UNITED STATES
|
| Dendrite International, Inc. |
| (Exact name of registrant as specified in its Charter) |
| New Jersey | 22-2786386 |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1200 Mount Kemble Avenue
|
DENDRITE INTERNATIONAL, INC.
|
| PAGE NO |
| PART I. | FINANCIAL INFORMATION |
| ITEM 1. | Financial Statements | 3 |
|
Consolidated Statements of Operations (unaudited) Three months ended March 31, 2003 and 2002 |
3 |
|
Consolidated Balance Sheets March 31, 2003 (unaudited) and December 31, 2002 |
4 |
|
Consolidated Statements of Cash Flows (unaudited) Three months ended March 31, 2003 and 2002 |
5 |
| Notes to Unaudited Consolidated Financial Statements | 6 |
| ITEM 2. | Managements Discussion and
Analysis of Financial Condition and Results of Operations |
9 |
| ITEM 4. | Controls and Procedures | 19 |
| PART II. | OTHER INFORMATION |
| ITEM 1. | Legal Proceedings | 19 |
| ITEM 5. | Other Information | 19 |
| ITEM 6. | Exhibits and Reports on Form 8-K | 19 |
| Signatures | 21 |
|
2 |
|
PART I. FINANCIAL INFORMATION ITEM 1. Financial Statements DENDRITE
INTERNATIONAL, INC.
|
| Three Months Ended March 31, | |||||
|---|---|---|---|---|---|
| 2003 | 2002 | ||||
| Revenues: | |||||
| License fees | $ 2,562 | $ 3,179 | |||
| Services | 57,148 | 54,264 | |||
| 59,710 | 57,443 | ||||
| Cost of revenues: | |||||
| Cost of license fees | 1,079 | 924 | |||
| Cost of services | 28,741 | 29,227 | |||
| 29,820 | 30,151 | ||||
| Gross margin: | |||||
| License gross margin | 1,483 | 2,255 | |||
| Services gross margin | 28,407 | 25,037 | |||
| 29,890 | 27,292 | ||||
| Operating expenses: | |||||
| Selling, general and administrative | 20,239 | 19,500 | |||
| Research and development | 2,698 | 2,629 | |||
| 22,937 | 22,129 | ||||
| Operating income | 6,953 | 5,163 | |||
| Interest income | 243 | 304 | |||
| Other income | 9 | 57 | |||
| Income before income taxes | 7,205 | 5,524 | |||
| Income taxes | 2,882 | 1,989 | |||
| Net income | $ 4,323 | $ 3,535 | |||
| Net income per share: | |||||
| Basic | $ .11 | $ .09 | |||
| Diluted | $ .11 | $ .09 | |||
| Weighted average shares used in computing | |||||
| net income per share: | |||||
| Basic | 40,097 | 39,713 | |||
| Diluted | 40,269 | 40,216 | |||
|
The accompanying notes are an integral part of these statements. 3 |
DENDRITE
INTERNATIONAL, INC.
|
| March 31, 2003 |
December 31, 2002 | ||||
|---|---|---|---|---|---|
| (unaudited) | |||||
| Assets | |||||
| Current Assets: | |||||
| Cash and cash equivalents | $ 75,565 | $ 68,308 | |||
| Short-term investments | 499 | 1,295 | |||
| Accounts receivable, net | 38,150 | 39,853 | |||
| Prepaid expenses and other current assets | 4,225 | 5,922 | |||
| Deferred taxes | 3,380 | 3,380 | |||
| Facility held for sale | 6,900 | 6,900 | |||
| Total current assets | 128,719 | 125,658 | |||
| Property and equipment, net | 25,949 | 26,377 | |||
| Other assets | 703 | 753 | |||
| Long-term receivable | 3,157 | 6,314 | |||
| Goodwill | 12,353 | 12,353 | |||
| Intangible assets, net | 2,837 | 2,973 | |||
| Purchased capitalized software, net | 2,123 | 2,275 | |||
| Capitalized software development costs, net | 5,576 | 5,605 | |||
| Deferred taxes | 6,168 | 6,168 | |||
| $ 187,585 | $ 188,476 | ||||
| Liabilities and Stockholders Equity | |||||
| Current Liabilities: | |||||
| Accounts payable | $ 2,219 | $ 1,274 | |||
| Income taxes payable | 2,290 | 5,659 | |||
| Capital lease obligations | 615 | 615 | |||
| Accrued compensation and benefits | 6,073 | 5,055 | |||
| Other accrued expenses | 11,457 | 16,749 | |||
| Purchase accounting restructuring accrual | 3,153 | 3,252 | |||
| Accrued restructuring charge | 70 | 260 | |||
| Deferred revenues | 8,544 | 7,861 | |||
| Total current liabilities | 34,421 | 40,725 | |||
| Capital lease obligations | 150 | 275 | |||
| Other non-current liabilities | 754 | 717 | |||
| Stockholders Equity | |||||
| Preferred Stock, no par value, 15,000,000 shares | |||||
| authorized, none issued | -- | -- | |||
| Common Stock, no par value, 150,000,000 shares authorized, | |||||
| 42,349,314 and 42,156,344 shares issued; 40,126,614 and | |||||
| 39,933,644 shares outstanding | 94,315 | 93,037 | |||
| Retained earnings | 81,199 | 76,876 | |||
| Deferred compensation | (47 | ) | (76 | ) | |
| Accumulated other comprehensive loss | (2,331 | ) | (2,202 | ) | |
| Less treasury stock, at cost | (20,876 | ) | (20,876 | ) | |
| Total stockholders' equity | 152,260 | 146,759 | |||
| $ 187,585 | $ 188,476 | ||||
|
The accompanying notes are an integral part of these statements. 4 |
DENDRITE
INTERNATIONAL, INC.
|
| Three Months Ended March 31, | |||||
|---|---|---|---|---|---|
| 2003 | 2002 | ||||
| Operating activities: | |||||
| Net income | $ 4,323 | $ 3,535 | |||
| Adjustments to reconcile net income to net cash | |||||
| provided by operating activities: | |||||
| Depreciation and amortization | 4,031 | 3,275 | |||
| Amortization of deferred compensation, net of forfeitures | (50 | ) | 13 | ||
| Changes in assets and liabilities: | |||||
| Decrease in accounts receivable | 4,857 | 2,259 | |||
| Decrease (increase) in prepaid expenses and other | 1,927 | (853 | ) | ||
| Increase in other assets | (181 | ) | -- | ||
| Decrease in prepaid income taxes | -- | 440 | |||
| Decrease in accounts payable and accrued expenses | (3,534 | ) | (3,057 | ) | |
| Decrease in income taxes payable | (3,399 | ) | -- | ||
| Decrease in accrued restructuring charge | (190 | ) | (399 | ) | |
| Increase (decrease) in deferred revenues | 681 | (1,926 | ) | ||
| Increase in other non-current liabilities | 27 | 46 | |||
| Net cash provided by operating activities | 8,492 | 3,333 | |||
| Investing activities: | |||||
| Purchases of short-term investments | -- | (6,354 | ) | ||
| Sales of short-term investments | 796 | 6,382 | |||
| Purchases of property and equipment | (2,545 | ) | (4,914 | ) | |
| Additions to capitalized software development costs | (664 | ) | (593 | ) | |
| Net cash used in investing activities | (2,413 | ) | (5,479 | ) | |
| Financing activities: | |||||
| Payments on capital lease obligations | (125 | ) | -- | ||
| Issuance of common stock | 1,266 | 514 | |||
| Net cash provided by financing activities | 1,141 | 514 | |||
| Effect of exchange rate changes on cash | 37 | (262 | ) | ||
| Net increase (decrease) in cash and cash equivalents | 7,257 | (1,894 | ) | ||
| Cash and cash equivalents, beginning of period | 68,308 | 65,494 | |||
| Cash and cash equivalents, end of period | $ 75,565 | $ 63,600 | |||
|
The accompanying notes are an integral part of these statements. 5 |
DENDRITE
INTERNATIONAL, INC.
|
| For the Three Months Ended March 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | ||||||||
| Net income as reported | $ | 4,323,000 | $ | 3,535,000 | |||||
| Add/(Deduct): Deferred compensation, amortization | |||||||||
| net of forfeitures recognized in | |||||||||
| accordance with APB 25, net of | |||||||||
| related tax effects | (30, 000) | 8,000 | |||||||
| Deduct: Total stock-based employee | |||||||||
| compensation expense determined | |||||||||
| under the fair value based method | |||||||||
| for all awards, net of related tax | |||||||||
| effects | (2,941,000 | ) | (3,817,000 | ) | |||||
| Pro forma net income (loss) | $ | 1,352,000 | $ | (274,000 | ) | ||||
| Earnings (loss) per share: | |||||||||
| Basic - as reported | $ | 0.11 | $ | 0.09 | |||||
| Basic - pro forma | $ | 0.03 | $ | (0.01 | ) | ||||
| Diluted - as reported | $ | 0.11 | $ | 0.09 | |||||
| Diluted - pro forma | $ | 0.03 | $ | (0.01 | ) | ||||
|
6 |
6. Restructuring ChargeOn June 14, 2001, the Company announced a restructuring of its business operations to reflect a lower expected revenue growth model in the near term. As a result the Company re-examined its cost structure and determined that there were duplicate employee costs and excess overhead costs. The restructuring plan consisted of a reduction of 155 delivery and staff positions and the termination of 35 independent contractors across various departments in the United States and Europe. In addition, 192 additional positions were eliminated as part of the closing of the Companys facility in Stroudsburg, PA. The Stroudsburg, PA operations were relocated to the Companys facilities in New Jersey, Virginia and a new facility in Bethlehem, PA. The exit costs, consisting of costs to retrofit the Stroudsburg facility, lease termination costs and the write-off of leasehold improvements, were included in the restructuring charge while moving and other start-up costs were not included in this restructuring charge and were expensed as incurred. During the second quarter of 2001, the Company recorded a charge of $6,134,000 associated with this restructuring. This charge was reduced by $24,000 to $6,110,000 in the fourth quarter of 2001 due to the variance between the amounts originally recorded and managements revised estimate of the total costs of the restructuring. During the fourth quarter of 2002, the Company again reduced the restructuring accrual by an additional $47,000 due to a revised estimate of the total costs of the restructuring. Of the remaining restructuring charge, $70,000 related primarily to European severance had not been paid as of March 31, 2003 and, accordingly, is classified as accrued restructuring charge in the accompanying consolidated balance sheet. The restructuring charges were based upon formal plans approved by the Companys management using the information available at the time. The Company anticipates that the accrued restructuring balance of $70,000 as of March 31, 2003 will be paid during 2003. The activity in accrued restructuring as of March 31, 2003 is summarized in the table below: |
| Accrued restructuring as of January 1, 2003 |
Cash Payments in 2003 |
Accrued Restructuring as of March 31, 2003 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Termination payments to employees | $ | 260,000 | $ | 190,000 | $ | 70,000 | |||||
| $ | 260,000 | $ | 190,000 | $ | 70,000 | ||||||
7. Pro Forma Results SAIOn September 19, 2002, the Company acquired Software Associates International (SAI), a privately-held company based in New Jersey. SAI provided software products and solutions that enabled corporate level sales and marketing analysis for pharmaceutical companies. These solutions are complementary to the Companys core suite of business products. The results of SAIs operations have been included in the Consolidated Financial Statements since the acquisition date. The aggregate purchase price was approximately $16,739,000 which included: cash of approximately $15,092,000 (approximately $1,600,000 in escrow as of March 31, 2003); accrued professional service fees of approximately $410,000; and options to purchase Dendrite common stock valued at approximately $1,237,000. The fair value of the stock options was estimated using the Black-Scholes valuation model. The Company is in the process of finalizing a third-party valuation of certain intangible assets and its own evaluation of acquired facilities and personnel for redundancy, and therefore, the purchase price allocation is preliminary and subject to adjustment. The Companys unaudited pro forma results of operations for the three month period ended March 31, 2002 assuming that the acquisition of SAI described above occurred on January 1, 2002 is as follows (in thousands, except per share data): |
| March 31, 2002 | |||
|---|---|---|---|
| Revenue | $ 62,328 | ||
| Net Income | 2,964 | ||
| Basic Income per share | 0.07 | ||
| Diluted Income per share | 0.07 | ||
8. Purchase Accounting Restructuring AccrualIn connection with the acquisition of SAI, discussed in Note 7, the Company developed an exit plan to close SAIs facility in Mt. Arlington, New Jersey and to relocate the operations to other Company facilities in New Jersey. The Company accrued as part of the acquisition costs the costs to terminate certain leases amounting to $3,252,000. The Company exited the facility during the first quarter of 2003. The activity in purchase accounting restructuring accrual as of March 31, 2003 is summarized in the table below: 7 |
| Accrued restructuring as of January 1, 2003 |
Cash Payments in 2003 |
Accrued Restructuring as of March 31, 2003 | |||||
|---|---|---|---|---|---|---|---|
| Lease termination costs | $3,252,000 | $ 99,000 | $3,153,000 | ||||
| $3,252,000 | $ 99,000 | $3,153,000 | |||||
9. Goodwill and Intangible AssetsEffective January 1, 2002 the Company adopted SFAS 142, Goodwill and other Intangible Assets. SFAS 142 requires that goodwill and certain intangibles no longer be amortized, but instead be tested for impairment at least annually. SFAS 142 also requires that intangible assets with finite useful lives be amortized over their respective estimated useful lives and reviewed for impairment in accordance with SFAS 121, which was superceded by SFAS 144. Based on the Companys analysis, there was no impairment of goodwill upon adoption of SFAS 142 on January 1, 2002. The Company conducts its annual impairment testing of goodwill on October 1 of each year. For the year ended December 31, 2002 there was no impairment recorded. The total gross carrying amount and accumulated amortization for goodwill and intangible assets are as follows: |
| As of March 31, 2003 | As of December 31, 2002 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross | Accumulated Amortization |
Net | Gross | Accumulated Amortization |
Net | ||||||||
| INTANGIBLE ASSETS | |||||||||||||
| SUBJECT TO AMORTIZATION | |||||||||||||
| Purchased capitalized software | $ 2,441,000 | $ 318,000 | $ 2,123,000 | $ 2,441,000 | $ 166,000 | $ 2,275,000 | |||||||
| Capitalized software | |||||||||||||
| development costs | 18,210,000 | 12,634,000 | 5,576,000 | 17,546,000 | 11,941,000 | 5,605,000 | |||||||
| Customer relationship assets | 1,193,000 | 265,000 | 928,000 | 1,193,000 | 132,000 | 1,061,000 | |||||||
| Non-compete covenants | 1,244,000 | 67,000 | 1,177,000 | 1,217,000 | 37,000 | 1,180,000 | |||||||
| Total | 23,088,000 | 13,284,000 | 9,804,000 | 22,397,000 | 12,276,000 | 10,121,000 | |||||||
| INTANGIBLE ASSETS NOT | |||||||||||||
| SUBJECT TO AMORTIZATION | |||||||||||||
| Goodwill | 12,353,000 | -- | 12,353,000 | 12,353,000 | -- | 12,353,000 | |||||||
| Trademarks | 732,000 | -- | |||||||||||