| June 30, 2002
|
December 31, 2001 |
|||||||
| (unaudited) |
||||||||
| ASSETS |
||||||||
| Current Assets |
||||||||
| Cash and cash equivalents |
$ |
8,920 |
|
$ |
3,301 |
| ||
| Accounts receivable, net of allowance of $1,740 and $2,488 at June 30, 2002 and December 31, 2001, respectively |
|
39,347 |
|
|
23,569 |
| ||
| Inventories |
|
43,290 |
|
|
39,214 |
| ||
| Deferred income taxes |
|
4,301 |
|
|
6,879 |
| ||
| Other current assets |
|
11,297 |
|
|
7,570 |
| ||
| |
|
|
|
|
| |||
| Total Current Assets |
|
107,155 |
|
|
80,533 |
| ||
| Property and equipment, net |
|
189,820 |
|
|
186,931 |
| ||
| Excess of acquisition cost over the fair value of net assets acquired, net of accumulated amortization |
|
50,567 |
|
|
115,562 |
| ||
| Investments in joint ventures |
|
16,008 |
|
|
17,892 |
| ||
| Other assets, net |
|
6,195 |
|
|
6,036 |
| ||
| |
|
|
|
|
| |||
| $ |
369,745 |
|
$ |
406,954 |
| |||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current Liabilities |
||||||||
| Accounts payable |
$ |
86,456 |
|
$ |
67,299 |
| ||
| Accrued liabilities |
|
15,823 |
|
|
13,908 |
| ||
| Notes payable |
|
12,093 |
|
|
|
| ||
| Current maturities of long-term debt |
|
195 |
|
|
75 |
| ||
| |
|
|
|
|
| |||
| Total Current Liabilities |
|
114,567 |
|
|
81,282 |
| ||
| Long-term debt |
|
117,008 |
|
|
125,314 |
| ||
| Deferred income taxes |
|
10,263 |
|
|
19,157 |
| ||
| Other long-term liabilities |
|
11,607 |
|
|
12,308 |
| ||
| STOCKHOLDERS EQUITY |
||||||||
| Preferred stock; par value $.10; 8,000,000 shares authorized; none issued |
|
|
|
|
|
| ||
| Common stock; par value $.10; 40,000,000 shares authorized; 17,138,100 issued at June 30, 2002; 17,131,240 issued at December 31, 2001 |
|
1,714 |
|
|
1,713 |
| ||
| Additional paid-in capital |
|
107,292 |
|
|
105,800 |
| ||
| Retained earnings |
|
42,271 |
|
|
98,085 |
| ||
| Accumulated other comprehensive loss from foreign currency translation adjustments and deferred hedging gains/losses |
|
(6,280 |
) |
|
(9,890 |
) | ||
| Treasury stock, at cost; 2,659,574 shares at June 30, 2002; 2,494,952 shares at December 31, 2001 |
|
(28,697 |
) |
|
(26,815 |
) | ||
| |
|
|
|
|
| |||
| Total Stockholders Equity |
|
116,300 |
|
|
168,893 |
| ||
| |
|
|
|
|
| |||
| $ |
369,745 |
|
$ |
406,954 |
| |||
| |
|
|
|
|
| |||
| For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Revenues |
$ |
180,509 |
|
$ |
177,496 |
|
$ |
338,410 |
|
$ |
364,848 |
| ||||
| Cost of sales |
|
166,537 |
|
|
166,351 |
|
|
315,849 |
|
|
345,847 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross profits |
|
13,972 |
|
|
11,145 |
|
|
22,561 |
|
|
19,001 |
| ||||
| Selling, general and administrative expense |
|
7,092 |
|
|
6,207 |
|
|
12,759 |
|
|
10,926 |
| ||||
| Amortization expense |
|
|
|
|
1,038 |
|
|
|
|
|
2,077 |
| ||||
| Interest expense |
|
2,504 |
|
|
2,806 |
|
|
4,755 |
|
|
6,084 |
| ||||
| Fees on receivables sale |
|
432 |
|
|
916 |
|
|
851 |
|
|
2,127 |
| ||||
| Interest and other income |
|
(190 |
) |
|
(34 |
) |
|
(292 |
) |
|
(475 |
) | ||||
| Equity in net earnings of affiliates |
|
(372 |
) |
|
(860 |
) |
|
(644 |
) |
|
(1,897 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Earnings before income taxes, minority interest, and cumulative effect of accounting change |
|
4,506 |
|
|
1,072 |
|
|
5,132 |
|
|
159 |
| ||||
| Provision for (benefit from) income taxes |
|
1,789 |
|
|
96 |
|
|
1,983 |
|
|
(460 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Earnings before minority interests and cumulative effect of accounting change |
|
2,717 |
|
|
976 |
|
|
3,149 |
|
|
619 |
| ||||
| Minority interests, net of provision for income taxes |
|
183 |
|
|
58 |
|
|
233 |
|
|
68 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Earnings before cumulative effect of accounting change |
|
2,534 |
|
|
918 |
|
|
2,916 |
|
|
551 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Cumulative effect of accounting change (after tax benefit of $7,132) |
|
|
|
|
|
|
|
(58,730 |
) |
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net earnings (loss) |
$ |
2,534 |
|
$ |
918 |
|
$ |
(55,814 |
) |
$ |
551 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net earnings (loss) per common share: |
||||||||||||||||
| Basic before cumulative effect of accounting change |
$ |
0.17 |
|
$ |
0.06 |
|
$ |
0.20 |
|
$ |
0.04 |
| ||||
| Cumulative effect of accounting change |
|
|
|
|
|
|
|
(4.02 |
) |
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic earnings per share |
|
0.17 |
|
|
0.06 |
|
|
(3.82 |
) |
|
0.04 |
| ||||
| Diluted before cumulative effect of accounting change |
|
0.17 |
|
|
0.06 |
|
|
0.20 |
|
|
0.04 |
| ||||
| Cumulative effect of accounting change |
|
|
|
|
|
|
|
(3.99 |
) |
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted earnings per share |
|
0.17 |
|
|
0.06 |
|
|
(3.79 |
) |
|
0.04 |
| ||||
| Weighted average shares outstanding: |
||||||||||||||||
| Basic |
|
14,552 |
|
|
15,138 |
|
|
14,601 |
|
|
15,276 |
| ||||
| Diluted |
|
14,702 |
|
|
15,303 |
|
|
14,732 |
|
|
15,454 |
| ||||
| For the six months ended June 30, |
||||||||
| 2002 |
2001 |
|||||||
| OPERATING ACTIVITIES |
||||||||
| Earnings before cumulative effect of accounting change |
$ |
2,916 |
|
$ |
551 |
| ||
| Depreciation |
|
11,568 |
|
|
13,859 |
| ||
| Provision (Benefit) for deferred income taxes |
|
(136 |
) |
|
507 |
| ||
| Equity in earnings of affiliates |
|
(644 |
) |
|
(1,897 |
) | ||
| Other non-cash charges |
|
1,032 |
|
|
859 |
| ||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
|
(16,563 |
) |
|
11,706 |
| ||
| Accounts receivable sold |
|
1,100 |
|
|
(23,000 |
) | ||
| Inventories |
|
(3,993 |
) |
|
11,047 |
| ||
| Other current assets |
|
(3,457 |
) |
|
1,319 |
| ||
| Accounts payable and accrued liabilities |
|
23,212 |
|
|
(4,581 |
) | ||
| |
|
|
|
|
| |||
| Net cash from operating activities |
|
15,035 |
|
|
10,370 |
| ||
| INVESTING ACTIVITIES |
||||||||
| Payments for property and equipment |
|
(4,846 |
) |
|
(5,055 |
) | ||
| Acquisition of Brazil Facility, Net of Cash Acquired |
|
(50 |
) |
|
|
| ||
| Dividend from a non-consolidated subsidiary |
|
2,607 |
|
|
1,242 |
| ||