SECURITIES AND EXCHANGE COMMISSION
|
| Dendrite International, Inc. |
| (Exact name of registrant as specified in its charter) |
| New Jersey | 22-2786386 |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1200 Mount Kemble Avenue
|
DENDRITE INTERNATIONAL, INC.
|
| PAGE NO |
| PART I. | FINANCIAL INFORMATION | 3 |
| ITEM 1. | Consolidated Financial Statements (Unaudited) | 3 |
|
Consolidated Statements of Operations Three months and nine months ended September 30, 2002 and 2001 |
3 |
|
Consolidated Balance Sheets September 30, 2002 and December 31, 2001 |
4 |
|
Consolidated Statements of Cash Flows Nine months ended September 30, 2002 and 2001 |
5 |
| Notes to Unaudited Consolidated Financial Statements | 6 |
| ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 |
| ITEM 4. | Controls and Procedures | 22 |
| PART II. | OTHER INFORMATION | 22 |
| ITEM 6. | Exhibits and Reports on Form 8-K | 22 |
| SIGNATURES | 23 |
| CERTIFICATIONS | 24 |
|
2 |
|
PART I. FINANCIAL
INFORMATION DENDRITE INTERNATIONAL, INC. |
| THREE MONTHS ENDED SEPTEMBER 30, | NINE MONTHS ENDED SEPTEMBER 30, | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2002 | 2001 | ||||||
| Revenues: | |||||||||
| License fees | $ 2,276 | $ 8,635 | $ 7,761 | $ 15,911 | |||||
| Services | 51,385 | 49,276 | 160,955 | 147,759 | |||||
| 53,661 | 57,911 | 168,716 | 163,670 | ||||||
| Cost of revenues: | |||||||||
| Cost of license fees | 845 | 1,531 | 2,776 | 3,692 | |||||
| Purchased software impairment | -- | -- | -- | 2,614 | |||||
| Cost of services | 24,510 | 27,463 | 81,485 | 86,588 | |||||
| 25,355 | 28,994 | 84,261 | 92,894 | ||||||
| Gross margin | 28,306 | 28,917 | 84,455 | 70,776 | |||||
| Operating expenses: | |||||||||
| Selling, general and administrative | 19,153 | 22,875 | 58,141 | 71,970 | |||||
| Research and development | 2,362 | 2,689 | 7,446 | 8,524 | |||||
| Restructuring charge | -- | -- | -- | 6,134 | |||||
| Asset impairment | 1,832 | -- | 1,832 | 9,623 | |||||
| 23,347 | 25,564 | 67,419 | 96,251 | ||||||
| Operating income (loss) | 4,959 | 3,353 | 17,036 | (25,475 | ) | ||||
| Interest income | 267 | 496 | 859 | 2,083 | |||||
| Other expense | (143 | ) | (9 | ) | (107 | ) | (82 | ) | |
| Income (loss) before income tax expense (benefit) | 5,083 | 3,840 | 17,788 | (23,474 | ) | ||||
| Income tax expense (benefit) | 2,541 | 1,383 | 7,115 | (7,841 | ) | ||||
| Net income (loss) | $ 2,542 | $ 2,457 | $ 10,673 | $(15,633 | ) | ||||
| Net income (loss) per share: | |||||||||
| Basic | $ 0.06 | $ 0.06 | $ 0.27 | $ (0.39 | ) | ||||
| Diluted | $ 0.06 | $ 0.06 | $ 0.27 | $ (0.39 | ) | ||||
| Shares used in computing net income (loss) per | |||||||||
| share: | |||||||||
| Basic | 39,943 | 39,568 | 39,860 | 39,783 | |||||
| Diluted | 40,003 | 39,985 | 40,181 | 39,783 | |||||
|
The accompanying notes are an integral part of these consolidated financial statements. 3 |
|
DENDRITE
INTERNATIONAL, INC. |
| SEPTEMBER 30, 2002 |
DECEMBER 31, 2001 | ||||
|---|---|---|---|---|---|
| (Unaudited) | |||||
| Assets | |||||
| Current Assets: | |||||
| Cash and cash equivalents | $ 56,302 | $ 65,494 | |||
| Short-term investments | 6,242 | 6,383 | |||
| Accounts receivable, net | 35,045 | 35,009 | |||
| Prepaid expenses and other | 4,911 | 5,258 | |||
| Prepaid taxes | 1,433 | 3,888 | |||
| Deferred taxes | 6,106 | 6,106 | |||
| Total current assets | 110,039 | 122,138 | |||
| Property and equipment, net | 26,292 | 23,594 | |||
| Facility held for sale | 6,900 | 8,732 | |||
| Other assets | 645 | 100 | |||
| Long term receivable | 6,314 | -- | |||
| Goodwill, net | 8,751 | 4,830 | |||
| Intangible assets, net | 3,123 | -- | |||
| Purchased capitalized software, net | 3,468 | -- | |||
| Capitalized software development costs, net | 5,306 | 5,518 | |||
| Deferred taxes | 1,571 | 1,571 | |||
| $ 172,409 | $ 166,483 | ||||
| Liabilities and Stockholders Equity | |||||
| Current Liabilities: | |||||
| Accounts payable | $ 1,694 | $ 2,455 | |||
| Capital lease obligations | 525 | -- | |||
| Accrued compensation and benefits | 5,483 | 6,024 | |||
| Other accrued expenses | 13,149 | 16,241 | |||
| Accrued restructuring charge | 602 | 2,950 | |||
| Deferred revenues | 6,880 | 9,479 | |||
| Total current liabilities | 28,333 | 37,149 | |||
| Capital lease obligations | 657 | -- | |||
| Other non-current liabilities | 654 | 487 | |||
| Stockholders Equity: | |||||
| Preferred Stock, no par value, 10,000,000 shares | |||||
| authorized, none issued | -- | -- | |||
| Common Stock, no par value, 150,000,000 shares | |||||
| authorized; 42,069,715 and 41,598,923 shares issued | |||||
| and 39,847,015 and 39,653,723 shares outstanding | 94,277 | 89,613 | |||
| Retained earnings | 72,153 | 61,478 | |||
| Deferred compensation | (65 | ) | (133 | ) | |
| Accumulated other comprehensive loss | (2,724 | ) | (2,704 | ) | |
| Less treasury stock, at cost | (20,876 | ) | (19,407 | ) | |
| Total stockholders equity | 142,765 | 128,847 | |||
| $ 172,409 | $ 166,483 | ||||
|
The accompanying notes are an integral part of these consolidated financial statements. 4 |
|
DENDRITE
INTERNATIONAL, INC. |
| NINE MONTHS ENDED SEPTEMBER 30, | |||||
|---|---|---|---|---|---|
| 2002 | 2001 | ||||
| Operating activities: | |||||
| Net income (loss) | $ 10,673 | $ (15,633 | ) | ||
| Adjustments to reconcile net income (loss) to net cash | |||||
| provided by operating activities: | |||||
| Depreciation and amortization | 10,079 | 11,332 | |||
| Asset impairment | 1,832 | 12,237 | |||
| Restructuring charge | -- | 6,134 | |||
| Amortization of deferred compensation | 45 | 114 | |||
| Deferred income tax benefit | -- | (6,657 | ) | ||
| Changes in assets and liabilities, net of effect from acquisitions: | |||||
| (Increase)/decrease in accounts receivable | (324 | ) | 14,825 | ||
| Decrease in prepaid expenses and other | 972 | 1,178 | |||
| Decrease/(increase) in prepaid income taxes | 3,327 | (5,147 | ) | ||
| (Decrease)/increase in accounts payable and other accrued expenses | (6,911 | ) | 11,260 | ||
| Payments relating to restructuring charge | (2,569 | ) | (1,720 | ) | |
| (Decrease)/increase in deferred revenue | (4,038 | ) | 1,808 | ||
| Increase in other non-current liabilities | 137 | -- | |||
| Net cash provided by operating activities | 13,223 | 29,731 | |||
| Investing activities: | |||||
| Purchases of short-term investments | (13,412 | ) | (20,230 | ) | |
| Sales of short-term investments | 13,553 | 17,990 | |||
| Acquisitions, net of cash acquired | (12,948 | ) | -- | ||
| Increase in other non-current assets | (600 | ) | -- | ||
| Purchases of property and equipment | (8,360 | ) | (14,757 | ) | |
| Investment in facility held for sale | -- | (10,832 | ) | ||
| Additions to capitalized software development costs | (1,732 | ) | (2,443 | ) | |
| Net cash used in investing activities | (23,499 | ) | (30,272 | ) | |
| Financing activities: | |||||
| Purchases of treasury stock | (1,469 | ) | (17,480 | ) | |
| Principal paid on capital leases | (38 | ) | -- | ||
| Issuance of common stock | 2,620 | 3,329 | |||
| Net cash provided by/(used in) financing activities | 1,113 | (14,151 | ) | ||
| Effect of foreign exchange rate changes on cash | (29 | ) | (230 | ) | |
| Net decrease in cash and cash equivalents | (9,192 | ) | (14,922 | ) | |
| Cash and cash equivalents, beginning of period | 65,494 | 73,230 | |||
| Cash and cash equivalents, end of period | $ 56,302 | $ 58,308 | |||
|
The accompanying notes are an integral part of these consolidated financial statements. 5 |
DENDRITE
INTERNATIONAL, INC.
|
| Accrued Restructuring as of December 31, 2001 |
Cash Payments in 2002 | Accrued Restructuring as of September 30, 2002 | |||||
| Termination payments to employees | $2,218,000 | $1,747,000 | $471,000 | ||||
| Facility exit costs | 495,000 | 364,000 | 131,000 | ||||
| Contract termination and other restructuring | |||||||
| costs | 237,000 | 237,000 | -- | ||||
| $2,950,000 | $2,348,000 | $602,000 | |||||
6. AcquisitionsOn August 12, 2002, the Company acquired Pharma Vision for cash consideration of approximately $700,000. Pharma Vision collects and sells data for customer targeting that pharmaceutical representatives use in Europe and provides support to pharmaceutical customers in Belgium and the Netherlands. The results of Pharma Visions operations have been included in the consolidated financial statements from the date of acquisition. On September 19, 2002, the Company acquired Software Associates International (SAI), a privately held company based in New Jersey. SAI provides software products and solutions that enable corporate level sales and marketing analysis for pharmaceutical companies. These solutions are complementary to the Companys core suite of business products. The results of SAIs operations have been included in the consolidated financial statements since the acquisition date. The aggregate purchase price was approximately $16,570,000 which included: cash of approximately $14,923,000; accrued professional service fees of approximately $410,000 and options to purchase Dendrite common stock valued at approximately $1,237,000. The fair value of the stock options was estimated using the Black-Scholes valuation model. The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed at the date of the acquisition. The Company is in the process of finalizing a third-party valuation of certain intangible assets, and evaluating its facilities and personnel for redundancy. Therefore, the purchase price allocation is preliminary and subject to adjustment. |
| Current Assets | $ 8,358,000 | ||
| Property, plant, and equipment | 1,729,000 | ||
| Intangible assets | 5,721,000 | ||
| Goodwill | 3,921,000 | ||
| Other non-current assets | 217,000 | ||
| Total assets acquired | 19,946,000 | ||
| Current liabilities | 2,719,000 | ||
| Lease Obligations | 657,000 | ||
| Total liabilities assumed | 3,376,000 | ||
| Net assets acquired | |||
| $16,570,000 | |||
|
Of the $5,721,000 of acquired intangible assets, approximately $732,000 was assigned to registered trademarks that are not subject to amortization. The remaining $4,989,000 of acquired intangible assets includes purchased software development costs of approximately $3,468,000 (5 year estimated useful life), approximately $328,000 of non-compete agreements (3 year estimated useful life) and approximately $1,193,000 of customer relationship assets (3 year estimated useful life). 7. Pro Forma Results of OperationsThe Companys unaudited pro forma results of operations for the three and nine months ended September 30, 2002 and 2001 assuming that the acquisition of SAI described in Note 6 occurred on January 1, 2001 are as follows: |
| Three months ended September 30, | Nine months ended September 30, | ||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||
| Revenue | $58,227,000 | $62,858,000 | $183,056,000 | $ 178,763,000 | |||||
| Net Income/(loss) | |||||||||