |
|
|
|
|
|
|
|
|
|
|
(0.04 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net |
$ |
0.45 |
|
$ |
0.09 |
|
$ |
1.48 |
|
$ |
(0.13 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted |
||||||||||||||||
| Operations |
$ |
0.43 |
|
$ |
0.09 |
|
$ |
1.41 |
|
$ |
(0.09 |
) | ||||
| Extraordinary loss on retirement of debt |
|
|
|
|
|
|
|
|
|
|
(0.04 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net |
$ |
0.43 |
|
$ |
0.09 |
|
$ |
1.41 |
|
$ |
(0.13 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| September 30, 2002 |
December 31, 2001 |
|||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
51.9 |
|
$ |
16.3 |
| ||
| Restricted cash |
|
|
|
|
5.7 |
| ||
| Accounts receivable, less allowances for doubtful accounts of $181.0 at September 30, 2002 and $192.4 at December 31,
2001 |
|
483.2 |
|
|
446.6 |
| ||
| Inventories |
|
91.0 |
|
|
82.2 |
| ||
| Deferred income taxes |
|
98.8 |
|
|
103.1 |
| ||
| Prepaid expenses |
|
43.9 |
|
|
23.2 |
| ||
| Other |
|
76.6 |
|
|
70.2 |
| ||
| |
|
|
|
|
| |||
| |
845.4 |
|
|
747.3 |
| |||
| Property and equipment, at cost: |
||||||||
| Land |
|
165.5 |
|
|
126.4 |
| ||
| Buildings and improvements |
|
1,328.9 |
|
|
1,173.4 |
| ||
| Equipment |
|
1,106.1 |
|
|
998.1 |
| ||
| Construction in progress |
|
75.9 |
|
|
175.8 |
| ||
| |
|
|
|
|
| |||
| |
2,676.4 |
|
|
2,473.7 |
| |||
| Accumulated depreciation |
|
(753.3 |
) |
|
(656.7 |
) | ||
| |
|
|
|
|
| |||
| |
1,923.1 |
|
|
1,817.0 |
| |||
| Goodwill |
|
1,224.7 |
|
|
1,215.2 |
| ||
| Intangible assets, net of accumulated amortization of $10.9 at September 30, 2002 and $7.1 at December 31,
2001 |
|
73.3 |
|
|
80.6 |
| ||
| Investment in and advances to affiliates |
|
186.5 |
|
|
189.4 |
| ||
| Other |
|
101.3 |
|
|
115.8 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
4,354.3 |
|
$ |
4,165.3 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ |
116.5 |
|
$ |
122.4 |
| ||
| Accrued salaries |
|
94.6 |
|
|
80.0 |
| ||
| Current portion of long-term debt |
|
67.8 |
|
|
30.9 |
| ||
| Other current liabilities |
|
150.9 |
|
|
133.0 |
| ||
| |
|
|
|
|
| |||
| |
429.8 |
|
|
366.3 |
| |||
| Long-term debt |
|
1,640.2 |
|
|
1,742.9 |
| ||
| Other liabilities |
|
91.4 |
|
|
68.4 |
| ||
| Deferred taxes |
|
164.5 |
|
|
132.1 |
| ||
| Minority interests in equity of consolidated entities |
|
121.9 |
|
|
124.1 |
| ||
| Stockholders equity: |
||||||||
| Common stock .01 par value: 120,000,000 shares authorized, 74,537,499 and 72,202,736 shares issued and outstanding at
September 30, 2002 and December 31, 2001, respectively |
|
0.7 |
|
|
0.7 |
| ||
| Additional paid-in capital |
|
1,872.1 |
|
|
1,810.2 |
| ||
| Accumulated other comprehensive loss |
|
(4.0 |
) |
|
|
| ||
| Unearned ESOP compensation and stockholder notes receivable |
|
(21.6 |
) |
|
(32.9 |
) | ||
| Accumulated earnings (deficit) |
|
59.3 |
|
|
(46.5 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
1,906.5 |
|
|
1,731.5 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
4,354.3 |
|
$ |
4,165.3 |
| ||
| |
|
|
|
|
| |||