x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware (State or other
jurisdiction of incorporation or organization) |
84-1079971 (I.R.S.
employer Identification number) |
| Page No. | ||||
| PART I. |
FINANCIAL INFORMATION |
|||
| ITEM 1. |
FINANCIAL STATEMENTS: |
|||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 8 | ||||
| ITEM 2. |
20 | |||
| ITEM 3. |
28 | |||
| PART II. |
OTHER INFORMATION |
|||
| ITEM 1. |
29 | |||
| ITEM 2. |
29 | |||
| ITEM 4. |
29 | |||
| ITEM 6. |
30 | |||
| 31 | ||||
| June 30, 2002
|
December 31, 2001 |
|||||||
| Unaudited |
||||||||
| ASSETS |
||||||||
| Current assets |
||||||||
| Cash and cash equivalents |
$ |
1,583,266 |
|
$ |
604,252 |
| ||
| Trade accounts receivable |
|
716,744 |
|
|
738,442 |
| ||
| Unbilled revenue |
|
908,013 |
|
|
359,079 |
| ||
| Other receivables |
|
135,554 |
|
|
93,522 |
| ||
| Prepaid expenses |
|
293,895 |
|
|
253,983 |
| ||
| Debt issue costs, net of accumulated amortization |
|
15,865 |
|
|
145,954 |
| ||
| Deferred job costs |
|
297,671 |
|
|
352,714 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
3,951,008 |
|
|
2,547,946 |
| ||
| Property, plant and equipment, net of accumulated depreciation |
|
298,739 |
|
|
309,510 |
| ||
| Patents, net of accumulated amortization |
|
1,690,092 |
|
|
1,712,095 |
| ||
| Investment in K-Fuel, LLC |
|
349,600 |
|
|
351,454 |
| ||
| Goodwill, net of accumulated amortization |
|
4,456,368 |
|
|
7,370,355 |
| ||
| Intangibles, net of accumulated amortization |
|
3,709,719 |
|
|
1,261,083 |
| ||
| Debt issue costs, net of accumulated amortization |
|
87,544 |
|
|
108,503 |
| ||
| Prepaid royalty |
|
498,000 |
|
|
498,000 |
| ||
| Other assets |
|
254,723 |
|
|
157,857 |
| ||
| |
|
|
|
|
| |||
| TOTAL ASSETS |
$ |
15,295,793 |
|
$ |
14,316,803 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS DEFICIT
|
||||||||
| Current liabilities |
||||||||
| Accounts payable |
$ |
2,312,790 |
|
$ |
2,312,526 |
| ||
| Accrued expenses |
|
800,237 |
|
|
579,892 |
| ||
| Interest payable |
|
458,872 |
|
|
472,049 |
| ||
| Deferred revenue |
|
1,482,669 |
|
|
1,028,750 |
| ||
| Deferred income |
|
104,489 |
|
|
152,684 |
| ||
| Short-term notes payable to directors |
|
450,000 |
|
|
450,000 |
| ||
| Obligations to repurchase Pegasus preferred stock, net |
|
|
|
|
2,508,788 |
| ||
| Convertible debentures, net |
|
3,349,020 |
|
|
7,195,326 |
| ||
| Liability for warrants |
|
10,383,134 |
|
|
|
| ||
| Current maturities of long-term debt |
|
1,305,000 |
|
|
5,250,329 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
20,646,211 |
|
|
19,950,344 |
| ||
| Deferred revenue, less current portion |
|
372,047 |
|
|
423,673 |
| ||
| Convertible long-term debt, less current maturities |
|
3,061,449 |
|
|
2,957,005 |
| ||
| Long-term debt, less current maturities |
|
110,000 |
|
|
130,000 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
24,189,707 |
|
|
23,461,022 |
| ||
| |
|
|
|
|
| |||
| Commitments and Contingencies (Note 11) |
||||||||
| Minority interest |
|
5,138,182 |
|
|
4,534,045 |
| ||
| |
|
|
|
|
| |||
| Redeemable common stock, 4,941,450 and 141,450 shares issued and outstanding |
|
8,924,319 |
|
|
424,350 |
| ||
| |
|
|
|
|
| |||
| Stockholders deficit |
||||||||
| Preferred stock, $.001 par value, 20,000,000 shares authorized; none issued |
|
|
|
|
|
| ||
| Common stock, $.001 par value, 80,000,000 shares authorized; and 30,499,429 and 28,956,104 shares issued and
outstanding |
|
30,499 |
|
|
28,956 |
| ||
| Note receivable and other |
|
(390,669 |
) |
|
|
| ||
| Additional paid-in capital |
|
73,916,475 |
|
|
72,136,810 |
| ||
| Accumulated deficit |
|
(96,512,720 |
) |
|
(86,268,380 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders deficit |
|
(22,956,415 |
) |
|
(14,102,614 |
) | ||
| |
|
|
|
|
| |||
| TOTAL LIABILITIES, REDEEMABLE COMMON |
||||||||
| STOCK AND STOCKHOLDERS DEFICIT |
$ |
15,295,793 |
|
$ |
14,316,803 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended June 30, |
||||||||
| 2002 |
2001 |
|||||||
| Unaudited |
||||||||
| OPERATING REVENUES |
||||||||
| Pegasus software licenses and services |
$ |
1,252,924 |
|
$ |
529,004 |
| ||
| OPERATING COSTS & EXPENSES |
||||||||
| Cost of Pegasus software licenses and services, excluding depreciation and amortization |
|
898,031 |
|
|
379,244 |
| ||
| Marketing, general and administrative expenses |
|
3,874,024 |
|
|
1,085,600 |
| ||
| Pegasus software research and development |
|
144,418 |
|
|
212,121 |
| ||
| K-Fuel demonstration plant and laboratory |
|
43,662 |
|
|
36,376 |
| ||
| Depreciation and amortization |
|
538,829 |
|
|
662,663 |
| ||
| |
|
|
|
|
| |||
| Total operating costs and expenses |
|
5,498,964 |
|
|
2,376,004 |
| ||
| |
|
|
|
|
| |||
| OPERATING LOSS |
|
(4,246,040 |
) |
|
(1,847,000 |
) | ||
| Other expense, net |
|
(574,972 |
) |
|
(12,189 |
) | ||
| Interest expense |
|
(1,802,074 |
) |
|
(1,144,744 |
) | ||
| Equity in (loss) income of unconsolidated affiliates |
|
(376 |
) |
|
438 |
| ||
| |
|
|
|
|
| |||
| NET LOSS |
|
(6,623,462 |
) |
|
(3,003,495 |
) | ||
| Deemed dividend attributable to warrant holder |
|
(399,446 |
) |
|
|
| ||
| Accretion of redeemable common stock |
|
(6,848,276 |
) |
|
|
| ||
| |
|
|
|
|
| |||
| NET LOSS AVAILABLE TO COMMON STOCKHOLDERS |
$ |
(13,871,184 |
) |
$ |
(3,003,495 |
) | ||
| |
|
|
|
|
| |||
| NET LOSS PER COMMON SHARE (BASIC AND DILUTED) |
$ |
(0.41 |
) |
$ |
(0.12 |
) | ||
| |
|
|
|
|
| |||
| Weighted-average common shares outstanding |
|
34,180,000 |
|
|
25,389,000 |
| ||
| |
|
|
|
|
| |||
| Six Months Ended June 30, |
||||||||
| 2002 |
2001 |
|||||||
| Unaudited |
||||||||
| OPERATING REVENUES |
||||||||
| Pegasus software licenses and services |
$ |
2,503,885 |
|
$ |
776,954 |
| ||
| OPERATING COSTS & EXPENSES |
||||||||
| Cost of Pegasus software licenses and services, excluding depreciation and amortization |
|
1,665,157 |
|
|
608,764 |
| ||
| Marketing, general and administrative expenses |
|
5,240,269 |
|
|
2,239,440 |
| ||
| Pegasus software research and development |
|
280,969 |
|
|
352,857 |
| ||
| K-Fuel demonstration plant and laboratory |
|
106,577 |
|
|
89,778 |
| ||
| Depreciation and amortization |
|
864,055 |
|
|
1,377,188 |
| ||
| |
|
|
|
|
| |||
| Total operating costs and expenses |
|
8,157,027 |
|
|
4,668,027 |
| ||
| |
|
|
|
|
| |||
| OPERATING LOSS |
|
(5,653,142 |
) |
|
(3,891,073 |
) | ||
| Other expense, net |
|
(610,669 |
) |
|
(37,923 |
) | ||
| Interest expense |
|
(3,980,145 |
) |
|
(1,894,229 |
) | ||
| Equity in (loss) income of unconsolidated affiliates |
|
(384 |
) |
|
3,009 |
| ||
| |
|
|
|
|
| |||
| NET LOSS |
|
(10,244,340 |
) |
|
(5,820,216 |
) | ||
| Deemed dividend attributable to warrant holder |
|
(399,446 |
) |
|
|
| ||
| Accretion of redeemable common stock |
|
(6,961,591 |
) |
|
|
| ||
| |
|
|
|
|
| |||
| NET LOSS AVAILABLE TO COMMON STOCKHOLDERS |
$ |
(17,605,377 |
) |
$ |
(5,820,216 |
) | ||
| |
|
|
|
|
| |||
| NET LOSS PER COMMON SHARE (BASIC AND DILUTED) |
$ |
(0.55 |
) |
$ |
(0.23 |
) | ||
| |
|
|
|
|
| |||
| Weighted-average common shares outstanding |
|
32,189,000 |
|
|
25,336,000 |
| ||
| |
|
|
|
|
| |||
| Six Months Ended June 30, |
||||||||
| 2002 |
2001 |
|||||||
| Unaudited |
||||||||
| OPERATING ACTIVITIES |
||||||||
| Net loss |
$ |
(10,244,340 |
||||||