| Texas |
6712 |
75-2371232 | ||
| (State or other jurisdiction of
incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(IRS Employer Identification
No.) |
| Page | ||
| 3 | ||
| 4 | ||
| 5 | ||
| 6 | ||
| 7 | ||
| 13 | ||
| 18 | ||
| 19 | ||
| 20 | ||
| 21 | ||
| 22 |
| September 30, 2002 |
December 31, 2001
|
||||||
| Assets |
|||||||
| Cash and due from banks |
$ |
14,536 |
|
14,390 |
| ||
| Interest-bearing deposits with financial institutions |
|
1,317 |
|
4,659 |
| ||
| Federal funds sold |
|
12,170 |
|
16,860 |
| ||
| |
|
|
|
| |||
| Total cash and cash equivalents |
|
28,023 |
|
35,909 |
| ||
| Interest-bearing time deposits |
|
695 |
|
7,287 |
| ||
| Securities available for sale, at fair value |
|
166,061 |
|
185,410 |
| ||
| Securities held to maturity, estimated fair value of $98,171 in 2002 and $57,171 in 2001 |
|
94,940 |
|
57,170 |
| ||
| Loans, net |
|
224,589 |
|
212,665 |
| ||
| Premises and equipment, net |
|
11,199 |
|
11,302 |
| ||
| Accrued interest receivable |
|
3,496 |
|
4,157 |
| ||
| Goodwill |
|
5,876 |
|
5,876 |
| ||
| Intangible assets |
|
5,020 |
|
4,201 |
| ||
| Other assets |
|
5,324 |
|
2,208 |
| ||
| |
|
|
|
| |||
| $ |
545,223 |
|
526,185 |
| |||
| |
|
|
|
| |||
| Liabilities and Stockholders Equity |
|||||||
| Deposits: |
|||||||
| Demandnon interest-bearing |
$ |
73,887 |
|
70,527 |
| ||
| Interest-bearing transaction accounts |
|
82,758 |
|
87,781 |
| ||
| Money market and savings |
|
81,071 |
|
94,844 |
| ||
| Certificates of deposit and other time deposits |
|
250,867 |
|
220,578 |
| ||
| |
|
|
|
| |||
| Total deposits |
|
488,583 |
|
473,730 |
| ||
| Accrued interest payable |
|
1,113 |
|
1,394 |
| ||
| Other borrowings |
|
3,029 |
|
4,098 |
| ||
| Other liabilities |
|
5,159 |
|
3,029 |
| ||
| |
|
|
|
| |||
| |
497,884 |
|
482,251 |
| |||
| Stockholders equity: |
|||||||
| Preferred stock, $5 par value; 2,000,000 shares authorized, none issued or outstanding |
|
|
|
|
| ||
| Common stock, $5 par value; 10,000,000 shares authorized, 2,160,000 issued |
|
10,800 |
|
10,800 |
| ||
| Surplus |
|
5,400 |
|
5,400 |
| ||
| Retained earnings |
|
32,771 |
|
29,243 |
| ||
| Accumulated other comprehensive income |
|
785 |
|
903 |
| ||
| Treasury stock, 165,782 shares in 2002 and 165,582 shares in 2001, at cost |
|
(2,417 |
) |
(2,412 |
) | ||
| |
|
|
|
| |||
| Total stockholders equity |
|
47,339 |
|
43,934 |
| ||
| |
|
|
|
| |||
| $ |
545,223 |
|
526,185 |
| |||
| |
|
|
|
| |||
| Three months ended September
30, |
Nine months ended September
30, | ||||||||
| 2002 |
2001 |
2002 |
2001 | ||||||
| Interest income: |
|||||||||
| Loans, including fees |
$ |
4,016 |
4,277 |
11,956 |
11,478 | ||||
| Securities: |
|||||||||
| Taxableavailable for sale |
|
1,697 |
2,277 |
5,534 |
6,927 | ||||
| Taxableheld to maturity |
|
604 |
125 |
1,762 |
376 | ||||
| Tax-exemptheld to maturity |
|
490 |
496 |
1,459 |
1,476 | ||||
| Federal funds sold |
|
70 |
155 |
253 |
640 | ||||
| Interest-bearing deposits with financial institutions |
|
28 |
318 |
160 |
699 | ||||
| |
|
|
|
| |||||
| Total interest income |
|
6,905 |
7,648 |
21,124 |
21,596 | ||||
| |
|
|
|
| |||||
| Interest expense: |
|||||||||
| Deposits: |
|||||||||
| Transaction accounts |
|
222 |
318 |
730 |
1,034 | ||||
| Money market and savings |
|
232 |
544 |
922 |
1,515 | ||||
| Certificates of deposit and other time deposits |
|
2,251 |
3,021 |
6,806 |
9,088 | ||||
| Other borrowed funds |
|
16 |
10 |
45 |
30 | ||||
| |
|
|
|
| |||||
| Total interest expense |
|
2,721 |
3,893 |
8,503 |
11,667 | ||||
| |
|
|
|
| |||||
| Net interest income |
|
4,184 |
3,755 |
12,621 |
9,929 | ||||
| Provision for loan losses |
|
250 |
159 |
740 |
389 | ||||
| |
|
|
|
| |||||
| Net interest income after provision for loan losses |
|
3,934 |
3,596 |
11,881 |
9,540 | ||||
| |
|
|
|
| |||||
| Noninterest income: |
|||||||||
| Service charges, commissions, and fees |
|
1,657 |
1,287 |
4,649 |
3,439 | ||||
| Income from fiduciary activities |
|
369 |
328 |
1,106 |
985 | ||||
| Net realized gains on securities transactions |
|
31 |
52 |
1,065 |
65 | ||||
| Other |
|
302 |
318 |
838 |
783 | ||||
| |
|
|
|
| |||||
| Total noninterest income |
|
2,359 |
1,985 |
7,658 |
5,272 | ||||
| |
|
|
|
| |||||
| Noninterest expenses: |
|||||||||
| Salaries and employee benefits |
|
2,885 |
2,444 |
8,246 |
6,566 | ||||
| Occupancy and equipment |
|
674 |
607 |
1,855 |
1,574 | ||||
| Other |
|
1,407 |
1,002 |
3,539 |
2,746 | ||||
| |
|
|
|
| |||||
| Total other expenses |
|
4,966 |
4,053 |
13,640 |
10,886 | ||||
| |
|
|
|
| |||||
| Income before income tax expense |
|
1,327 |
1,528 |
5,899 |
3,926 | ||||
| Income tax expense |
|
250 |
228 |
1,354 |
598 | ||||
| |
|
|
|
| |||||
| Net income |
$ |
1,077 |
1,300 |
4,545 |
3,328 | ||||
| |
|
|
|
| |||||
| Basic earnings per common share |
$ |
0.54 |
0.65 |
2.28 |
1.67 | ||||
| |
|
|
|
| |||||
| Weighted average number of shares outstanding |
|
1,994,218 |
1,995,016 |
1,994,243 |
1,995,149 | ||||
| |
|
|
|
| |||||
| Preferred Stock |
Common Stock |
Surplus |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury Stock |
Total |
|||||||||||||
| Balances at January 1, 2001 |
$ |
|
10,800 |
5,400 |
25,894 |
|
(575 |
) |
(2,397 |
) |
39,122 |
| |||||||
| Comprehensive income: |
|||||||||||||||||||
| Net Income |
|
|
|
|
3,328 |
|
|
|
|
|
3,328 |
| |||||||
| Other comprehensive income: |
|||||||||||||||||||
| Unrealized gain (loss) on available-for-sale securities arising during the period |
|
|
|
|
|
|
2,870 |
|
|
|
2,870 |
| |||||||
| Reclassification adjustment for net realized (gains) losses on available-for- sale securities included in net
income |
|
|
|
|
|
|
(65 |
) |
|
|
(65 |
) | |||||||
| |
|
|
| ||||||||||||||||
| Net unrealized gain |
|
|
|
|
|
|
2,805 |
|
|
|
2,805 |
| |||||||
| Tax effect of other comprehensive income |
|
|
|
|
|
|
(954 |
) |
|
|
(954 |
) | |||||||
| |
|
||||||||||||||||||