x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
¨ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Delaware |
95-4182437 | |
| (State or other jurisdiction of Incorporation or organization) |
(IRS employer identification number) | |
| 6835 Valjean Avenue, Van Nuys, CA |
91406 | |
| (Address of principal executive offices) |
Zip Code |
| Class |
Outstanding at August 3, 2002 | |
| Common Stock, $.02 par value per share |
8,289,764 |
| 2 | ||
| 3 | ||
| 4 | ||
| 5 | ||
| 8 | ||
| 16 | ||
| 16 | ||
| 17 | ||
| 17 | ||
| 18 | ||
| 18 | ||
| 18 |
| August 3, 2002 |
February 2, 2002 |
||||||
| (unaudited) |
|||||||
| Assets |
|||||||
| Current assets: |
|||||||
| Cash and cash equivalents |
$ |
6,099,000 |
$ |
4,394,000 |
| ||
| Restricted cash |
|
2,651,000 |
|
2,645,000 |
| ||
| Receivables |
|
9,236,000 |
|
6,232,000 |
| ||
| Prepaid expenses and other current assets |
|
142,000 |
|
62,000 |
| ||
| Deferred tax asset |
|
886,000 |
|
886,000 |
| ||
| |
|
|
|
| |||
| Total current assets |
|
19,014,000 |
|
14,219,000 |
| ||
| Deferred tax asset |
|
2,100,000 |
|
2,100,000 |
| ||
| Securitization fees, net of accumulated amortization of $943,000 and $840,000, respectively |
|
298,000 |
|
401,000 |
| ||
| Property and equipment, net of accumulated depreciation of $297,000 and $265,000, respectively |
|
124,000 |
|
156,000 |
| ||
| Trademarks, net of accumulated amortization of $1,762,000 and $1,433,000, respectively |
|
7,412,000 |
|
7,365,000 |
| ||
| Other assets |
|
15,000 |
|
15,000 |
| ||
| |
|
|
|
| |||
| Total assets |
$ |
28,963,000 |
$ |
24,256,000 |
| ||
| |
|
|
|
| |||
| Liabilities and Stockholders' Equity (Deficit) |
|||||||
| Current liabilities: |
|||||||
| Accounts payable |
$ |
51,000 |
$ |
400,000 |
| ||
| Income taxes payable |
|
1,356,000 |
|
22,000 |
| ||
| Other accrued liabilities |
|
2,292,000 |
|
3,584,000 |
| ||
| Notes payable |
|
10,500,000 |
|
10,500,000 |
| ||
| |
|
|
|
| |||
| Total current liabilities |
|
14,199,000 |
|
14,506,000 |
| ||
| Notes payablelong term |
|
6,914,000 |
|
11,510,000 |
| ||
| |
|
|
|
| |||
| Total liabilities |
|
21,113,000 |
|
26,016,000 |
| ||
| |
|
|
|
| |||
| Commitments and Contingencies (note 4) |
|||||||
| Stockholders' Equity (Deficit): |
|||||||
| Common stock, $.02 par value, 20,000,000 shares authorized, 8,289,764 and 8,163,405 shares issued and outstanding at August 3, 2002 and at February 2, 2002, respectively |
|
165,000 |
|
164,000 |
| ||
| Additional paid-in capital |
|
2,491,000 |
|
1,252,000 |
| ||
| Retained earnings/(deficit) |
|
5,194,000 |
|
(3,176,000 |
) | ||
| |
|
|
|
| |||
| Stockholders' equity (deficit) |
|
7,850,000 |
|
(1,760,000 |
) | ||
| |
|
|
|
| |||
| Total liabilities and stockholders' equity (deficit) |
$ |
28,963,000 |
$ |
24,256,000 |
| ||
| |
|
|
|
| |||
| Three months ended |
Six months ended |
|||||||||||||||
| August 3, 2002 |
Aug 4, 2001 |
August 3, 2002 |
Aug 4, 2001 |
|||||||||||||
| Royalty revenues |
$ |
8,562,000 |
|
$ |
8,348,000 |
|
$ |
20,020,000 |
|
$ |
18,852,000 |
| ||||
| Selling, general and administrative expenses |
|
2,905,000 |
|
|
2,551,000 |
|
|
5,494,000 |
|
|
4,963,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating income |
|
5,657,000 |
|
|
5,797,000 |
|
|
14,526,000 |
|
|
13,889,000 |
| ||||
| Other income (expenses) : |
||||||||||||||||
| Interest expense |
|
(307,000 |
) |
|
(462,000 |
) |
|
(655,000 |
) |
|
(962,000 |
) | ||||
| Investment and Interest income |
|
45,000 |
|
|
84,000 |
|
|
77,000 |
|
|
165,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total other income (expenses), net |
|
(262,000 |
) |
|
(378,000 |
) |
|
(578,000 |
) |
|
(797,000 |
) | ||||
| Income before income taxes |
|
5,395,000 |
|
|
5,419,000 |
|
|
13,948,000 |
|
|
13,092,000 |
| ||||
| Income tax provision |
|
2,139,000 |
|
|
2,168,000 |
|
|
5,579,000 |
|
|
5,242,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
3,256,000 |
|
$ |
3,251,000 |
|
$ |
8,369,000 |
|
$ |
7,850,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic earnings per share |
$ |
0.39 |
|
$ |
0.40 |
|
$ |
1.02 |
|
$ |
0.95 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted earnings per share |
$ |
0.38 |
|
$ |
0.39 |
|
$ |
0.99 |
|
$ |
0.95 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Weighted average shares outstanding |
||||||||||||||||
| Basic |
|
8,274,379 |
|
|
8,223,372 |
|
|
8,222,470 |
|
|
8,227,538 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted |
|
8,534,656 |
|
|
8,246,835 |
|
|
8,448,393 |
|
|
8,266,389 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Six months ended |
||||||||
| August 3, 2002 |
Aug 4, 2001 |
|||||||
| Operating activities |
||||||||
| Net income |
$ |
8,369,000 |
|
$ |
7,850,000 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
32,000 |
|
|
32,000 |
| ||
| Amortization of trademarks |
|
329,000 |
|
|
253,000 |
| ||
| Amortization of securitization fees |
|
103,000 |
|
|
103,000 |
| ||
| Amortization of debt discount |
|
655,000 |
|
|
962,000 |
| ||
| Stock option tax benefit |
|
342,000 |
|
|
|
| ||
| Changes in current assets and liabilities: |
||||||||
| Increase in accounts receivable |
|
(3,004,000 |
) |
|
(2,229,000 |
) | ||
| Increase in prepaid expenses and other current assets |
|
(80,000 |
) |
|
(37,000 |
) | ||
| (Decrease) increase in accounts payable, income taxes payable and accrued liabilities |
|
(307,000 |
) |
|
51,000 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
6,439,000 |
|
|
6,985,000 |
| ||
| |
|
|
|
|
| |||
| Investing activities |
||||||||
| Purchase of trademarks |
|
(378,000 |
) |
|
(764,000 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(378,000 |
) |
|
(764,000 |
) | ||
| |
|
|
|
|
| |||
| Financing activities |
||||||||
| (Increase) decrease in restricted cash |
|
(6,000 |
) |
|
71,000 |
| ||
| Proceeds from exercise of stock options |
|
1,028,000 |
|
|
|
| ||
| Repurchase of common stock |
|
(128,000 |
) |
|
(445,000 |
) | ||
| Payment on notes |
|
(5,250,000 |
) |
|
(5,250,000 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in financing activities |
|
(4,356,000 |
) |
|
(5,624,000 |
) | ||
| |
|
|
|
|
| |||
| Increase in cash and cash equivalents |
|
1,705,000 |
|
|
597,000 |
| ||
| Cash and cash equivalents at beginning of period |
|
4,394,000 |
|
|
2,598,000 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents at end of period |
$ |
6,099,000 |
|
$ |
3,195,000 |
| ||
| |
|
|
|
|
| |||
| 2002 |
2001 | |||||||||||
| 3 Months |
6 Months |
3 Months |
6 Months | |||||||||
| Numerator: |
||||||||||||
| Net income-numerator for net income per common share and net income per common share assuming dilution
|
$ |
3,256,000 |
$ |
8,369,000 |
$ |
3,251,000 |
||||||