| Texas |
6712 |
75-2371232 | ||
| (State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(IRS Employer Identification
No.) |
| Item 1Financial Statements |
Page | |
| 3 | ||
| 4 | ||
| 5 | ||
| 6 | ||
| 7 | ||
| 13 | ||
| 18 | ||
| 19 | ||
| 20 |
| June 30, 2002
|
December 31, 2001
|
||||||
| ASSETS |
|||||||
| Cash and due from banks |
$ |
12,509 |
|
14,390 |
| ||
| Interest-bearing deposits with financial institutions |
|
200 |
|
4,659 |
| ||
| Federal funds sold |
|
21,890 |
|
16,860 |
| ||
| |
|
|
|
| |||
| Total cash and cash equivalents |
|
34,599 |
|
35,909 |
| ||
| Interest-bearing time deposits |
|
1,784 |
|
7,287 |
| ||
| Securities available for sale, at fair value |
|
150,220 |
|
185,410 |
| ||
| Securities held to maturity, estimated fair value of $100,391 in 2002 and $57,171 in 2001 |
|
98,720 |
|
57,170 |
| ||
| Loans, net |
|
220,473 |
|
212,665 |
| ||
| Premises and equipment, net |
|
11,289 |
|
11,302 |
| ||
| Accrued interest receivable |
|
3,953 |
|
4,157 |
| ||
| Intangible assets and goodwill |
|
11,032 |
|
10,077 |
| ||
| Other assets |
|
4,837 |
|
2,208 |
| ||
| |
|
|
|
| |||
| $ |
536,907 |
|
526,185 |
| |||
| |
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
| Deposits: |
|||||||
| Demandnon interest-bearing |
|
72,410 |
|
70,527 |
| ||
| Interest-bearing transaction accounts |
|
88,092 |
|
87,781 |
| ||
| Money market and savings |
|
87,083 |
|
94,844 |
| ||
| Certificates of deposit and other time deposits |
|
236,215 |
|
220,578 |
| ||
| |
|
|
|
| |||
| Total deposits |
|
483,800 |
|
473,730 |
| ||
| Accrued interest payable |
|
1,220 |
|
1,394 |
| ||
| Other borrowings |
|
1,704 |
|
4,098 |
| ||
| Other liabilities |
|
4,007 |
|
3,029 |
| ||
| |
|
|
|
| |||
| |
490,731 |
|
482,251 |
| |||
| Stockholders equity: |
|||||||
| Preferred stock, $5 par value; 2,000,000 shares authorized, none issued or outstanding |
|
|
|
|
| ||
| Common stock, $5 par value; 10,000,000 shares authorized, 2,160,000 issued |
|
10,800 |
|
10,800 |
| ||
| Surplus |
|
5,400 |
|
5,400 |
| ||
| Retained earnings |
|
32,032 |
|
29,243 |
| ||
| Accumulated other comprehensive income |
|
361 |
|
903 |
| ||
| Treasury stock, 165,782 shares in 2002 and 165,582 shares in 2001 at cost |
|
(2,417 |
) |
(2,412 |
) | ||
| |
|
|
|
| |||
| Total stockholders equity |
|
46,176 |
|
43,934 |
| ||
| |
|
|
|
| |||
| $ |
536,907 |
|
526,185 |
| |||
| |
|
|
|
| |||
| Three months ended June
30, |
Six months ended June
30, | ||||||||
| 2002 |
2001 |
2002 |
2001 | ||||||
| Interest income: |
|||||||||
| Loans, including fees |
$ |
3,978 |
3,625 |
7,940 |
7,201 | ||||
| Securities: |
|||||||||
| Taxableavailable for sale |
|
1,900 |
2,290 |
3,837 |
4,650 | ||||
| Taxableheld to maturity |
|
628 |
120 |
1,158 |
251 | ||||
| Tax-exemptheld to maturity |
|
485 |
488 |
969 |
980 | ||||
| Federal funds sold |
|
79 |
210 |
183 |
485 | ||||
| Interest-bearing deposits with financial institutions |
|
38 |
196 |
132 |
381 | ||||
| |
|
|
|
| |||||
| Total interest income |
|
7,108 |
6,929 |
14,219 |
13,948 | ||||
| |
|
|
|
| |||||
| Interest expense: |
|||||||||
| Deposits: |
|||||||||
| Transaction accounts |
|
234 |
319 |
508 |
716 | ||||
| Money market and savings |
|
331 |
466 |
690 |
971 | ||||
| Certificates of deposit and other time deposits |
|
2,210 |
3,015 |
4,555 |
6,067 | ||||
| Other borrowed funds |
|
12 |
10 |
29 |
20 | ||||
| |
|
|
|
| |||||
| Total interest expense |
|
2,787 |
3,810 |
5,782 |
7,774 | ||||
| |
|
|
|
| |||||
| Net interest income |
|
4,321 |
3,119 |
8,437 |
6,174 | ||||
| Provision for loan losses |
|
230 |
120 |
490 |
230 | ||||
| |
|
|
|
| |||||
| Net interest income after provision for loan losses |
|
4,091 |
2,999 |
7,947 |
5,944 | ||||
| |
|
|
|
| |||||
| Noninterest income: |
|||||||||
| Service charges, commissions, and fees |
|
1,602 |
1,133 |
2,992 |
2,152 | ||||
| Income from fiduciary activities |
|
368 |
328 |
737 |
657 | ||||
| Net realized gains on securities transactions |
|
172 |
10 |
1,034 |
13 | ||||
| Other |
|
274 |
250 |
536 |
465 | ||||
| |
|
|
|
| |||||
| Total noninterest income |
|
2,416 |
1,721 |
5,299 |
3,287 | ||||
| |
|
|
|
| |||||
| Noninterest expenses: |
|||||||||
| Salaries and employee benefits |
|
2,701 |
2,078 |
5,361 |
4,122 | ||||
| Occupancy and equipment |
|
615 |
486 |
1,181 |
967 | ||||
| Other |
|
1,131 |
881 |
2,132 |
1,744 | ||||
| |
|
|
|
| |||||
| Total other expenses |
|
4,447 |
3,445 |
8,674 |
6,833 | ||||
| |
|
|
|
| |||||
| Income before income tax expense |
|
2,060 |
1,275 |
4,572 |
2,398 | ||||
| Income tax expense |
|
476 |
210 |
1,104 |
370 | ||||
| |
|
|
|
| |||||
| Net income |
$ |
1,584 |
1,065 |
3,468 |
2,028 | ||||
| |
|
|
|
| |||||
| Basic earnings per common share |
$ |
0.79 |
0.53 |
1.74 |
1.02 | ||||
| |
|
|
|
| |||||
| Weighted average number of shares outstanding |
|
1,994,218 |
1,995,216 |
1,994,255 |
1,995,216 | ||||
| |
|
|
|
| |||||
| Preferred Stock |
Common Stock |
Surplus |
Retained Earnings |
Accumulated Other
Comprehensive Income(Loss) |
Treasury Stock |
Total |
|||||||||||||
| Balances at January 1, 2001 |
$ |
|
10,800 |
5,400 |
25,894 |
|
(575 |
) |
(2,397 |
) |
39,122 |
| |||||||
| Comprehensive income: |
|||||||||||||||||||
| Net Income |
|
|
|
|
2,028 |
|
|
|
|
|
2,028 |
| |||||||
| Other comprehensive income: |
|||||||||||||||||||
| Unrealized gain (loss) on available-for-sale securities arising during the period |
|
|
|
|
1,516 |
|
|
|
1,516 |
| |||||||||
| Reclassification adjustment for net realized gains (losses) on available-for-sale securities included in net
income |
|
|
|
|
|
|
(13 |
) |
|
|
(13 |
) | |||||||
| |
|
|
| ||||||||||||||||
| Net unrealized gain (loss) |
|
|
|
|
|
|
1,503 |
|
|
|
1,503 |
| |||||||
| Tax effect of other comprehensive income |
|
|
|
|
|
|
(511 |
) |
|
|
(511 |
) | |||||||
| |
|
|
| ||||||||||||||||
| Total other comprehensive income |
|
|
|
|
|
|
992 |
|
|
||||||||||