| Massachusetts |
04-2997780 | |
| (State of Incorporation) |
(IRS Employer Identification No.) | |
| 1501 Washington Street, Braintree, MA |
02184-7535 | |
| (Address of Principal Executive Offices) |
(Zip Code) |
| Common Stock, $.01 par value |
12,154,612 | |
| (Class) |
(Outstanding at August 7, 2002) |
| Pages | ||
| ITEM 1: FINANCIAL STATEMENTS |
||
| 1 | ||
| 2-3 | ||
| 4-5 | ||
| 6 | ||
| 7-17 | ||
| RESULTS OF
OPERATIONS |
18 - 33 | |
| 34 | ||
| 35 | ||
| Three Months Ended June
30, |
Six Months Ended June
30, |
||||||||||||
| 2002 |
2001 |
2002 |
2001 |
||||||||||
| Revenues |
$ |
60,105 |
$ |
62,300 |
$ |
113,424 |
$ |
114,118 |
| ||||
| Cost of revenues |
|
42,048 |
|
43,110 |
|
80,990 |
|
81,561 |
| ||||
| Selling, general and administrative expenses |
|
12,241 |
|
11,362 |
|
22,331 |
|
21,142 |
| ||||
| Depreciation and amortization |
|
2,649 |
|
2,759 |
|
5,344 |
|
5,548 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Income from operations |
|
3,167 |
|
5,069 |
|
4,759 |
|
5,867 |
| ||||
| Interest expense, net |
|
2,243 |
|
2,462 |
|
4,357 |
|
4,590 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Income before provision for (benefit from) income taxes |
|
924 |
|
2,607 |
|
402 |
|
1,277 |
| ||||
| Provision for (benefit from) income taxes |
|
441 |
|
218 |
|
161 |
|
(80 |
) | ||||
| |
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
483 |
$ |
2,389 |
$ |
241 |
$ |
1,357 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Basic earnings per share |
$ |
0.03 |
$ |
0.20 |
$ |
0.00 |
$ |
0.10 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Diluted earnings per share |
$ |
0.03 |
$ |
0.18 |
$ |
0.00 |
$ |
0.09 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Weighted average common shares outstanding |
|
12,064 |
|
11,396 |
|
11,932 |
|
11,349 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| Weighted average common shares plus potentially dilutive common shares |
|
14,362 |
|
12,703 |
|
14,213 |
|
12,052 |
| ||||
| |
|
|
|
|
|
|
|
| |||||
| June 30, 2002
|
December 31, 2001 | |||||
| (Unaudited) |
||||||
| ASSETS |
||||||
| Current assets: |
||||||
| Cash and cash equivalents |
$ |
1,713 |
$ |
6,715 | ||
| Restricted investments |
|
1,006 |
|
1,044 | ||
| Accounts receivable, net of allowance for doubtful accounts of $1,990 and $1,698, respectively |
|
39,235 |
|
46,545 | ||
| CSD acquisition costs |
|
11,668 |
|
| ||
| Prepaid expenses |
|
2,375 |
|
1,962 | ||
| Supplies inventories |
|
4,072 |
|
4,115 | ||
| Deferred tax assets |
|
4,714 |
|
3,986 | ||
| |
|
|
| |||
| Total current assets |
|
64,783 |
|
64,367 | ||
| |
|
|
| |||
| Property, plant and equipment: |
||||||
| Land |
|
8,478 |
|
8,478 | ||
| Buildings and improvements |
|
45,254 |
|
44,152 | ||
| Vehicles and equipment |
|
98,159 |
|
94,840 | ||
| Furniture and fixtures |
|
2,279 |
|
2,230 | ||
| Construction in progress |
|
1,598 |
|
1,843 | ||
| |
|
|
| |||
| |
155,768 |
|
151,543 | |||
| LessAccumulated depreciation and amortization |
|
102,495 |
|
98,119 | ||
| |
|
|
| |||
| Net property, plant and equipment |
|
53,273 |
|
53,424 | ||
| |
|
|
| |||
| Other assets: |
||||||
| Goodwill, net |
|
19,032 |
|
19,032 | ||
| Permits, net |
|
9,932 |
|
10,585 | ||
| Other |
|
4,409 |
|
4,313 | ||
| |
|
|
| |||
| Total other assets |
|
33,373 |
|
33,930 | ||
| |
|
|
| |||
| Total assets |
$ |
151,429 |
$ |
151,721 | ||
| |
|
|
| |||
| June 30, 2002
|
December 31, 2001 |
|||||||
| (Unaudited) |
||||||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Uncashed checks |
$ |
3,164 |
|
$ |
4,184 |
| ||
| Current maturities of long-term obligations |
|
3,648 |
|
|
3,814 |
| ||
| Accounts payable |
|
19,083 |
|
|
19,017 |
| ||
| Accrued disposal costs |
|
2,189 |
|
|
4,598 |
| ||
| Deferred revenue |
|
4,857 |
|
|
5,532 |
| ||
| Other accrued expenses |
|
12,404 |
|
|
15,518 |
| ||
| Income taxes payable |
|
36 |
|
|
425 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
45,381 |
|
|
53,088 |
| ||
| |
|
|
|
|
| |||
| Other liabilities: |
||||||||
| Long-term obligations, less current maturities |
|
50,226 |
|
|
44,699 |
| ||
| Deferred tax liability |
|
2,933 |
|
|
2,933 |
| ||
| Other |
|
1,483 |
|
|
1,432 |
| ||
| |
|
|
|
|
| |||
| Total other liabilities |
|
54,642 |
|
|
49,064 |
| ||
| |
|
|
|
|
| |||
| Stockholders equity: |
||||||||
| Preferred Stock, $.01 par value: |
||||||||
| Series A Convertible; |
||||||||
| Authorized2,000,000 shares; Issued and outstandingnone |
|
|
|
|
|
| ||
| Series B Convertible; |
||||||||
| Authorized156,416 shares; Issued and outstanding 112,000 (liquidation preference of
$5.6 million) |
|
1 |
|
|
1 |
| ||
| Common Stock, $.01 par value |
||||||||
| Authorized20,000,000 shares; |
||||||||
| Issued and outstanding12,142,013 and 11,484,654 shares, respectively |
|
121 |
|
|
115 |
| ||
| Additional paid-in capital |
|
66,652 |
|
|
64,838 |
| ||
| Accumulated deficit |
|
(15,368 |
) |
|
(15,385 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
51,406 |
|
|
49,569 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
151,429 |
|
$ |
151,721 |
| ||
| |
|
|
|
|
| |||
| SIX MONTHS ENDED
JUNE 30, |
||||||||
| 2002 |
2001 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ |
241 |
|
$ |
1,357 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
5,344 |
|
|
5,548 |
| ||
| Allowance for doubtful accounts |
|
375 |
|
|
342 |
| ||
| Amortization of deferred financing costs |
|
321 |
|
|
210 |
| ||
| Amortization of warrants |
|
179 |
|
|
55 |
| ||
| Deferred income taxes |
|
291 |
|
|
(388 |
) | ||
| Gain on sale of fixed assets |
|
(38 |
) |
|
(19 |
) | ||
| Changes in assets and liabilities |
||||||||
| Accounts receivable |
|
6,935 |
|
|
(1,338 |
) | ||
| Prepaid expenses |
|
(413 |
) |
|
(621 |
) | ||
| Supplies inventories |
|
43 |
|
|
(390 |
) | ||
| Income taxes receivable |
|
|
|
|
81 |
| ||
| Other assets |
|
(96 |
) |
|
48 |
| ||
| Accounts payable |
|
(216 |
) |
|
(3,360 |
) | ||
| Deferred revenue |
|
(675 |
) |
|
415 |
| ||
| Accrued disposal costs |
|
(2,409 |
) |
|
(443 |
) | ||
| Other accrued expenses |
|
(3,114 |
) |
|
(90 |
) | ||
| Income taxes payable |
|
(389 |
) |
|
171 |
| ||
| Other liabilities |
|
51 |
|
|
(114 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
6,430 |
|
|
1,464 |
| ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| CSD acquisition costs |
|
(11,668 |
) |
&nbs | ||||