| Delaware |
38-2363156 | |
| (State or other jurisdiction of |
(I.R.S. Employer | |
| incorporation or organization) |
Identification Number) | |
| 7171 Forest Lane, Dallas, TX |
75230 | |
| (Address of principal executive offices) |
(Zip Code) | |
| Registrants telephone number, including area code: |
(972) 856-3600 |
| Page | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1. |
Financial Statements (unaudited) |
|||
|
Condensed Consolidated Balance Sheets June 30, 2002 and December 31, 2001 |
3 | |||
|
Condensed Consolidated Statements of Operations Three and six months ended June 30, 2002 and 2001 |
4 | |||
|
Condensed Consolidated Statements of Cash Flows Six months ended June 30, 2002 and 2001 |
5 | |||
| 6 | ||||
| Item 2. |
15 | |||
| Item 3. |
26 | |||
| PART II. OTHER INFORMATION |
||||
| Item 4. |
27 | |||
| Item 6. |
27 | |||
| June 30, 2002 |
December 31, 2001 |
||||||
| Assets |
|||||||
| Current assets: |
|||||||
| Cash and cash equivalents |
$ |
117,315 |
$ |
123,150 |
| ||
| Receivables, net |
|
162,901 |
|
134,980 |
| ||
| Inventories |
|
35,692 |
|
29,608 |
| ||
| Other |
|
5,406 |
|
8,131 |
| ||
| |
|
|
|
| |||
| Total current assets |
|
321,314 |
|
295,869 |
| ||
| Property and equipment, net |
|
27,664 |
|
31,566 |
| ||
| Goodwill |
|
101,804 |
|
99,643 |
| ||
| Intangible assets, net |
|
9,610 |
|
11,446 |
| ||
| Other |
|
4,254 |
|
5,559 |
| ||
| |
|
|
|
| |||
| Total assets |
$ |
464,646 |
$ |
444,083 |
| ||
| |
|
|
|
| |||
| Liabilities and Stockholders Equity |
|||||||
| Current liabilities: |
|||||||
| Accounts payable |
$ |
156,550 |
$ |
120,173 |
| ||
| Accrued liabilities |
|
64,574 |
|
88,598 |
| ||
| |
|
|
|
| |||
| Total current liabilities |
|
221,124 |
|
208,771 |
| ||
| Stockholders equity: |
|||||||
| Preferred stock |
|
15,000 |
|
15,000 |
| ||
| Common stock |
|
486 |
|
498 |
| ||
| Additional paid-in capital |
|
72,757 |
|
76,252 |
| ||
| Retained earnings |
|
155,279 |
|
149,131 |
| ||
| Treasury stock |
|
|
|
(5,569 |
) | ||
| |
|
|
|
| |||
| Total stockholders equity |
|
243,522 |
|
235,312 |
| ||
| |
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
464,646 |
$ |
444,083 |
| ||
| |
|
|
|
| |||
| Three months ended June 30, |
Six months ended June 30, | |||||||||||
| 2002 |
2001 |
2002 |
2001 | |||||||||
| Revenue: |
||||||||||||
| Product |
$ |
350,290 |
$ |
419,718 |
$ |
609,559 |
$ |
902,079 | ||||
| Service |
|
75,868 |
|
68,991 |
|
143,547 |
|
140,918 | ||||
| |
|
|
|
|
|
|
| |||||
| Total revenue |
|
426,158 |
|
488,709 |
|
753,106 |
|
1,042,997 | ||||
| |
|
|
|
|
|
|
| |||||
| Cost of revenue: |
||||||||||||
| Product |
|
324,011 |
|
381,824 |
|
556,549 |
|
822,095 | ||||
| Service |
|
47,893 |
|
43,410 |
|
92,024 |
|
91,744 | ||||
| |
|
|
|
|
|
|
| |||||
| Total cost of revenue |
|
371,904 |
|
425,234 |
|
648,573 |
|
913,839 | ||||
| |
|
|
|
|
|
|
| |||||
| Gross margin |
|
54,254 |
|
63,475 |
|
104,533 |
|
129,158 | ||||
| Operating expenses: |
||||||||||||
| Selling |
|
11,510 |
|
17,553 |
|
23,819 |
|
37,102 | ||||
| Service |
|
11,090 |
|
13,745 |
|
21,916 |
|
27,315 | ||||
| General and administrative |
|
18,863 |
|
22,267 |
|
36,495 |
|
44,478 | ||||
| Depreciation and amortization |
|
4,687 |
|
5,720 |
|
9,474 |
|
11,389 | ||||
| |
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
46,150 |
|
59,285 |
|
91,704 |
|
120,284 | ||||
| |
|
|
|
|
|
|
| |||||
| Earnings from operations |
|
8,104 |
|
4,190 |
|
12,829 |
|
8,874 | ||||
| Financing expenses, net |
|
241 |
|
748 |
|
550 |
|
2,477 | ||||
| |
|
|
|
|
|
|
| |||||
| Earnings before income taxes and cumulative effect of a change in accounting principle for negative
goodwill |
|
7,863 |
|
3,442 |
|
12,279 |
|
6,397 | ||||
| Income taxes |
|
3,144 |
|
1,377 |
|
4,910 |
|
2,559 | ||||
| |
|
|
|
|
|
|
| |||||
| Earnings before cumulative effect of a change in accounting principle for negative goodwill |
|
4,719 |
|
2,065 |
|
7,369 |
|
3,838 | ||||
| Cumulative effect of a change in accounting principle for negative goodwill, net of income taxes |
|
|
|
|
|
707 |
|
| ||||
| |
|
|
|
|
|
|
| |||||
| Net earnings |
$ |
4,719 |
$ |
2,065 |
$ |
8,076 |
$ |
3,838 | ||||
| |
|
|
|
|
|
|
| |||||
| Basic and diluted earnings per common share: |
||||||||||||
| Earnings before cumulative effect of a change in accounting principle for negative goodwill |
$ |
.09 |
$ |
.04 |
$ |
.14 |
$ |
.07 | ||||
| Cumulative effect of a change in accounting principle for negative goodwill, net of income taxes |
|
|
|
|
|
.01 |
|
| ||||
| |
|
|
|
|
|
|
| |||||
| Net earnings |
$ |
.09 |
$ |
.04 |
$ |
.15 |
$ |
.07 | ||||
| |
|
|
|
|
|
|
| |||||
| Average common shares outstanding: |
||||||||||||
| Basic |
|
48,429 |
|
47,777 |
|
48,401 |
|
47,908 | ||||
| Diluted |
|
50,034 |
|
48,205 |
|
49,547 |
|
48,120 | ||||
| Six months ended June 30, |
||||||||
| 2002 |
2001 |
|||||||
| Cash flows from operating activities: |
||||||||
| Earnings before cumulative effect of a change in accounting principle for negative goodwill |
$ |
7,369 |
|
$ |
3,838 |
| ||
| Adjustments to reconcile earnings before cumulative effect of a change in accounting principle for negative goodwill to
net cash provided by (used in) operating activities: |
||||||||
| Depreciation and amortization |
|
9,474 |
|
|
11,389 |
| ||
| Deferred income taxes |
|
791 |
|
|
(1,102 |
) | ||
| Changes in assets and liabilities, excluding effects from acquisitions: |
||||||||
| Receivables |
|
(27,921 |
) |
|
137,767 |
| ||
| Inventories |
|
(6,084 |
) |
|
50,634 |
| ||
| Other current assets |
|
(1,172 |
) |
|
(266 |
) | ||
| Accounts payable |
|
36,377 |
|
|
8,040 |
| ||
| Accrued liabilities and other |
|
(21,660 |
) |
|
(22,717 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) operating activities |
|
(2,826 |
) |
|
187,583 |
| ||
| |
|
|
|
|
| |||
| Cash flows from investing activities: |
||||||||
| Capital expenditures |
|
(3,143 |
) |
|
(10,800 |
) | ||
| Business acquisitions, net of cash acquired |
|
|
|
|
(79,309 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(3,143 |
) |
|
(90,109 |
) | ||
| |
|
|
|
|
| |||
| Cash flows from financing activities: |
||||||||
| Borrowings under revolver |
|
|
|
|
8,000 |
| ||
| Repayments of revolver |
|
|
|
|
(8,000 |
) | ||
| Issuance of common stock |
|
584 |
|
|
375 |
| ||
| Preferred stock dividends |
|
(450 |
) |
|
(450 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) financing activities |
|
134 |
|
|
(75 |
) | ||
| |
|
|
|
|
| |||
| Net increase (decrease) in cash and cash equivalents |
|
(5,835 |
) |
|
97,399 |
| ||
| Cash and cash equivalents at beginning of period |
|
123,150 |
|
|
14,857 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents at end of period |
$ |
117,315 |
|
$ |
112,256 |
| ||
| |
|
|
|
|
| |||