| Class |
Outstanding at June 30, 2002 | |
| $.01 par value |
9,401,855 |
| June 30, 2002 |
December 31, 2001 |
|||||||
| (000s) except share data |
||||||||
| Assets |
||||||||
| Current Assets: |
||||||||
| Cash and cash equivalents |
$ |
2,050 |
|
$ |
12,659 |
| ||
| Restricted cash |
|
495 |
|
|
|
| ||
| Accounts receivable |
|
15,132 |
|
|
14,281 |
| ||
| Inventories |
|
570 |
|
|
555 |
| ||
| Fair value of derivatives |
|
|
|
|
1,346 |
| ||
| Prepaid expenses |
|
3,288 |
|
|
3,143 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
21,535 |
|
|
31,984 |
| ||
| |
|
|
|
|
| |||
| Property and Equipment, at cost: |
||||||||
| Oil and gas properties (successful efforts method) |
|
377,785 |
|
|
343,623 |
| ||
| Other properties |
|
3,921 |
|
|
4,023 |
| ||
| |
|
|
|
|
| |||
| |
381,706 |
|
|
347,646 |
| |||
| Accumulated depreciation, depletion and amortization |
|
(139,024 |
) |
|
(123,982 |
) | ||
| |
|
|
|
|
| |||
| Net property and equipment |
|
242,682 |
|
|
223,664 |
| ||
| Other Assets |
|
2,823 |
|
|
3,142 |
| ||
| |
|
|
|
|
| |||
| $ |
267,040 |
|
$ |
258,790 |
| |||
| |
|
|
|
|
| |||
| Liabilities and Stockholders Equity |
||||||||
| Current Liabilities: |
||||||||
| Accounts payable |
$ |
22,226 |
|
$ |
11,685 |
| ||
| Fair value of derivatives |
|
5,737 |
|
|
946 |
| ||
| Dividends payable |
|
436 |
|
|
221 |
| ||
| Accrued liabilities |
|
7,053 |
|
|
6,655 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
35,452 |
|
|
19,507 |
| ||
| |
|
|
|
|
| |||
| Long-term Debt |
|
151,960 |
|
|
143,463 |
| ||
| Deferred Income Taxes |
|
9,790 |
|
|
11,110 |
| ||
| Stockholders Equity: |
||||||||
| Series C convertible preferred stock$10 par value; 1,000,000 shares authorized; 1,000,000 shares issued and
outstanding at $25 liquidation value per share |
|
10,000 |
|
|
10,000 |
| ||
| Common stock$.01 par value; 30,000,000 shares authorized; shares issued 9,625,959 at June 30, 2002 and
9,466,920 at December 31, 2001; shares outstanding 9,401,855 at June 30, 2002 and 9,283,295 at December 31, 2001 |
|
95 |
|
|
94 |
| ||
| Preferred stock discount, net of $4,782,000 and $2,410,000 amortization at June 30, 2002 and December 31, 2001,
respectively |
|
(5,224 |
) |
|
(7,596 |
) | ||
| Paid-in capital |
|
56,101 |
|
|
55,887 |
| ||
| Retained earnings |
|
17,108 |
|
|
37,899 |
| ||
| Accumulated other comprehensive income |
|
(5,279 |
) |
|
(8,611 |
) | ||
| Treasury stock; 224,104 shares, at cost |
|
(2,963 |
) |
|
(2,963 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
69,838 |
|
|
84,710 |
| ||
| |
|
|
|
|
| |||
| $ |
267,040 |
|
$ |
258,790 |
| |||
| |
|
|
|
|
| |||
| For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| (000s except per share data) |
||||||||||||||||
| Revenues: |
||||||||||||||||
| Oil and gas sales |
$ |
19,364 |
|
$ |
20,407 |
|
$ |
33,721 |
|
$ |
44,236 |
| ||||
| Gain (loss) on sale of property |
|
(26 |
) |
|
8,296 |
|
|
494 |
|
|
8,296 |
| ||||
| Gain on derivatives |
|
289 |
|
|
|
|
|
|
|
|
|
| ||||
| Interest and other income |
|
(21 |
) |
|
779 |
|
|
139 |
|
|
1,449 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
19,606 |
|
|
29,482 |
|
|
34,354 |
|
|
53,981 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Costs and Expenses: |
||||||||||||||||
| Production and operating |
|
6,394 |
|
|
7,472 |
|
|
13,468 |
|
|
14,361 |
| ||||
| Depreciation, depletion and amortization |
|
7,004 |
|
|
4,605 |
|
|
12,924 |
|
|
8,796 |
| ||||
| Loss on derivatives |
|
|
|
|
|
|
|
7,321 |
|
|
|
| ||||
| Exploration |
|
5,870 |
|
|
1,657 |
|
|
7,960 |
|
|
3,904 |
| ||||
| General and administrative |
|
2,534 |
|
|
2,006 |
|
|
4,969 |
|
|
3,924 |
| ||||
| Interest expense |
|
3,527 |
|
|
3,322 |
|
|
7,038 |
|
|
6,480 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
25,329 |
|
|
19,062 |
|
|
53,680 |
|
|
37,465 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Earnings (Loss) Before Income Taxes |
|
(5,723 |
) |
|
10,420 |
|
|
(19,326 |
) |
|
16,516 |
| ||||
| Income Tax Benefit (Expense) |
|
729 |
|
|
(189 |
) |
|
1,774 |
|
|
(189 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net Income (Loss) |
$ |
(4,994 |
) |
$ |
10,231 |
|
$ |
(17,552 |
) |
$ |
16,327 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Earnings (Loss) Per Share: |
||||||||||||||||
| Basic |
$ |
(0.72 |
) |
$ |
1.05 |
|
$ |
(2.24 |
) |
$ |
1.69 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted |
$ |
(0.72 |
) |
$ |
0.75 |
|
$ |
(2.24 |
) |
$ |
1.23 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Shares |
Amount |
||||||
| (000s) |
|||||||
| Series C convertible preferred stock, $10 par value |
|||||||
| Balance at beginning and end of period |
1,000 |
|
$ |
10,000 |
| ||
| |
|
|
|
| |||
| Common stock, $0.01 par value: |
|||||||
| Balance at beginning of period |
9,467 |
|
|
94 |
| ||
| Issuance of common stock |
159 |
|
|
1 |
| ||
| |
|
|
|
| |||
| Balance at end of period |
9,626 |
|
|
95 |
| ||
| |
|
| |||||
| Preferred stock discount: |
|||||||
| Balance at beginning of period |
|
(7,596 |
) | ||||
| Amortization of preferred stock discount |
|
2,372 |
| ||||
| |
|
| |||||
| Balance at end of period |
|
(5,224 |
) | ||||
| |
|
| |||||
| Paid-in capital: |
|||||||
| Balance at beginning of period |
|
55,887 |
| ||||
| Issuance of common stock |
|
214 |
| ||||
| |
|
| |||||
| Balance at end of period |
|
56,101 |
| ||||
| |
|
| |||||
| Retained earnings: |
|||||||
| Balance at beginning of period |
|
37,899 |
| ||||
| Net loss |
|
(17,552 |
) | ||||
| Dividends on preferred stock |
|
(867 |
) | ||||
| Amortization of preferred stock discount |
|
(2,372 |
) | ||||
| |
|
| |||||
| Balance at end of period |
|
17,108 |
| ||||
| |
|
| |||||
| Accumulated other comprehensive income: |
|||||||
| Balance at beginning of period |
|
(8,611 |
) | ||||
| Foreign currency translation adjustment |
|
4,062 |
| ||||
| Amortization of derivative fair value |
|
(730 |
) | ||||
| |
|
| |||||
| Balance at end of period |
|
(5,279 |
) | ||||
| |
|
| |||||
| Treasury stock: |
|||||||
| Balance at beginning and end of period |
(224 |
) |
|
(2,963 |
) | ||
| |
|
|
|
| |||
| Total Stockholders Equity |
9,402 |
|
$ |
69,838 |
| ||
| |
|
|
|
| |||
| Net loss |
$ |
(17,552 |
) | ||||
| Foreign currency translation | |||||||