Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

    (Mark One)

[ X ]
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended September 30, 2004

Or

[      ]
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period from                                        to                                      

Commission File Number 0-11244

German American Bancorp
(Exact name of registrant as specified in its charter)

INDIANA
(State or other jurisdiction of
incorporation or organization)
 
35-1547518
(I.R.S. Employer
Identification No.)

711 Main Street, Jasper, Indiana 47546
(Address of Principal Executive Offices and Zip Code)

Registrant's telephone number, including area code:  (812) 482-1314

Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES    [X]         NO    [   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

YES    [X]         NO    [   ]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class
Common Stock, No par value
Outstanding at November 1, 2004
10,898,241



1

GERMAN AMERICAN BANCORP

INDEX


PART I.          FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Balance Sheets — September 30, 2004 and December 31, 2003

Consolidated Statements of Income and Comprehensive Income —
Three and Nine months Ended September 30, 2004 and 2003

Consolidated Statements of Cash Flows — Nine months Ended
September 30, 2004 and 2003

Notes to Consolidated Financial Statements — September 30, 2004

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Item 4. Controls and Procedures.


PART II.          OTHER INFORMATION

Item 2. Changes in Securities and Use of Proceeds

Item 6. Exhibits and Reports on Form 8-K

SIGNATURES

EXHIBIT INDEX




2

PART I.          FINANCIAL INFORMATION
ITEM 1.          Financial Statements

GERMAN AMERICAN BANCORP
CONSOLIDATED BALANCE SHEETS

(dollars in thousands except per share data)


September 30,
2004

December 31,
2003

(unaudited)
ASSETS            
Cash and Due from Banks   $ 25,310   $ 28,729  
Federal Funds Sold and Other Short-term Investments    8,054    3,804  


     Cash and Cash Equivalents    33,364    32,533  
 
Securities Available-for-Sale, at Fair Value    188,666    195,793  
Securities Held-to-Maturity, at Cost    13,493    17,417  
 
Loans Held-for-Sale    1,220    1,416  
 
Total Loans    628,528    613,255  
Less: Unearned Income    (1,239 )  (1,389 )
       Allowance for Loan Losses    (8,897 )  (8,265 )


Loans, Net    618,392    603,601  
 
Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost    13,400    12,944  
Premises, Furniture and Equipment, Net    20,729    21,605  
Other Real Estate    207    749  
Goodwill    1,794    1,794  
Intangible Assets    2,485    2,804  
Company Owned Life Insurance    18,408    17,831  
Accrued Interest Receivable and Other Assets    15,429    17,459  


 
       TOTAL ASSETS   $ 927,587   $ 925,946  


 
LIABILITIES  
Non-interest-bearing Demand Deposits   $ 121,963   $ 112,689  
Interest-bearing Demand, Savings, and Money Market Accounts    282,895    266,652  
Time Deposits under $100,000    258,428    283,959  
Time Deposits $100,000 or more and Brokered Deposits    61,496    53,833  


     Total Deposits    724,782    717,133  
FHLB Advances and Other Borrowings    107,137    112,559  
Accrued Interest Payable and Other Liabilities    11,962    13,128  


       TOTAL LIABILITIES    843,881    842,820  
 
SHAREHOLDERS' EQUITY  
Common Stock, no par value, $1 stated value;  
     20,000,000 shares authorized    10,898    10,933  
Preferred Stock, $10 par value; 500,000  
     shares authorized, no shares issued    ---    ---  
Additional Paid-in Capital    67,131    67,532  
Retained Earnings    6,487    4,653  
Accumulated Other Comprehensive Income / (Loss)    (810 )  8  


       TOTAL SHAREHOLDERS' EQUITY    83,706    83,126  


       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 927,587   $ 925,946  


End of period shares issued and outstanding    10,898,241    10,932,882  


See accompanying notes to consolidated financial statements.




3

GERMAN AMERICAN BANCORP
CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME

(unaudited, dollars in thousands except per share data)


Three Months Ended
September 30,
2004
2003
INTEREST INCOME            
Interest and Fees on Loans   $ 9,833   $ 10,301  
Interest on Federal Funds Sold and Other Short-term Investments    21    66  
Interest and Dividends on Securities:  
   Taxable    1,412    997  
   Non-taxable    691    840  


     TOTAL INTEREST INCOME    11,957    12,204  
 
INTEREST EXPENSE  
Interest on Deposits    2,818    3,381  
Interest on FHLB Advances and Other Borrowings    1,239    1,798  


     TOTAL INTEREST EXPENSE    4,057    5,179  


 
NET INTEREST INCOME    7,900    7,025  
Provision for Loan Losses    288    266  


NET INTEREST INCOME AFTER PROVISION  
     FOR LOAN LOSSES    7,612    6,759  
 
NON-INTEREST INCOME  
Trust and Investment Product Fees    516    411  
Service Charges on Deposit Accounts    913    967  
Insurance Revenues    1,105    846  
Other Operating Income    321    901  
Gain on Sales of Loans and Related Assets    278    1,128  
Gain on Sales of Securities    --    54  


     TOTAL NON-INTEREST INCOME    3,133    4,307  
 
NON-INTEREST EXPENSE  
Salaries and Employee Benefits    4,534    4,503  
Occupancy Expense    624    567  
Furniture and Equipment Expense    521    527  
Data Processing Fees    283    276  
Professional Fees    417    336  
Advertising and Promotions    225    227  
Supplies    115    162  
Net Loss on Extinguishment of Borrowings    --    914  
Other Operating Expenses    1,118    1,036  


     TOTAL NON-INTEREST EXPENSE    7,837    8,548  


 
Income before Income Taxes    2,908    2,518  
Income Tax Expense    532    365  


NET INCOME   $ 2,376   $ 2,153  


 
COMPREHENSIVE INCOME   $ 4,694   $ 1,334  


 
Earnings Per Share and Diluted Earnings Per Share   $ 0.22   $ 0.20  
Dividends Per Share   $ 0.14   $ 0.13  

See accompanying notes to consolidated financial statements.




4

GERMAN AMERICAN BANCORP
CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(unaudited, dollars in thousands except per share data)


Nine Months Ended
September 30,
2004
2003
INTEREST INCOME            
Interest and Fees on Loans   $ 29,280   $ 31,830  
Interest on Federal Funds Sold and Other Short-term Investments    69    204  
Interest and Dividends on Securities:  
   Taxable    4,093    3,778  
   Non-taxable    2,179    2,698  


     TOTAL INTEREST INCOME    35,621    38,510  
 
INTEREST EXPENSE  
Interest on Deposits    8,937    10,751  
Interest on FHLB Advances and Other Borrowings    3,571    5,614  


     TOTAL INTEREST EXPENSE    12,508    16,365  


 
NET INTEREST INCOME    23,113    22,145  
Provision for Loan Losses    1,528    495  


NET INTEREST INCOME AFTER PROVISION  
     FOR LOAN LOSSES    21,585    21,650  
 
NON-INTEREST INCOME  
Trust and Investment Product Fees    1,492    1,215  
Service Charges on Deposit Accounts    2,641    2,479  
Insurance Revenues    3,377    2,446  
Other Operating Income    1,617    1,013  
Gain on Sales of Loans and Related Assets    823    2,434  
Gain on Sales of Securities    5    77  


     TOTAL NON-INTEREST INCOME    9,955    9,664  
 
NON-INTEREST EXPENSE  
Salaries and Employee Benefits    13,644    13,344  
Occupancy Expense    1,862    1,784  
Furniture and Equipment Expense    1,631    1,638  
Data Processing Fees    888    833  
Professional Fees    1,269    945  
Advertising and Promotions    649    643  
Supplies    404    472  
Net Loss on Extinguishment of Borrowings    ---    914  
Other Operating Expenses    3,108    2,813  


     TOTAL NON-INTEREST EXPENSE    23,455    23,386  


 
Income before Income Taxes    8,085    7,928  
Income Tax Expense    1,425    1,294  


NET INCOME   $ 6,660   $ 6,634  


 
COMPREHENSIVE INCOME   $ 5,842   $ 4,582  


 
Earnings Per Share and Diluted Earnings Per Share   $ 0.61   $ 0.59  
Dividends Per Share   $ 0.42   $ 0.40  

See accompanying notes to consolidated financial statements.




5

GERMAN AMERICAN BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, dollars in thousands)


Nine Months Ended
September 30,
2004
2003
CASH FLOWS FROM OPERATING ACTIVITIES                
Net Income   $ 6,660   $ 6,634
Adjustments to Reconcile Net Income to Net Cash from Operating Activities: 
     Net Amortization on Securities    853    1,811
     Depreciation and Amortization    2,065    1,854
     Amortization and Impairment of Mortgage Servicing Rights    378    607
     Net Change in Loans Held for Sale    (306 )  10,318
     Loss on Investment in Limited Partnership    111    154    
     Provision for Loan Losses    1,528    495
     Gain on Sale of Securities, net    (5 )  (77 )
     Loss/(Gain) on Sale of Other Real Estate and Repossessed Assets    (50 )  133
     Loss/(Gain) on Disposition and Impairment of Premises and Equipment    (3 )  13
     Loss on Extinguishment of Borrowings    ---    914
     Director Stock Awards    ---    304
     Increase in Cash Surrender Value of Company Owned Life Insurance  
       (COLI)    (577 )  (254 )
     Change in Assets and Liabilities:  
       Interest Receivable and Other Assets    2,455    1,633  
       Interest Payable and Other Liabilities    (1,166 )  (358 )


          Net Cash from Operating Activities    11,943    24,181  
 
CASH FLOWS FROM INVESTING ACTIVITIES  
   Proceeds from Maturities of Securities Available-for-Sale    24,609    133,271  
   Proceeds from Sales of Securities Available-for-Sale    1,986    13,186  
   Purchase of Securities Available-for-Sale    (22,000 ) &nbs