| Delaware |
71-0361522 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
| 200 Peach Street |
||
| P. O. Box 7000, El Dorado, Arkansas |
71731-7000 | |
| (Address of principal executive offices) |
(Zip Code) |
| September 30, 2002 |
December 31, 2001 |
||||||
| (Unaudited) |
|||||||
| ASSETS |
|||||||
| Current Assets |
|||||||
| Cash and cash equivalents |
$ |
126,376 |
|
82,652 |
| ||
| Accounts receivable, less allowance for doubtful accounts of $9,081 in 2002 and $11,263 in 2001 |
|
351,677 |
|
262,022 |
| ||
| Inventories |
|||||||
| Crude oil and blend stocks |
|
107,804 |
|
38,917 |
| ||
| Finished products |
|
103,257 |
|
85,133 |
| ||
| Materials and supplies |
|
63,060 |
|
49,098 |
| ||
| Prepaid expenses |
|
74,296 |
|
61,062 |
| ||
| Deferred income taxes |
|
19,169 |
|
19,777 |
| ||
| |
|
|
|
| |||
| Total current assets |
|
845,639 |
|
598,661 |
| ||
| Property, plant and equipment, at cost less accumulated depreciation and amortization of $3,498,331 in 2002 and $3,277,673 in 2001 |
|
2,793,685 |
|
2,525,807 |
| ||
| Goodwill, net |
|
50,564 |
|
50,412 |
| ||
| Deferred charges and other assets |
|
91,106 |
|
84,219 |
| ||
| |
|
|
|
| |||
| Total assets |
$ |
3,780,994 |
|
3,259,099 |
| ||
| |
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
| Current liabilities |
|||||||
| Current maturities of long-term debt |
$ |
56,160 |
|
48,250 |
| ||
| Accounts payable and accrued liabilities |
|
548,957 |
|
463,429 |
| ||
| Income taxes |
|
47,915 |
|
48,378 |
| ||
| |
|
|
|
| |||
| Total current liabilities |
|
653,032 |
|
560,057 |
| ||
| Notes payable |
|
797,603 |
|
416,061 |
| ||
| Nonrecourse debt of a subsidiary |
|
77,406 |
|
104,724 |
| ||
| Deferred income taxes |
|
315,880 |
|
302,868 |
| ||
| Accrued dismantlement costs |
|
171,102 |
|
160,764 |
| ||
| Accrued major repair costs |
|
51,341 |
|
44,570 |
| ||
| Deferred credits and other liabilities |
|
164,809 |
|
171,892 |
| ||
| Stockholders equity |
|||||||
| Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued |
|
|
|
|
| ||
| Common stock, par $1.00, authorized 200,000,000 shares, issued 48,775,314 shares |
|
48,775 |
|
48,775 |
| ||
| Capital in excess of par value |
|
547,592 |
|
527,126 |
| ||
| Retained earnings |
|
1,097,875 |
|
1,096,567 |
| ||
| Accumulated other comprehensive loss |
|
(66,967 |
) |
(83,309 |
) | ||
| Unamortized restricted stock awards |
|
(216 |
) |
(968 |
) | ||
| Treasury stock, 2,954,863 shares of Common Stock in 2002, 3,444,234 shares in 2001, at cost |
|
(77,238 |
) |
(90,028 |
) | ||
| |
|
|
|
| |||
| Total stockholders equity |
|
1,549,821 |
|
1,498,163 |
| ||
| |
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
3,780,994 |
|
3,259,099 |
| ||
| |
|
|
|
| |||
| Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
| 2002 |
2001 |
2002 |
2001 |
||||||||||
| REVENUES |
|||||||||||||
| Crude oil and natural gas sales |
$ |
170,487 |
|
173,059 |
|
590,664 |
|
633,811 |
| ||||
| Petroleum product sales |
|
793,775 |
|
767,296 |
|
2,052,185 |
|
2,217,598 |
| ||||
| Crude oil trading sales |
|
83,996 |
|
134,939 |
|
238,105 |
|
531,265 |
| ||||
| Other operating revenues |
|
76,717 |
|
36,682 |
|
172,010 |
|
202,632 |
| ||||
| Interest and other nonoperating revenues |
|
2,431 |
|
2,959 |
|
4,433 |
|
9,994 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Total revenues |
|
1,127,406 |
|
1,114,935 |
|
3,057,397 |
|
3,595,300 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| COSTS AND EXPENSES |
|||||||||||||
| Crude oil, products and related operating expenses |
|
958,088 |
|
910,721 |
|
2,523,935 |
|
2,736,946 |
| ||||
| Exploration expenses, including undeveloped lease amortization |
|
17,619 |
|
45,541 |
|
121,407 |
|
125,091 |
| ||||
| Selling and general expenses |
|
23,166 |
|
25,698 |
|
68,657 |
|
71,727 |
| ||||
| Depreciation, depletion and amortization |
|
67,796 |
|
58,090 |
|
223,167 |
|
170,578 |
| ||||
| Impairment of properties |
|
9,154 |
|
|
|
9,154 |
|
|
| ||||
| Amortization of goodwill |
|
|
|
782 |
|
|
|
2,355 |
| ||||
| Interest expense |
|
13,961 |
|
9,516 |
|
36,790 |
|
28,962 |
| ||||
| Interest capitalized |
|
(7,172 |
) |
(5,065 |
) |
(16,596 |
) |
(12,984 |
) | ||||
| |
|
|
|
|
|
|
|
| |||||
| Total costs and expenses |
|
1,082,612 |
|
1,045,283 |
|
2,966,514 |
|
3,122,675 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Income before income taxes |
|
44,794 |
|
69,652 |
|
90,883 |
|
472,625 |
| ||||
| Income tax expense |
|
7,386 |
|
27,923 |
|
37,012 |
|
170,492 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| NET INCOME |
$ |
37,408 |
|
41,729 |
|
53,871 |
|
302,133 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| NET INCOME PER COMMON SHARE |
|||||||||||||
| Basic |
$ |
.82 |
|
.92 |
|
1.18 |
|
6.69 |
| ||||
| Diluted |
|
.81 |
|
.91 |
|
1.17 |
|
6.63 |
| ||||
| Average Common shares outstanding |
|||||||||||||
| Basic |
|
45,819,355 |
|
45,306,674 |
|
45,690,981 |
|
45,190,224 |
| ||||
| Diluted |
|
46,073,736 |
|
45,683,102 |
|
46,044,342 |
|
45,550,230 |
| ||||
| Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
| 2002 |
2001 |
2002 |
2001 |
||||||||||
| Net income |
$ |
37,408 |
|
41,729 |
|
53,871 |
|
302,133 |
| ||||
| Other comprehensive income (loss), net of tax |
|||||||||||||
| Cash flow hedges |
|||||||||||||
| Net derivative gains (losses) |
|
(1,899 |
) |
(2,057 |
) |
5,723 |
|
(4 |
) | ||||
| Reclassification adjustments |
|
(3,881 |
) |
(2,001 |
) |
(6,259 |
) |
(655 |
) | ||||
| |
|
|
|
|
|
|
|
| |||||
| Total cash flow hedges |
|
(5,780 |
) |
(4,058 |
) |
(536 |
) |
(659 |
) | ||||
| Net gain (loss) from foreign currency translation |
|
(35,538 |
) |
(19,188 |
) |
16,878 |
|
(41,056 |
) | ||||
| |
|
|
|
|
|
|
|
| |||||
| Other comprehensive income (loss) before cumulative effect of accounting change |
|
(41,318 |
) |
(23,246 |
) |
16,342 |
|
(41,715 |
) | ||||
| Cumulative effect of accounting change (Note B) |
|
|
|
|
|
|
|
6,642 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Other comprehensive income (loss) |
|
(41,318 |
) |
(23,246 |
) |
16,342 |
|
(35,073 |
) | ||||
| |
|
|
|
|
|
|
|
| |||||
| COMPREHENSIVE INCOME/(LOSS) |
$ |
(3,910 |
) |
18,483 |
|
70,213 |
|
267,060 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Nine Months Ended September 30, |
|||||||
| 2002 |
2001 |
||||||
| OPERATING ACTIVITIES |
|||||||
| Net income |
$ |
53,871 |
|
302,133 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities |
|||||||
| Depreciation, depletion and amortization |
|
223,167 |
|
170,578 |
| ||
| Impairment of properties |
|
9,154 |
|
|
| ||
| Provisions for major repairs |
|
14,820 |
|
16,870 |
| ||
| Expenditures for major repairs and dismantlement costs |
|
(11,821 |
) |
(14,113 |
) | ||
| Dry holes |
|
78,373 |
|
65,638 |
| ||
| Amortization of undeveloped leases |
|
18,369 |
|
17,268 |
| ||
| Amortization of goodwill |
| ||||||