| For the quarterly period ended September 30, 2002 |
Commission file number 001-11784 |
| NEW YORK |
11-2824578 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Part I. |
||||
| Item 1. |
Financial statements and supplementary data |
|||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| Item 2. |
13 | |||
| Item 3. |
18 | |||
| Item 4. |
19 | |||
| Part II |
19 | |||
| Item 1. |
19 | |||
| Item 6. |
19 | |||
| 20 | ||||
| 21 | ||||
| (Unaudited) September 30, 2002 |
December 31, 2001 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
1,372 |
|
$ |
1,251 |
| ||
| Accounts receivable, net of allowance for doubtful accounts of $89 and $186, at September 30, 2002 and December 31,
2001, respectively |
|
396 |
|
|
399 |
| ||
| Prepaid expenses and other current assets |
|
222 |
|
|
385 |
| ||
| Current assets of discontinued operations |
|
629 |
|
|
2,146 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
2,619 |
|
|
4,181 |
| ||
| Property and equipment, net |
|
268 |
|
|
579 |
| ||
| Other assets |
|
121 |
|
|
157 |
| ||
| Goodwill, net |
|
124 |
|
|
124 |
| ||
| Long-term assets of discontinued operations |
|
1,055 |
|
|
3,646 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
4,187 |
|
$ |
8,687 |
| ||
| |
|
|
|
|
| |||
| Liabilities and Stockholders Equity |
||||||||
| Current liabilities: |
||||||||
| Line of credit |
$ |
|
|
$ |
128 |
| ||
| Accounts payable |
|
1,424 |
|
|
2,264 |
| ||
| Accrued compensation and other accrued expenses |
|
4,150 |
|
|
4,676 |
| ||
| Accrued litigation settlements |
|
65 |
|
|
1,510 |
| ||
| Capital lease obligation, current portion |
|
67 |
|
|
109 |
| ||
| Notes payable, current portion |
|
60 |
|
|
1,062 |
| ||
| Other current liabilities |
|
102 |
|
|
102 |
| ||
| Current liabilities of discontinued operations |
|
1,163 |
|
|
3,054 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
7,031 |
|
|
12,905 |
| ||
| Capital lease obligations long-term, net of current portion |
|
2 |
|
|
2 |
| ||
| Notes payable, net of current portion |
|
2,071 |
|
|
825 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
9,104 |
|
|
13,732 |
| ||
| |
|
|
|
|
| |||
| Commitments and contingencies |
||||||||
| Minority interest in subsidiary |
|
|
|
|
1,000 |
| ||
| |
|
|
|
|
| |||
| Stockholders equity (deficit) |
||||||||
| Preferred Stock: |
||||||||
| Class A Cumulative, $.01 par value, liquidation preference of $4.00 per share for 2001 and 2000; 2,000,000 shares
authorized, 80,597 shares issued and outstanding at September 30, 2002 and December 31, 2001 |
|
1 |
|
|
1 |
| ||
| Class D Cumulative, $.01 par value; liquidation preference of $5,000 per share; 10,000 shares authorized; 1,324 and
outstanding at September 30, 2002 and December 31, 2001 |
|
1 |
|
|
1 |
| ||
| Class E Cumulative, $.01 par value; liquidation preference of $1,000 per share; 3,000 shares authorized, issued and
outstanding at September 30, 2002 and December 31, 2001 |
|
1 |
|
|
1 |
| ||
| Common Stock: $.001 par value, 100,000,000 shares authorized, 24,685,360 and 23,050,360 shares issued and outstanding at
September 30, 2002 and December 31, 2001, respectively |
|
25 |
|
|
23 |
| ||
| Additional paid in capital |
|
33,009 |
|
|
32,583 |
| ||
| Accumulated deficit |
|
(37,954 |
) |
|
(38,654 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity (deficit) |
|
(4,917 |
) |
|
(6,045 |
) | ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity (deficit) |
$ |
4,187 |
|
$ |
8,687 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| (Unaudited) |
(Unaudited) |
|||||||||||||||
| Revenue |
$ |
529 |
|
$ |
786 |
|
$ |
1,706 |
|
$ |
2,131 |
| ||||
| Cost of revenues |
|
268 |
|
|
453 |
|
|
855 |
|
|
1,104 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross profit |
|
261 |
|
|
333 |
|
|
851 |
|
|
1,027 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Selling, general and administrative expenses |
|
1,005 |
|
|
2,406 |
|
|
2,886 |
|
|
5,749 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating loss |
|
(744 |
) |
|
(2,073 |
) |
|
(2,035 |
) |
|
(4,722 |
) | ||||
| Interest (expense) income, net |
|
(15 |
) |
|
(1 |
) |
|
(107 |
) |
|
17 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss before income taxes |
|
(759 |
) |
|
(2,074 |
) |
|
(2,142 |
) |
|
(4,705 |
) | ||||
| Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss from continuing operations before extraordinary items |
|
(759 |
) |
|
(2,074 |
) |
|
(2,142 |
) |
|
(4,705 |
) | ||||
| Income (loss) from discontinued operations (net of income taxes) |
|
65 |
|
|
(331 |
) |
|
556 |
|
|
(1,317 |
) | ||||
| Gain on sale of discontinued operation (net of income taxes) |
|
|
|
|
|
|
|
1,579 |
|
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss before extraordinary gain |
|
(694 |
) |
|
(2,405 |
) |
|
(7 |
) |
|
(6,022 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Extraordinary gains, net of income taxes |
|
|
|
|
|
|
|
707 |
|
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
|
(694 |
) |
|
(2,405 |
) |
|
700 |
|
|
(6,022 |
) | ||||
| Preferred Stock dividend |
|
|
|
|
(165 |
) |
|
(114 |
) |
|
(607 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) applicable to common shareholders |
$ |
(694 |
) |
$ |
(2,570 |
) |
$ |
586 |
|
$ |
(6,629 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic earnings (loss) per common share: |
||||||||||||||||
| Continuing operations |
$ |
(0.03 |
) |
$ |
(0.10 |
) |
$ |
(0.09 |
) |
$ |
(0.24 |
) | ||||
| Discontinued operations |
|
|
|
|
(0.01 |
) |
|
0.09 |
|
|
(0.06 |
) | ||||
| Extraordinary items, net of tax |
|
|
|
|
|
|
|
0.03 |
|
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ |
(0.03 |
) |
$ |
(0.11 |
) |
$ |
0.03 |
|
$ |
(0.30 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted earnings (loss) per common share: |
||||||||||||||||
| Continuing operations |
$ |
(0.03 |
) |
$ |
(0.10 |
) |
$ |
(0.02 |
) |
$ |
(0.24 |
) | ||||
| Discontinued operations |
|
|
|
|
(0.01 |
) |
|
0.02 |
|
|
(0.06 |
) | ||||
| Extraordinary items, net of tax |
|
|
|
|
|
|
|
0.01 |
|
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ |
(0.03 |
) |
$ |
(0.11 |
) |
$ |
0.01 |
|
$ |
(0.30 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||