Back to GetFilings.com





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(Mark One)

[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934
       (Fee required)
       For Fiscal year ended June 30, 2003
                                       OR
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(D)
       OF THE SECURITIES EXCHANGE ACT OF 1934 (No fee required)


                  For the transition period from _____ to _____

                         Commission file Number 0-19824

                      NUTRITION MANAGEMENT SERVICES COMPANY
             (Exact name of registrant as specified in its charter)

         Pennsylvania                                           23-2095332
        -------------                                          -------------
 (State or other jurisdiction of                              (IRS Employer
 incorporation or organization)                               Identification No.)

 725 Kimberton Road, Kimberton, Pennsylvania 19442
 -------------------------------------------------
 (Address of principal executive office)  (Zip Code)

Registrant's telephone number, including area code:  610-935-2050
                                                     ------------

Securities registered pursuant to Section 12(b) of the Act:

Name of Each Exchange Title of Each Class on Which Registered
- -------------------------------------------------------------


                                      None

Securities registered pursuant to Section 12(g) of the Act:

Title of Each Class
- -------------------

  Share of Class A Common Stock (no par value)


                            (Cover Page 1 of 2 pages)





Indicate by checkmark  whether the registrant (1) has filed all reports required
to be filed by  Section  13 or 15(d)  of the  Securities  Exchanges  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

YES      X           NO
   -----------         --------------

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained to the best
of the Registrant's  knowledge,  in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [x]

Indicate by checkmark whether the Registrant is an accelerated filer (as defined
in exchange act Rule 12b-2).

YES                  NO         X
   -----------         --------------

The aggregate  market value of voting stock (Class A Common Stock, no par value)
held  by  non-affiliates  of  the  Registrant  as  of  September  30,  2003  was
approximately $186,887.

Indicate the number of shares  outstanding of each of the Registrants's  classes
of common stock, as of the latest practicable date: At September 23, 2003, there
was outstanding 2,747,000 share of the Registrant's Class A Common Stock, no par
value,  and 100,000  shares of the  Registrant's  Class B Common  Stock,  no par
value.


DOCUMENTS INCORPORATED BY REFERENCE
- -----------------------------------

The  information  required  by Part III for Form  10-K will be  incorporated  by
reference to certain  portions of a definitive proxy statement which is expected
to be filed by the  Registrant  pursuant to Regulation 14A within 120 days after
the close of its fiscal year.

This report consists of consecutively  numbered pages (inclusive of all exhibits
and including this cover page). The Exhibit Index appears on pages 12 - 13.


                            (Cover page 2 of 2 pages)




PART I

ITEM 1 - BUSINESS

GENERAL

Nutrition  Management  Services  Company  (the  "Company"  or the  "Registrant")
provides food management  services to continuing care facilities,  hospitals and
retirement communities.

The Company was incorporated  under the laws of the Commonwealth of Pennsylvania
on March 28, 1979, and focuses on the continuing care and  health-care  segments
of the food service market.  Its customers  include  continuing care facilities,
hospitals, and retirement communities.

On May 31, 1994, the Company purchased  twenty-two (22) acres of land containing
a  40,000  square  foot  building  formerly  used as a  restaurant  and  banquet
facility.  The  Company  has  recently  renovated  the  property  to  serve as a
comprehensive training facility for Company employees. In addition, the facility
will serve as a showroom for  prospective  customers who will be able to observe
the  Company's  programs  for nursing and  retirement  home dining and  hospital
cafeteria  operations.   In  September  1997,  the  Company  opened  the  retail
restaurant  portion of the  Collegeville  Inn Conference & Training  Center.  In
connection  therewith,   the  Company  expended  approximately   $6,000,000  for
renovation work. The Company opened the banquet and training division during its
second  quarter of fiscal year 1998.  The remaining  division of the project was
available for operations in the third quarter of fiscal 2000.

FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

See Note N on page F-19 of the Consolidated Financial Statements.

DESCRIPTION OF SERVICES

The Company  provides  contract  food  service to  continuing  care  facilities,
hospitals, and retirement communities.  The Company provides complete management
and supervision of the dietary  operations in its customers'  facilities through
the use of on-site  management  staff,  quality and cost-control  programs,  and
training and education of dietary staff. The Company's operational districts are
supported by Regional  Managers,  District Managers,  Registered  Dietitians and
Quality Assurance staff.

The  Company  seeks to provide  food  service at a lower cost than  self-managed
facilities,  while maintaining or improving  existing service,  nutritional care
standards and regulatory compliance.

                                       1



MARKETING AND SALES

The  Company's  customers  include  continuing  care  facilities,  hospitals and
retirement communities,  which range in size from small individual facilities to
large multi-facility operations. Although many facilities perform their own food
service  functions  without  relying upon outside  management  firms such as the
Company,  the Company  expects the market for its services to grow as facilities
increasingly  seek to contain  costs and are  required to comply with  increased
governmental regulations.

The  Company's  services  are  marketed  at the  corporate  level  by its  Chief
Executive  Officer,  its  President,  and  its  Marketing  Representatives.  The
Company's  services are marketed  primarily  through  in-person  solicitation of
facilities.  The Company also utilizes direct mail and  participates in industry
trade shows.

MARKET FOR SERVICES

The market for the Company's  services  consists of a large number of facilities
involved  in various  aspects of the  continuing  care and health  care  fields,
including nursing homes,  retirement  communities,  hospitals and rehabilitation
centers.  Such  facilities  may be specialized  or general,  privately  owned or
public,  for profit or not-for-profit  and may serve residents and patients on a
continuing or short-term basis.

SERVICE AGREEMENTS

The Company provides its services under several different financial arrangements
including  a fee basis and  profit  and loss  basis.  As of June 30,  2003,  the
Company provided services under various service agreements at 63 facilities.  At
certain of these  facilities,  the  Company  has  contracts  to provide  vending
services and  housekeeping  services in addition to the contract to provide food
services.  Most of these  contracts  have one year  terms and are  automatically
renewable at the end of each service year. The agreements generally provide that
either party may cancel the agreement upon ninety (90) days written notice.

In consideration  for providing its services,  the Company expects to be paid by
its clients in accordance  with the credit terms agreed upon which range from 30
days to 90 days.

MAJOR CUSTOMER

The  Company  had sales to one  customer,  Hebrew  Hospital  Home,  representing
approximately  26% and 15% of total revenues for the fiscal years ended June 30,
2003 and 2002,  respectively.  The loss of this  customer  could have a material
adverse effect on the Company's  future  results of operations.  The Company had
sales to a different  customer,  Harborside,  representing  approximately 25% of

                                       2



total revenues for the fiscal year ended June 30, 2001. The Company is currently
involved  in  a  legal  proceeding  with  this  client.  See  "Item  3  -  Legal
Proceedings".

COMPETITION

The Company  competes mainly with regional and national food service  management
companies  operating in the continuing care and health care industries,  as well
as with the self managed departments of its potential clients.

Although the  competition  to service these  facilities is intense,  the Company
believes that it competes effectively for new agreements as well as for renewals
of existing agreements based upon the quality and dependability of its services.
The  Company's  ability  to compete  successfully  depends  upon its  ability to
maintain and improve  quality,  service and  reliability,  to attract and retain
qualified  employees  and to  continue  to  expand  its  marketing  and  service
activities.

EMPLOYEES

At June 30, 2003, the Company employed a total of  approximately  378 employees.
Approximately  187 of those  employees serve in various  executive,  management,
administrative,  quality  assurance  and sales  capacities.  The  remaining  191
employees are primarily dietary and housekeeping  workers. A small percentage of
the  Company's  dietary and  housekeeping  workers  were  covered by  collective
bargaining agreements. The Company considers relationships with its employees to
be satisfactory.

FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS AND EXPORT SALES

Not applicable.

ITEM 2 - PROPERTIES

The  Company  leases  its  corporate  offices,  located at 725  Kimberton  Road,
Kimberton,  PA 19442,  which consists of approximately  8,500 square feet from a
corporation controlled by a related party. The initial term of the lease expired
on June 30,  2003 and will  continue  on a month to month  lease  based on terms
generally similar to those prevailing to unrelated  parties.  The Company leases
an apartment  from a corporation  controlled  by a related party to  accommodate
visiting clients and employees.

In  addition,  the Company is provided  with office  space at each of its client
facilities.

                                       3



The  Company  owns  approximately  twenty-two  acres  of land  in  Collegeville,
Pennsylvania,  upon  which  construction  was  completed  in 1997.  The  Company
renovated  an  existing  40,000  square  foot  building  to serve as a  training
facility and conference center.

The Company presently owns food service equipment,  computers, office furniture,
and equipment,  automobiles and trucks.  Management believes that all properties
and  equipment  are  sufficient  for  the  conduct  of  the  Company's   current
operations.


ITEM 3 - LEGAL PROCEEDINGS

On February  7, 2001,  the Company  filed a suit  against a major  client in the
Court of Common Pleas in Chester  County,  PA. This suit has  subsequently  been
removed  to the  United  States  District  Court  for the  Eastern  District  of
Pennsylvania.  In the lawsuit,  the Company has made various  claims,  including
among others a claim that the client failed to pay approximately $2.1 million in
invoiced amounts, a claim that the client failed to pay approximately $1 million
in other  amounts  owing,  a claim  for  reimbursement  for start up costs in an
amount in excess of  $400,000,  a claim for over $2 million in lost profits (or,
alternatively,  a claim for reimbursement for over $300,000 in credits issued in
exchange  for the promise to extend the  arrangement),  a claim in the nature of
treble  damages  and  counsel  fees,  and other  claims.  The client has filed a
counterclaim which the Company is contesting as part of the overall proceedings.
Although  it is not  possible  to predict  with  certainty  the outcome of these
unresolved legal actions or the range of possible loss or recovery,  the Company
believes these  unresolved  legal actions will not have a material effect on its
financial position or results of operations.

In  addition  to the  litigation  described  above,  the  Company  is exposed to
asserted and unasserted claims. In the opinion of management,  the resolution of
these matters will not have a material adverse effect on the Company's financial
position, results of operations or cash flows.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

PART II
ITEM 5 - MARKET FOR REGISTRANT'S  COMMON EQUITY AND RELATED  STOCKHOLDER MATTERS

The Company's Class A Common Stock no par value, (the "Class A Common Stock") is
traded on the OTC  Bulletin  Board  (Ticker  Symbol -  NMSCA.OB)  and is a penny
stock.  Securities and Exchange Commission  regulations generally define a penny
stock to be an equity  security  that is not  listed  on  NASDAQ  or a  national


                                       4



securities  exchange  and that has a market  price of less than $5.00 per share,
subject to certain  exceptions.  The  regulations of the Securities and Exchange
Commission  require  broker-dealers  to deliver to a purchaser of the  Company's
Class A Common Stock a disclosure schedule explaining the penny stock market and
the risks  associated  with it.  Various sales  practice  requirements  are also
imposed  on  broker-dealers   who  sell  penny  stocks  to  persons  other  than
established  customers and accredited  investors  (generally  institutions).  In
addition,  broker-dealers  must provide the customer  with current bid and offer
quotations for the penny stock,  the compensation of the  broker-dealer  and its
salesperson in the transaction and monthly account statements showing the market
value of each penny stock held in the customer's account.

The following  table shows the range of high and low bid  quotations as reported
by OTC Bulletin  Board for the quarters  ending during the last two fiscal years
for the Class A Common Stock:


             Fiscal 2004                   High               Low
             -----------                   ----               ---
             First Quarter                 $ 0.39             $ 0.20


             Fiscal 2003                   High               Low
             -----------                   ----               ---
             First Quarter                 $ 0.35             $ 0.21
             Second Quarter                  0.39               0.20
             Third Quarter                   0.20               0.20
             Fourth Quarter                  0.30               0.20

             Fiscal 2002                    High              Low
             -----------                    ----              ---
             First Quarter                 $ 0.40             $ 0.26
             Second Quarter                  0.33               0.20
             Third Quarter                   0.30               0.21
             Fourth Quarter                  0.35               0.21


The  prices   presented  are  bid  prices,   which   represent   prices  between
broker-dealers  and  do  not  include  retail  mark-ups  and  mark-downs  or any
commission  to the  broker-dealer.  The above  prices do not  reflect  prices in
actual transactions.

HOLDERS

As of September 15, 2003,  there were  approximately 43 holders of record of the
Class A Common Stock.

                                       5



DIVIDENDS

The Company has not paid any  dividends on its Class A or Class B Common  Stock.
It is not expected  that the Company will pay any  dividends in the  foreseeable
future.  The  Company's  credit  facilities  prohibit  it from  paying  any cash
dividends.

ITEM 6 - SELECTED FINANCIAL DATA

The  selected  historical  financial  data  presented  below  should  be read in
conjunction  with,  and is  qualified  in its  entirety  by  reference  to,  the
Consolidated Financial Statements and the notes thereto.


                                                           Years ended June 30
                                                           -------------------


                                2003            2002             2001           2000           1999
                                ----            ----             ----           ----           ----

Revenue                    $ 27,306,030    $ 29,906,631    $ 40,870,720    $ 42,613,918    $ 38,773,935
Gross profit                  4,621,590       6,223,884       7,621,056       8,588,173       7,616,254
(Loss) Income from
Operations                   (1,099,435)        (86,087)        138,720         810,718         216,241
Other income
(expense)                      (217,393)       (290,616)       (462,885)       (467,238)       (342,314)


Net (loss) income              (819,441)       (286,724)       (315,952)        163,018        (163,227)

Per share of common stock (basic and diluted):


Net (loss) income          $      (0.29)   $      (0.10)   $      (0.11)   $       0.06    $      (0.06)
                           =============================================================================


Weighted average
common shares

outstanding                   2,847,000       2,847,000       2,847,000       2,859,959       2,845,845
                           =============================================================================




                                                           As of June 30
                                                           -------------

                                2003           2002             2001             2000           1999
                                ----           ----             ----             ----           ----

Working capital            $  1,726,474    $  2,923,149    $  2,875,949    $  4,554,099    $  3,004,382
Total Assets                 15,142,714      17,352,016      18,504,547      20,166,854      20,770,376

Long-term debt                5,339,343       6,273,998       6,453,248       8,002,784       7,185,000

Stockholders' equity          5,480,117       6,299,558       6,586,282       6,902,234       6,739,216


                                       6




ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Form 10-K contains certain forward looking statements within the meaning of
Section 27A of the  Securities  Act of 1993, as amended,  and Section 21E of the
Securities Exchange Act of 1934 as amended,  which are intended to be covered by
the safe  harbors  created  thereby.  Although  the  Company  believes  that the
assumptions  underlying  the  forward-looking  statements  contained  herein are
reasonable, any of the assumptions could be inaccurate, and therefore, there can
be no assurance that the  forward-looking  statements included in this Form 10-K
will prove to be accurate.  Factors  that could cause  actual  results to differ
from the results discussed in the forward-looking  statements  include,  but are
not limited to, expenditures relating to the renovation work at the Collegeville
Inn  Conference & Training  Center and the outcome of the  Company's  litigation
discussed  under  Item  3--Legal  Proceedings.   In  light  of  the  significant
uncertainties  inherent in the  forward-looking  statements included herein, the
inclusion of such information  should not be regarded as a representation by the
Company or any other person that the objectives and plans of the Company will be
achieved.

RESULT OF  OPERATIONS  YEAR ENDED JUNE 30, 2003  COMPARED TO YEAR ENDED JUNE 30,
2002

Revenues for the year ended June 30, 2003 ("fiscal  2003")  decreased by 8.7% to
$27,306,030 compared to revenues of $29,906,631 for the year ended June 30, 2002
("fiscal  2002").  This  decrease is primarily due to the net impact of revenues
from lost contracts versus revenues from new contracts.

Cost of operations  for fiscal 2003 was  $22,684,440  compared to $23,682,747 in
fiscal  2002,  a  decrease  of  $998,307  or  4.2%.  This  decrease  in costs of
operations  is due to lower  revenues  during  the  period  partially  offset by
inflationary  price,  wage and expense  increases along with payroll and related
costs for new contracts.

Gross  Profit for fiscal 2003 was  $4,621,590  or 16.9% of revenue,  compared to
$6,223,884 or 20.8% of revenue, a decrease of $1,602,294 or 25.7 %. The decrease
in gross profit as a percentage  of revenue is mainly  attributed to a change in
the terms of certain  client  contracts,  which  have  resulted  in lower  gross
margins.

General and administrative  expenses for fiscal 2003 were $4,556,706 or 16.7% of
revenue,  compared to $4,562,244 or 15.2% of revenue for fiscal 2002, a decrease
of $5,538.  The  percentage  increase is due to higher  fixed  costs  within the
general  and  administrative  expenses  compared  to lower  sales.  General  and
administrative  expenses for fiscal 2003 include  $138,605 of development  costs

                                       7


related to the Company's cook-chill food preparation technology.

Depreciation and amortization for fiscal 2003 was $775,057, compared to $847,727
for fiscal  2002.  This  decrease was due  primarily to the end of  amortization
expense for investment in contracts.

Provision  for  doubtful  accounts  for fiscal  2003 was  $389,262  compared  to
$900,000 for fiscal 2002.  The decrease is due to increased  collection  efforts
and an increased  effort by management to attract a credit worthy customer base.
Additionally,  bad debt  expense was  reduced as a result of a cash  recovery of
approximately  $142,000  relating  to accounts  receivable  written off prior to
fiscal 2003.

Loss from  operations  for fiscal  2003 was ($  1,099,435)  or (4.0%) of revenue
compared  to  ($86,087)  or (.3%) of revenue  for fiscal  2002,  an  increase of
$1,013,348.  This increase is due to lower revenues as well as increased general
and administrative expenses some of which are fixed.

Interest  expense  for fiscal 2003 was  $211,953 or .8% of revenue,  compared to
$261,037 or .9% of revenue for fiscal 2002.  This decrease is primarily due to a
reduction of long term debt.

For the reasons stated above,  loss before income taxes for fiscal year 2003 was
$(1,316,828)  or (4.8)% of  revenue  compared  to loss  before  income  taxes of
$(376,703) or (1.3) % of revenue for fiscal 2002.

Net loss for fiscal 2003 was  $(819,441)  or $(0.29)  per share  compared to net
loss of $(286,724) or $(0.10) per share for fiscal 2002.

RESULT OF  OPERATIONS  YEAR ENDED JUNE 30, 2002  COMPARED TO YEAR ENDED JUNE 30,
2001

Revenues  for the year ended June 30,  2002 fiscal  2002  decreased  by 26.8% to
$29,906,631 compared to revenues of $40,870,720 for the year ended June 30, 2001
fiscal 2001.  The Company  recorded  revenue of  $9,888,568  from a major client
during  fiscal 2001.  The Company  recorded no revenue  from this client  during
fiscal  2002 due to the  termination  of the  Company's  relationship  with this
client. See Item 3--Legal Proceedings.

Cost of operations  for fiscal 2002 was  $23,682,747  compared to $33,249,664 in
fiscal  2001,  a decrease  of  $9,566,917  or 28.8%.  This  decrease in costs of
operations  is due to lower  revenues  during  the  period,  as a result  of the
termination of a major client contract.

Gross  Profit for fiscal 2002 was  $6,223,884  or 20.8% of revenue,  compared to
$7,621,056 or 18.6% of revenue,  a decrease of $1,397,170 or 18.3 %. The Company
recorded  revenue of  $9,888,568  from a major client  during  fiscal 2001.  The

                                       8



Company  recorded  no revenue  from this  client  during  fiscal 2002 due to the
termination of the Company's  relationship  with this client.  See Item 3--Legal
Proceedings. The increase in gross profit as a percentage of revenue is due to a
change in the terms of client contracts.

General and Administrative  expenses for fiscal 2002 were $4,562,244 or 15.2% of
revenue,  compared to $5,954,094 or 14.6% of revenue for fiscal 2001, a decrease
of $1,391,850.  The percentage increase is due to revenues increasing at a lower
rate  than the  general  and  administrative  expenses,  some of which are fixed
expenses.  The Company  implemented  certain  cost  cutting  measures due to the
termination  of the major  customer.  General and  administrative  expenses  for
fiscal 2001  include  $126,404 of  development  costs  related to the  Company's
cook-chill food preparation technology.

Depreciation and amortization for fiscal 2002 was $847,727, compared to $678,242
for fiscal  2001.  The  increase of $169,485 or 25.0% was  primarily  due to the
amortization expense for investment in contracts.

Provision  for  doubtful  accounts  for fiscal  2002 was  $900,000  compared  to
$850,000  for fiscal  2001.  The net  increase  is  attributable  to a change in
contractual relationships.

(Loss)  income  from  operations  for  fiscal  2002 was ($  86,087) or (0.3%) of
revenue  compared to $138,720 or .3% of revenue for fiscal  2001,  a decrease of
$224,805.  This  decrease  is due to an  increase  in  amortization  expense and
provision for doubtful accounts as well as a decrease in gross profit and offset
by a decrease in general and administrative expenses.

Interest  expense  for fiscal 2002 was  $261,037 or .9% of revenue,  compared to
$486,512 or 1.2% of revenue for fiscal 2001. This decrease is primarily due to a
reduction in interest rates (5.3% average rate in fiscal 2002, 7.7% average rate
in fiscal 2001), as well as a reduction of long term debt.

For the reasons stated above,  loss before income taxes for fiscal year 2002 was
$(376,703)  or  (1.3)%  of  revenue  compared  to loss  before  income  taxes of
$(324,165) or (0.8) % of revenue for fiscal 2001.

Net loss for fiscal 2002 was  $(286,724)  or $(0.10)  per share  compared to net
loss of $(315,952) or $(0.11) per share for fiscal 2001, an increase of 9%.

LIQUIDITY AND CAPITAL RESOURCES

Our  requirement  for capital is to fund (i) sales growth and (ii) financing for
acquisitions. Our primary source of financing during 2003 and 2002 was cash flow
from operations. At June 30, 2003, the Company had working capital of $1,726,474


                                       9




as compared to $2,923,148 at June 30, 2002.  This decrease in working capital is
primarily attributable to operating losses sustained in the current fiscal year.
The Company's cash and cash equivalents  increased by $767,202 to $1,360,512 due
to an increase in emphasis on collection activities. Cash provided by operations
for fiscal 2003 was $1,444,749,  compared to $753,892 provided by operations for
fiscal  2002  primarily  due to an  increase  in cash  collections  of  accounts
receivable.

Investing  activities  provided  $13,407 in cash during  fiscal 2003 compared to
$438,201  consumed  during  fiscal 2002.  Investing  activities  for fiscal 2003
include  capital  expenditures  in the amount of $74,800.  During  fiscal  2003,
financing  activities  consumed $690,954 in cash,  compared to $174,256 consumed
during fiscal 2002. The increase is attributable  to an overall  increase in net
debt repayments for the fiscal year ended June 30, 2003 compared to fiscal 2002.

The Company has certain  credit  facilities  with its bank including a revolving
credit of $4,000,000.  At June 30, 2003,  the Company had  $1,494,108  available
under its revolving  credit.  In March 2003, the Loan Facility was extended from
March 31, 2004 to December 31, 2004. The Company issued two series of Industrial
Bonds totaling  $3,560,548 in December of 1996. The  outstanding  balance on the
bonds was  $2,810,000 as of June 30, 2003.  The Loan Facility  contains  certain
covenants that include  maintenance of certain financial ratios,  maintenance of
minimum levels of working capital as well as affirmative and negative covenants.
At June 30, 2003, the Company was not in compliance with the covenants  required
under the credit  facility  agreement.  On October 20, 2003, the Company entered
into an amended credit agreement whereby the non-compliance at June 30, 2003 was
waived and new financial  covenants were negotiated  through June 30, 2004. As a
condition  of  obtaining  said  waivers  and   amendments,   the  Loan  Facility
availability was reduced from $4,000,000 to $3,500,000  million and $500,000 was
placed in a cash collateral account and pledged as additional collateral against
the revolver note.


                                                                       Payment Due By Period
                                             =================================================================
                                                              Less
     Contractual                               Total         than 1        2-3            4-5         After 5
     Obligations                                             year        years          years         years
                                             =========     =========     =========     =========     =========
Long-Term Debt*                              5,381,704       196,813     2,804,891       335,000     2,045,000
                                             =========     =========     =========     =========     =========
Operating Leases                                60,384        18,580        37,159         4,645             0
                                             =========     =========     =========     =========     =========
Total Contractual Cash Obligations
                                             5,442,088       215,393     2,842,050       339,645     2,045,000
                                             =========     =========     =========     =========     =========

*    Long-Term  Debt includes  $2,505,922  outstanding  on the revolving line of
     credit, leaving $1,494,078 available under the $4,000,000 revolving line of
     credit.

                                       10





                                                                       Amount of Commitment Expiration
                                                                               Per Period
                                                           ==========================================================
  Other Commercial                        Total Amounts    Less than       1-3          4-5             Over 5
     Commitments                           Committed        1 year        years        years            years
                        =============================================================================================
Lines of Credit                            4,000,000             0     4,000,000             0           0
                        =============================================================================================

Standby Letter of                          3,065,000            0      3,065,000             0           0
Credit
                        =============================================================================================
Total Commercial
 Commitments
                                           7,065,000             0     7,065,000             0           0
                        =============================================================================================

Based upon its present  plans,  management  believes that  operating  cash flow,
available  cash and  available  credit  resources  will be  adequate to make the
repayments of indebtedness  described  herein,  to meet the working capital cash
needs of the Company and to meet anticipated  capital  expenditure  needs during
the 12 months ending June 2004. In addition, the Company anticipates the sale of
certain land  adjacent to its  Collegeville  facility  that it believes will net
cash proceeds of not less than $2,000,000 during the fiscal year ending June 30,
2004.

In an effort to extend our current  bank debt,  we may seek to access the public
equity  market  whenever  conditions  are  favorable,  even if we do not have an
immediate need for additional  capital at that time. Any additional  funding may
result in significant dilution and could involve the issuance of securities with
rights,  which are senior to those of  existing  stockholders.  We may also need
additional  funding  earlier than  anticipated,  and our cash  requirements,  in
general, may vary materially from those now planned, for reasons including,  but
not limited to,  competitive  advances and higher than anticipated  expenses and
lower than anticipated revenues from operations.

NEW ACCOUNTING PRONOUNCEMENTS

In May 2003, the Financial  Accounting Standards Board ("FASB") issued Statement
No. 150  ("SFAS  150"),  "Accounting  for  Certain  Financial  Instruments  with
Characteristics  of  both  Liabilities  and  Equity".  SFAS  150  clarifies  the
accounting for certain  financial  instruments  that,  under previous  guidance,
issuers could account for as equity. SFAS 150 requires that those instruments be
classified  as  liabilities  in statements  of financial  position.  SFAS 150 is
effective for all financial  instruments  entered into or modified after May 31,
2003,  and otherwise is effective at the  beginning of the first interim  period
beginning after June 15, 2003. This statement is not expected to have a material
impact on the Company's financial position or results of operations.

In April 2003, the FASB issued Statement No. 149, "Amendment of Statement 133 on
Derivative  Instruments and Hedging  Activities"  ("SFAS 149").  SFAS 149 amends
SFAS No. 133, "Accounting for Derivative  Instruments and Hedging Activities" to
clarify the financial  accounting and reporting for derivative  instruments  and
hedging  activities.  SFAS 149 is intended  to improve  financial  reporting  by
requiring  comparable  accounting  methods  for similar  contracts.  SFAS 149 is
effective  for contracts  entered into or modified  subsequent to June 30, 2003.

                                       11



The requirements of SFAS 149 do not affect the Company's current  accounting for
derivative instruments or hedging activities; therefore, it has no effect on the
Company's financial condition or results of operations.

In January  2003 the FASB issued FIN 46,  "Consolidation  of  Variable  Interest
Entities" ("FIN 46"). This  interpretation  of Accounting  Research Bulletin No.
51, "Consolidated  Financial  Statements,"  addresses  consolidation by business
enterprises of certain variable  interest  entities where there is a controlling
financial  interest in a variable interest entity or where the variable interest
does not have  sufficient  equity  at risk to  finance  its  activities  without
additional   subordinated   financial   support   from   other   parities.   The
interpretation  applies  in the first  year or interim  period  beginning  after
January 31, 2003 and applies in the first year or interim period beginning after
December  15, 2003 to variable  interest  entities in which  enterprise  holds a
variable  interest that it acquired  before  February 1, 2003.  The Company will
apply the  consolidation  requirement of FIN 46 in future periods if the Company
should own any interest in any variable interest entity.

In December 2002, the FASB issued Statement No. 148, "Accounting for Stock-Based
Compensation-Transaction  and  Disclosure,  an amendment of FASB  Statement 123"
("SFAS  148").  SFAS  148  amends  FASB  Statement  No.  123,   "Accounting  for
Stock-Based  Compensation"  ("SFAS  123"),  to  provide  alternative  methods of
transition for an entity that voluntarily changes to the fair value based method
of  accounting  for  stock-based  employee  compensation.  It  also  amends  the
disclosure  provisions of SFAS 123, to require  prominent  disclosure  about the
effects on reported net income of an entity's  accounting  policy decisions with
respect  to  stock-based  employee   compensation.   Finally,  SFAS  148  amends
Accounting  Principles  Board Opinion No. 28, Interim  Financial  Reporting,  to
require  disclosure about those effects in interim financial  information.  SFAS
148 is effective for financial statements for fiscal years ending after December
15, 2002.  The Company  expects to continue to utilize the  intrinsic  valuation
method for recoding employee stock based compensation.

In November 2002, the FASB issued FIN 45, "Guarantor's Accounting and Disclosure
Requirements for Guarantees,  Including  Indirect  Guarantees of Indebtedness of
Others" ("FIN 45"). FIN 45 requires that a guarantor recognize, at the inception
of a guarantee,  a liability for the fair value of the obligation  undertaken in
issuing  the  guarantee  of  indemnification.  FIN 45 also  requires  additional
disclosure by a guarantor in its interim and annual  financial  statements about
its  obligations  under certain  guarantees  and  indemnifications.  The initial
recognition and  measurement  provisions of FIN 45 are applicable for guarantees
issued or modified after December 31, 2002. The disclosure  requirements  of FIN
45 are effective for financial  statements of interim or annual  periods  ending
after December 15, 2002. The Company  adopted the  recognition  and  measurement
provisions of FIN 45 prospectively to guarantees issued or modified after


                                       12



December  31, 2002,  and the  adoption  did not have an impact on the  Company's
financial position or results of operations.

On July  30,  2002,  the  FASB  issued  Statement  146,  "Accounting  for  Costs
Associated with Exit or Disposal Activities" ("SFAS 146"). The standard requires
companies to recognize costs  associated  with exit or disposal  activities when
they are incurred rather than at the date of a commitment to an exit or disposal
plan.  SFAS 146 is to be applied  prospectively  to exit or disposal  activities
initiated after December 31, 2002. The adoption of SFAS 146 has had no affect on
the Company's financial position of results or operation.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our financial condition and results of operations
are based upon the Company's consolidated financial statements,  which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States of America. The preparation of these financial statements requires
the Company to make estimates and judgments  that affect the reported  amount of
assets and  liabilities,  revenues  and  expenses,  and  related  disclosure  of
contingent  assets  and  liabilities  at the  date  of the  Company's  financial
statements.  Actual  results may differ  from these  estimates  under  different
assumptions or conditions.

Critical  accounting  policies  are  defined  as those  that are  reflective  of
significant  judgments and  uncertainties,  and potentially result in materially
different  results  under  different  assumptions  and  conditions.  The Company
believes that its critical accounting policies include those described below.

REVENUE RECOGNITION

Revenue  is  generated  primarily  from  fees for food  service  management  and
facilities  management at  continuing  care and health care  facilities  and the
Collegeville Inn restaurant.  Revenue is recognized when services are performed.
Ongoing  assessments of the credit  worthiness of customers  provide the Company
reasonable assurance of collectibility upon performance of services.

ACCOUNTS RECEIVABLE

The Company  performs  ongoing  credit  evaluations of its customers and adjusts
credit  limits  based on  payment  history  and the  customer's  current  credit
worthiness,  as determined by a review of their current credit information.  The
Company  continuously  monitors  collections and payments from its customers and
maintains a provision for estimated credit losses based on historical experience
and any specific  customer  collection  issues that have been identified.  While

                                       13



such credit losses have historically been within the Company's  expectations and
the provisions  established,  the Company cannot guarantee that it will continue
to experience the same credit loss rates that it has in the past.

IMPAIRMENT OF DISPOSAL OF LONG LIVED ASSETS

The carrying  value of property,  plant,  and equipment is evaluated  based upon
current and  anticipated  undiscounted  operating cash flows before debt service
charges.  An impairment is  recognized  when it is probable that such  estimated
future  cash  flows  will  be  less  than  the  carrying  value  of the  assets.
Measurement  of the amount of  impairment,  if any, is based upon the difference
between the net carrying value and the fair value,  which is estimated  based on
anticipated undiscounted operating cash flows before debt service charges.

INCOME TAX ACCOUNTING

The  Company  determines  its  provision  for income  taxes  using the asset and
liability  method.  Under this method,  deferred tax assets and  liabilities are
recognized  for the future tax  effects of  temporary  differences  of  existing
assets and  liabilities and their  respective tax bases.  Future tax benefits of
tax loss and credit  carryforwards  also are  recognized as deferred tax assets.
Deferred  tax assets  are  reduced by a  valuation  allowance  to the extent the
Company  concludes  there  is  uncertainty  as to  their  ultimate  realization.
Deferred  tax assets and  liabilities  are measured  using  enacted tax rates in
effect for the year in which  those  temporary  differences  are  expected to be
recovered or settled.  The effect on deferred  taxes of a change in tax rates is
recognized in income in the period that the change is enacted.

EMPLOYMENT CONTRACTS

For the fiscal  year ended June 30,  2003,  the  Company  paid a base  salary of
$327,212 and $228,899 to Joseph Roberts,  Chairman and Chief  Executive  Officer
and Kathleen Hill, Chief Operating Officer,  respectively. The Company currently
has no employment  contracts  with either of such  individuals  and all previous
employment contracts with such individuals  expired. The Compensation  Committee
of the Board of Directors is currently  engaged in discussions  with Mr. Roberts
and Ms. Hill with respect to their  compensation for the Fiscal Year ending June
30, 2004.

A substantial  portion of the Company's revenue is dependent upon the payment of
its fees by customer health care facilities,  which, in turn, are dependent upon
third-party payers such as state governments,  Medicare and Medicaid.  Delays in
payment by third party payers,  particularly  state and local  governments,  may
lead to delays in collection of accounts receivable.

                                       14



The Company has no other  material  commitments  for  capital  expenditures  and
believes that its existing cash and cash  equivalents,  cash from operations and
available  revolving  credit  will be  sufficient  to  satisfy  the needs of its
operations and its capital  commitments for the next twelve months.  However, if
the need arose,  the Company  would seek to obtain  capital from such sources as
continuing debt financing or equity financing.

EFFECTS OF INFLATION

Substantially  all of the  Company's  agreements  with its  customers  allow the
Company to pass  through to its  customers  its  increases in the cost of labor,
food  and  supplies.  The  Company  believes  that it  will  be able to  recover
increased  costs  attributable  to inflation by  continuing to pass through cost
increases to its customers.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Financial  Statements and Supplementary Data to be provided pursuant to this
Item 8 are included under Part IV, Item 14, of this Form 10-K.

ITEM 9 - CHANGES AND DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

On March 28, 2003,  the  Company,  upon the  recommendation  and approval of its
Audit  Committee,  dismissed  Grant  Thorton  LLP  ("Grant")  as  the  Company's
principal  independent  public  accountant.  On September  2, 2003,  the Company
engaged BDO Seidman,  LLP ("BDO  Seidman") to serve as the  Company's  principal
independent public accountant,  effective  immediately.  The decision to dismiss
Grant was recommended by the Audit Committee of the Company's Board of Directors
and approved by the Company's Board of Directors.

In  connection  with the audits for the two most recent  fiscal years ended June
30, 2002 and 2001 and the subsequent  interim period through  September 2, 2003,
there  were no  disagreements  between  the  Company  and Grant on any matter of
accounting principles or practices,  financial statement disclosure, or auditing
scope or procedure  which, if not resolved to the  satisfaction of Grant,  would
have caused Grant to make reference to the subject matter of such  disagreements
in  connection  with  its  reports  on  the  Company's   consolidated  financial
statements for such years.  During the fiscal years ended June 30, 2002 and 2001
and the  subsequent  interim  period  through  September 2, 2003,  there were no
reportable events as defined in Item 304(a)(1)(v) of Regulation S-K.

The reports of Grant on the consolidated financial statements of the Company, as
of and for the fiscal  years ended June 30,  2002 and 2001,  did not contain any
adverse opinion or disclaimer of opinion, nor were they qualified or modified as

                                       15




to uncertainty, audit scope, or accounting principles.

The foregoing  disclosures  were previously  reported in Item 4 of the Company's
Current  Report on Form 8-K filed with the SEC on September 2, 2003. The Company
provided Grant with a copy of the foregoing disclosures and requested that Grant
furnish the Company  with a letter  addressed  to the SEC stating that it agreed
with such statements.  A copy of such letter, dated September 5, 2003, was filed
as Exhibit 16.1 to Form 8-K, dated September 5, 2003.

During the fiscal  years ended June 30, 2002 and 2001 and through  September  2,
2003,  neither  the  Company  nor  someone on its behalf  consulted  BDO Seidman
regarding  (i)  the   application  of  accounting   principles  to  a  specified
transaction,  either completed or proposed,  (ii) the type of audit opinion that
might be  rendered on the  Company's  financial  statements,  or (iii) any other
matters or reportable  events as set forth in Items  304(a)(1)(iv) and (a)(1)(v)
of Regulation S-K.

PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

This information will be contained in the Proxy Statement of the Company for the
2003 Annual Meeting of Shareholders  under the caption  "Directors and Executive
Officers of the Registrant", and is incorporated herein by reference.

ITEM 11 - EXECUTIVE COMPENSATION

This information will be contained in the Proxy Statement of the Company for the
2003 Annual Meeting of Shareholders  under the caption  "Executive  Compensation
and Compensation of Directors" and is incorporated herein by reference.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

This information will be contained in the Proxy Statement of the Company for the
2003 Annual Meeting of Shareholders  under the caption "Security  Ownership" and
"Election of Directors" and is incorporated herein by reference.


                                       16



ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

This  information  will be contained in the Proxy  Statements of the Company for
the 2003 Annual Meeting of Shareholders under the caption "Certain Relationships
and Related Transactions" and is incorporated herein by reference.

ITEM 14 - CONTROLS AND PROCEDURES

Our management,  including our chief executive  officer and principal  financial
manager,  have carried out an evaluation of the  effectiveness of our disclosure
controls  and  procedures  as of June 30,  2003,  pursuant to Exchange Act Rules
13a-15(e) and 15(d)-15(e). Based up that evaluation, our chief executive officer
and  principal  financial  manager  have  concluded  that as of such  date,  our
disclosure  controls and  procedures  in place are  adequate to ensure  material
information  and  other  information  requiring  disclosure  is  identified  and
communicated  on a timely  basis.  There  have been no  significant  changes  in
internal  controls or in other  factors  that could  significantly  affect these
controls  subsequent to the date of our  evaluation,  including  any  corrective
actions with regard to significant deficiencies and material weaknesses.

PART IV

ITEM 15 - EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

(A)  1. Consolidated Financial Statements

        Reports of Independent Certified Public Accountants              F-2

        Consolidated Balance Sheets as of
               June 30, 2003 and 2002                                    F-4

        Consolidated  Statements  of  Operations for the
               Years Ended June 30, 2003, 2002 and 2001                  F-5

        Consolidated Statements of Stockholders' Equity for the
               Years Ended June 30, 2003, 2002 and 2001                  F-6

       Consolidated Statements of Cash Flows for the
               Years Ended June 30, 2003, 2002 and 2001                  F-7

       Notes to Consolidated Financial Statements                        F-8
                                                                          to
                                                                        F-20

       Schedule of Valuation Accounts                                   F-22

                                       17



(B)  Reports on Form 8-K

     On  September  9,  2003,  the  Company  filed a current  report on Form 8-K
     relating  to a change in  auditors.  BDO  Seidman,  LLP was  engaged as the
     independent public accountants replacing Grant Thornton, LLP.

(C)  Exhibits

     The following  Exhibits are filed as part of this report (references are to
     Reg. S-K Exhibit Numbers):

     3.1   Amended  and  Restated   Certificate  of   Incorporation  of  Company
           (Incorporated by reference to Exhibit 3-1 of the Company's  Statement
           on Form S-1 (File No. 33-4281) (the "S-1").

     3.2   By-laws of the Company  (Incorporated  by reference to Exhibit 3.2 of
           the S- 1).


     4.1   Specimen Stock Certificate of the Company  (Incorporated by reference
           to Exhibit 4.1 of the S-1).

     4.5   Registration  Rights Agreement  between the Company and Kathleen Hill
           (Incorporated by reference to Exhibit 4.5 of the S-1).

     10.4  Company's  1991 Stock  Option  Plan  (Incorporated  by  reference  to
           Exhibit 10.4 of the S-1).

     10.8  Guaranty   Agreement   between  the   Company   and  Joseph   Roberts
           (Incorporated by reference to Exhibit 10.9 Annual Report on Form 10-K
           filed September 27, 1992).

     10.9  Lease Agreement  Between the Company and Ocean 7, Inc.  (Incorporated
           by  reference  to  Exhibit  10.11  Annual  Report of  Form10-K  filed
           September 27, 1992).

     10.11 Escrow Agreement among the Company,  Service America  Corporation and
           Meridian Bank (Incorporated by reference to Exhibit 2, Current Report
           on Form 8-K filed July 29, 1993).

     10.13 Agreement  of  Purchase  and Sale  between  the  Company and REVEST II
           Corporation,  with  Amendments.  (Incorporated by reference to Exhibit
           10.13, Annual Report on Form 10-K filed September 27, 1994).


                                       18



     10.14 Loan Agreement between the Montgomery  County Industrial  Development
           Authority and Collegeville Inn Conference & Training Center,  Inc. (a
           wholly-owned  subsidiary of the Company).  (Incorporated by reference
           to exhibit  10.14,  annual report on Form 10-K Filed on September 27,
           1997.)

     10.15 Trust Indenture  between  Montgomery  County  Industrial  Development
           Authority  and Dauphin  Deposit Bank and Trust  Company,  as Trustee.
           (Incorporated  by reference to exhibit  10.15,  annual report on Form
           10-K filed September 27, 1997.)

     10.16 Loan  Agreement  between  Montgomery  County  Industrial  Development
           Authority and Apple Fresh Foods Limited (a wholly-owned subsidiary of
           the Company).  (Incorporated  by reference to exhibit  10.16,  annual
           report on Form 10-K Filed on September 27, 1997.)

     10.17 Trust Indenture between the Montgomery County  Development  Authority
           and Dauphin Deposit Bank and Trust Company, as Trustee. (Incorporated
           by reference to exhibit  10.17,  annual  report on Form 10-K Filed on
           September 27, 1997.)

     10.18 Loan  Agreement   between  the  Company  and  Corestates  Bank,  N.A.
           (Incorporated  by reference to exhibit  10.18,  annual report on Form
           10-K Filed on September 27, 1997.)

     21    Subsidiaries of the Company

     31.1  Section 302 Certification of Principal Executive Officer

     31.2  Section 302 Certification of Principal Financial Manager

     32.1  Section 906 Certification of Chief Executive Officer

     32.2  Section 906 Certification of Principal Financial Manager. The Company
           does not have a Chief Financial Officer.


                                       19



                                   SIGNATURES
                                   ----------

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Nutrition Management Services Company
(Registrant)
/s/ Joseph V. Roberts
- -------------------------------------------------
Joseph V. Roberts, Chief Executive  Officer
and Director


Date: October 20, 2003

Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
report has been signed by the following  persons on behalf of the registrant and
in the capacities indicated as of September 29, 2003.

/s/ Joseph V. Roberts                        /s/ Kathleen A. Hill
- --------------------------                 -----------------------------------
Joseph V. Roberts, Chief                   Kathleen A. Hill, President and
Executive Officer and Director                               Director
(Principal Financial Officer)


- --------------------------                 -----------------------------------
Richard Kresky, Director                   Samuel R. Shipley,
Director

/s/ Michael M. Gosman                        /s/ Michelle L. Roberts-O'Donnell
- --------------------------                 -----------------------------------
Michael M. Gosman, Director                Michelle L. Roberts-O'Donnell,
                                             Director

/s/ Jane Scaccetti
- -------------------------
Jane Scaccetti, Director

                                       20




Financial Statements and Report of Independent Certified Public Accountants

NUTRITION MANAGEMENT SERVICES COMPANY AND SUBSIDIARIES
June 30, 2003 and 2002

                                TABLE OF CONTENTS


                                                                            Page


REPORTS OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                        F - 2


            CONSOLIDATED BALANCE SHEETS                                    F - 4

            CONSOLIDATED STATEMENTS OF OPERATIONS                          F - 5

            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY                 F - 6

            CONSOLIDATED STATEMENTS OF CASH FLOWS                          F - 7

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                     F - 8


SUPPLEMENTAL INFORMATION

            SCHEDULE OF VALUATION ACCOUNTS                                F - 22





               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Stockholders and Board of Directors of
Nutrition Management Services Company
Kimberton, Pennsylvania

We have  audited  the  accompanying  consolidated  balance  sheet  of  Nutrition
Management Services Company and Subsidiaries as of June 30, 2003 and the related
consolidated statements of operations,  stockholders' equity, and cash flows for
the  year  then  ended.   These  consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable assurances about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Nutrition Management
Services  Company and  Subsidiaries  at June 30, 2003,  and the results of their
operations  and their cash flows for the year then  ended,  in  conformity  with
accounting principles generally accepted in the United States of America.

We have also audited the schedule of valuation accounts for Nutrition Management
Services  Corporation and its  subsidiaries for the year ended June 30, 2003. In
our opinion,  this  Schedule  presents  fairly,  in all material  respects,  the
information required to be set forth therein.



/s/ BDO Seidman, LLP

Philadelphia, Pennsylvania
October 7, 2003, except for Note D,
  Which is as of October 20, 2003


                                      F-2



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
Nutrition Management Services Company
Kimberton, Pennsylvania

We have  audited  the  accompanying  consolidated  balance  sheet  of  Nutrition
Management  Services  Company  and  subsidiaries  as of June 30,  2002,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows  for each of the two  years in the  period  ended  June  30,  2002.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable assurances about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Nutrition Management Services Company and subsidiaries at June 30, 2002, and the
consolidated  results of their  operations  and their cash flows for each of the
two years in the period  ended June 30,  2002,  in  conformity  with  accounting
principles generally accepted in the United States of America.

We have also audited the schedule of valuation accounts for Nutrition Management
Services  Corporation  and its  subsidiaries  for  each of the two  years in the
period ended June 30, 2002. In our opinion,  this Schedule  presents fairly,  in
all material respects, the information required to be set forth therein.


/s/ Grant Thorntorn LLP
Philadelphia, Pennsylvania
September 20, 2002


                                      F-3




             Nutrition Management Services Company and Subsidiaries

                           CONSOLIDATED BALANCE SHEETS
                                    June 30,
                                                                                                 2003                    2002
                                                                                                ------------      ------------
Current assets
     Cash and cash equivalents                                                                  $  1,360,512      $    593,310
     Accounts receivable (net of allowance for doubtful accounts of $2,292,326
         and $1,774,753 in 2003 and 2002, respectively)                                            2,843,764         5,659,990
     Unbilled revenue                                                                                 51,147            46,505
     Deferred income taxes                                                                         1,209,454           882,487
     Inventory                                                                                       155,945           230,238
     Prepaid and other                                                                               365,558           289,079
     Income Tax Refund                                                                                63,348              --
                                                                                                ------------      ------------
              Total current assets                                                                 6,049,728         7,701,609
                                                                                                ------------      ------------
Property and equipment - net                                                                       8,103,456         8,683,712
                                                                                                ------------      ------------
Other assets
     Investment in contracts (net of accumulated amortization expense of $280,000
          and $ 120,000 in 2003 and 2002, respectively                                                  --             120,000
     Note Receivable                                                                                 136,110              --
     Advances to officers                                                                            435,283           523,490
     Deferred income taxes                                                                           212,687           103,089
     Bond issue costs (net of accumulated amortization of $95,892
         and $81,328 in 2003 and 2002, respectively)                                                 195,430           210,096
     Other assets                                                                                     10,020            10,020
                                                                                                ------------      ------------
              Total other assets                                                                     989,530           966,695
                                                                                                ------------      ------------
                                                                                                $ 15,142,714      $ 17,352,016
                                                                                                ============      ============
              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
     Current portion of long-term debt                                                          $    196,813      $    191,814
     Current portion of note payable                                                                 575,687           336,982
     Accounts payable (including a current portion of note payable
          totaling $575,687 as of June 30, 2003)                                                   2,883,496         3,474,128
     Accrued expenses                                                                                303,756           443,483
     Accrued payroll                                                                                 246,622           260,861
     Other                                                                                           116,880            71,192
                                                                                                ------------      ------------
              Total current liabilities                                                            4,323,254         4,778,460
                                                                                                ------------      ------------
Long-term liabilities
     Long-term debt - net of current portion                                                       5,184,891         5,543,852
     Long-term note payable                                                                          154,452           730,146
                                                                                                ------------      ------------
              Total long-term liabilities                                                          5,339,343         6,273,998
                                                                                                ------------      ------------

Stockholders' equity
     Undesignated preferred stock - no par, 2,000,000 shares authorized, none
     issued and outstanding
     Common stock
         Class A - no par, 10,000,000 shares authorized; 3,000,000
              issued, 2,747,000 outstanding                                                        3,801,926         3,801,926
         Class B - no par, 100,000 shares authorized; 100,000 shares issued and outstanding               48                48
     Retained earnings                                                                             2,177,706         2,997,147
                                                                                                ------------      ------------
                                                                                                   5,979,680         6,799,121
     Less treasury stock - (Common - Class A: 253,000 shares - at cost )                            (499,563)         (499,563)
                                                                                                ------------      ------------
              Total stockholders' equity                                                           5,480,117         6,299,558
                                                                                                ------------      ------------
              Total liabilities and stockholders' equity                                        $ 15,142,714      $ 17,352,016
                                                                                                ============      ============
        The accompanying notes are an integral part of these statements.


                                      F-4




             Nutrition Management Services Company and Subsidiaries

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                               Year ended June 30,




                                                              2003             2002              2001
                                                         ------------      ------------      ------------

Food service revenue                                     $ 27,306,030      $ 29,906,631      $ 40,870,720

Cost of operations
     Payroll and related expenses                          10,938,468        10,170,603        13,024,040
     Other costs of operations                             11,745,972        13,512,144        20,225,624
                                                         ------------      ------------      ------------
              Cost of operations                           22,684,440        23,682,747        33,249,664
                                                         ------------      ------------      ------------
              Gross profit                                  4,621,590         6,223,884         7,621,056
                                                         ------------      ------------      ------------

Expenses
     General and administrative expenses                    4,556,706         4,562,244         5,954,094
     Depreciation and amortization                            775,057           847,727           678,242
     Provision for doubtful accounts                          389,262           900,000           850,000
                                                         ------------      ------------      ------------
              Expenses                                      5,721,025         6,309,971         7,482,336
                                                         ------------      ------------      ------------

              (Loss) income from operations                (1,099,435)          (86,087)          138,720
                                                         ------------      ------------      ------------

Other (expense) income
     Interest expense                                        (211,953)         (261,037)         (486,512)
     Interest income                                            9,763             9,131            32,773
     Other                                                    (15,203)          (38,710)           (9,146)
                                                         ------------      ------------      ------------
              Other expense - net                            (217,393)         (290,616)         (462,885)
                                                         ------------      ------------      ------------

Loss before income taxes                                   (1,316,828)         (376,703)         (324,165)

Income tax benefit                                           (497,387)          (89,979)           (8,213)
                                                         ------------      ------------      ------------

              Net loss                                   $   (819,441)     $   (286,724)     $   (315,952)
                                                         ============      ============      ============
              Net loss per share - basic and diluted     $      (0.29)     $      (0.10)     $      (0.11)
                                                         ============      ============      ============

              Weighted average number of shares             2,847,000         2,847,000         2,847,000
                                                         ============      ============      ============


        The accompanying notes are an integral part of these statements.

                                      F-5



             Nutrition Management Services Company and Subsidiaries

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                     For the three years ended June 30, 2003




                                      Class A                          Class B
                                    Common stock                     Common stock
                             --------------------------       ----------------------------
                             Number                           Number
                            of shares          Amount         of shares        Amount
                            -----------     -----------     -----------     -----------

Balance - June 30, 2000       2,747,000     $ 3,801,926         100,000     $        48

Net loss                             --              --              --              --
                            -----------     -----------     -----------     -----------


Balance - June 30, 2001       2,747,000       3,801,926         100,000              48

Net loss                             --              --              --              --
                            -----------     -----------     -----------     -----------


Balance - June 30, 2002       2,747,000       3,801,926         100,000              48


Net loss                             --              --              --              --
                            -----------     -----------     -----------     -----------

Balance - June 30, 2003       2,747,000     $ 3,801,926         100,000     $        48
                            ===========     ===========     ===========     ===========



                                                          Treasury stock
                                                   -----------------------------       Total
                                  Retained         Number                          stockholders'
                                   earnings        of shares         Amount            equity
                                -----------      -----------      -----------      -----------

Balance - June 30, 2000         $ 3,599,823         (253,000)     $  (499,563)     $ 6,902,234

Net loss                           (315,952)              --               --         (315,952)
                                -----------      -----------      -----------      -----------


Balance - June 30, 2001           3,283,871         (253,000)        (499,563)       6,586,282

Net loss                           (286,724)              --               --         (286,724)
                                -----------      -----------      -----------      -----------


Balance - June 30, 2002           2,997,147         (253,000)        (499,563)       6,299,558


Net loss                           (819,441)              --               --         (819,441)
                                -----------      -----------      -----------      -----------

Balance - June 30, 2003         $ 2,177,706         (253,000)     $  (499,563)     $ 5,480,117
                                ===========      ===========      ===========      ===========


                                      F-6

        The accompanying notes are an integral part of these statements.




             Nutrition Management Services Company and Subsidiaries

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                               Year ended June 30,

                                                                          2003            2002            2001
                                                                      -----------      -----------      -----------

Operating activities
     Net loss                                                         $  (819,441)     $  (286,724)     $  (315,952)
     Adjustments to reconcile net (loss) income to net cash
              provided by operating activities
         Depreciation and amortization                                    775,057          847,727          678,242
         Amortization of bond costs                                        14,666           14,567           14,566
         Provision for bad debts                                          389,262          900,000          850,000
         Amortization of deferred gain                                       --                (50)         (26,364)
         (Benefit) for deferred taxes                                    (436,565)        (156,690)         (52,361)
     Changes in assets and liabilities
         Accounts receivable                                            2,290,854         (135,361)        (717,360)
         Unbilled revenue                                                  (4,642)         131,462          417,261
         Inventory                                                         74,293            2,631           (5,490)
         Prepaid and other                                                (76,479)         127,930           43,894
         Income tax refund                                                (63,348)            --               --
         Accounts payable                                                (590,629)        (726,630)         567,083
         Accrued expenses                                                (139,727)         102,198         (248,512)
         Accrued payroll                                                  (14,239)         (12,356)       (77,330))
         Accrued income taxes                                                --               --            (18,466)
         Other                                                             45,687          (54,812)          (6,043)
                                                                      -----------      -----------      -----------
              Net cash provided by  operating activities                1,444,749          753,892        1,103,168
                                                                      -----------      -----------      -----------
Investing activities
     Purchase of property and equipment                                   (74,800)        (243,698)        (222,523)
     (Advances) repayments  to employees and officers                      88,207         (194,503)         (26,767)
                                                                      -----------      -----------      -----------

              Net cash provided by (used in) investing activities          13,407         (438,201)        (249,290)
                                                                      -----------      -----------      -----------
Financing activities
     Proceeds from long-term borrowings                                 1,775,900        1,217,000        2,633,611
     Repayment of long-term borrowings                                 (2,129,866)      (1,054,268)      (3,833,346)
     Repayment of long-term accounts payable                             (336,988)        (336,988)        (336,988)
                                                                      -----------      -----------      -----------

         Net cash used in financing activities                           (690,954)        (174,256)      (1,536,723)
                                                                      -----------      -----------      -----------
              NET INCREASE (DECREASE) IN CASH AND
                  CASH EQUIVALENTS                                        767,202          141,435         (682,845)

Cash and cash equivalents - beginning of year                             593,310          451,875        1,134,720
                                                                      -----------      -----------      -----------
Cash and cash equivalents - end of year                               $ 1,360,512      $   593,310      $   451,875
                                                                      ===========      ===========      ===========
Supplemental disclosures of cash flow information
     Cash paid during the years for
         Interest                                                     $   213,625      $   270,483      $   508,646
         Income taxes                                                 $     6,475      $  (113,473)     $    90,825

        The accompanying notes are an integral part of these statements.

                                      F-7





             Nutrition Management Services Company and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE A - ORGANIZATION AND BUSINESS

     Nutrition  Management  Services  Company (the  "Company")  was organized on
     March 28,  1979,  to provide  professional  management  expertise  and food
     services to  continuing  care and health care  facilities  in the  domestic
     United States.  The Company competes mainly with regional and national food
     service  management  companies as well as self-managed  departments.  Apple
     Management Services ("Apple  Management"),  a wholly owned subsidiary,  was
     organized on November 25, 1991, to provide  management  service  expertise.
     The Collegeville Inn Conference and Training Center, Inc. (Collegeville Inn
     located  in  Lower  Providence  Township,  Pennsylvania),  a  wholly  owned
     subsidiary,  was  organized  on April 29,  1994.  This  facility  opened in
     September  1997,  and is  used as a  showroom  for  prospective  customers,
     comprehensive training facility, and retail restaurant.  Apple Fresh Foods,
     Ltd. ("Apple Fresh Foods"),  was organized on November 14, 1997, to develop
     a cook-chill  food  preparation  technology  for use in the Company's  food
     service   business.   Apple  Fresh  Food's  operation  is  located  in  the
     Collegeville Inn.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     1.  BASIS OF FINANCIAL STATEMENT PRESENTATION

     The accompanying  consolidated financial statements include the accounts of
     the Company and its wholly owned  subsidiaries.  Intercompany  transactions
     and balances have been eliminated in consolidation.

     2.  CASH AND CASH EQUIVALENTS

     Cash equivalents are comprised of certain highly liquid investments with an
     original maturity of three months or less when purchased.

     3.   ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

     The Company's  accounts  receivable  are primarily  related to food service
     management  fees.  Credit is extended  based on prior  experience  with the
     customer and  evaluation  of a  customer's  financial  condition.  Accounts
     receivable are generally due within thirty days. The allowance for doubtful
     accounts represents an estimate of amounts considered  uncollectible and is
     determined based on specifically  identified  amounts that we believe to be
     based on historical  collection  experience,  adverse  situations  that may
     affect the customer's ability to repay and prevailing economic  conditions.
     If our actual collections  experience  changes,  revisions to our allowance
     may be required.

     4.  UNBILLED REVENUE

     Unbilled revenue represents  amounts for services provided,  but not billed
     as of the balance sheet date.

     5.  INVENTORY

     Inventory, which consists primarily of food, is stated at the lower of cost
     (first-in,  first-out method) or market.  The Company records inventory for
     contracts which require goods to be owned. For the remaining  customers,  a
     payable or receivable is recorded for the goods  purchased on behalf of the
     Company's customers,  and billed back to customers. As of June 30, 2003 and
     2002,   inventory   receivable   from  customers  is  $21,730  and  $13,484
     respectively,  while inventory  payable to customers is $15,525 and $9,775,
     respectively.

     6.   REVENUE RECOGNITION

     The Company  recognizes  revenue in  accordance  with SEC Staff  Accounting
     bulletin  No. 101,  "Revenue  Recognition  in Financial  Statements"  ("SAB
     101"). Under SAB 101 revenue is recognized when services have been rendered
     and the contract price is determinable,  and  collectibility  is reasonably
     assured. Revenue is generated primarily from fees for food

        The accompanying notes are an integral part of these statements.

                                      F-8




             Nutrition Management Services Company and Subsidiaries

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

    NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

    6. REVENUE RECOGNITION - (CONTINUED)

    service  management and facilities  management at continuing care and health
    care facilities, and the Collegeville Inn restaurant.  Revenue is recognized
    when  services are  performed.  Revenues  are recorded net of discounts  and
    rebates.  The Company has no other  obligation  with respect to its services
    once services are performed.

    7.  PROPERTY AND EQUIPMENT

    Property and equipment are stated at cost. Depreciation and amortization are
    provided using the  straight-line  method over the estimated useful lives of
    the related assets or the remaining lease term.

    8.  INVESTMENTS IN CONTRACTS

    Investments in contracts are capital costs incurred by the Company on behalf
    of their customers. These costs are amortized over the life of the contract.
    As of June 30, 2003 and 2002,  investments in contracts are $0 and $120,000,
    respectively.  The  associated  accumulated  amortization  is  $280,000  and
    $160,000 as of June 30, 2003 and 2002 respectively.

    9.  DEFERRED FINANCING COSTS

    Debt  financing  costs  incurred in  connection  with the bonds  payable are
    deferred  and  amortized,  using the interest  method,  over the term of the
    related debt and are classified as other assets on the balance sheet.

    10.  ACCOUNTING FOR STOCK-BASED COMPENSATION

    The Company follows the disclosure  provisions of SFAS No. 123,  "Accounting
    for  Stock-Based  Compensation"  (SFAS "123").  For its stock options.  This
    statement  contains  a  fair  value-based  method  for  valuing  stock-based
    compensation that entities may use, which measures  compensation cost at the
    grant  date  based on the  fair  value of the  award.  Compensation  is then
    recognized  over the service  period,  which is usually the vesting  period.
    Alternatively,  the standard  permits  entities to continue  accounting  for
    employee  stock  options and similar  equity  instruments  under  Accounting
    Principles  Board  (APB)  Opinion  25,   "Accounting  for  Stock  Issued  to
    Employees"  ("APB Opinion 29").  Entities that continue to account for stock
    options using APB Opinion 25 are required to make pro forma  disclosures  of
    net income and  earnings  per share,  as if the fair  value-based  method of
    accounting  defined in SFAS 123 had been  applied.  The  Company's  employee
    stock  option  plan is  accounted  for under APB  Opinion  25.  There are no
    elements of compensation that require disclosure.

    11.  INCOME TAXES

    The Company  determines  its  provision for income taxes using the asset and
    liability method. Under this method, deferred tax assets and liabilities are
    recognized  for the future tax effects of temporary  differences of existing
    assets and liabilities and their  respective tax bases.  Future tax benefits
    of tax loss and credit  carryforwards  also are  recognized  as deferred tax
    assets.  Deferred  tax assets are  reduced by a valuation  allowance  to the
    extent the  Company  concludes  there is  uncertainty  as to their  ultimate
    realization.  Deferred tax assets and liabilities are measured using enacted
    tax rates in effect for the year in which those  temporary  differences  are
    expected  to be  recovered  or settled.  The effect on  deferred  taxes of a
    change in tax rates is recognized in income in the period that the change is
    enacted.


        The accompanying notes are an integral part of these statements.

                                      F-9



             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

    12.  EARNINGS PER SHARE

    The Company  follows the  provisions of SFAS No. 128,  "Earnings Per Share."
    Basic  earnings  per share  excludes  dilution  and is  computed by dividing
    income  available  to common  shareholders  by the weighted  average  common
    shares outstanding during the period.  Diluted earnings per share takes into
    account  the  potential  dilution  that could occur if  securities  or other
    contracts to issue common stock were  exercised  and  converted  into common
    stock.

    Options to  purchase  82,750,  89,750 and 89,750  shares of common  stock at
    $4.00 per share were outstanding  during 2003, 2002 and 2001,  respectively.
    The Company has sustained a net loss for each of the fiscal years presented.
    As a result,  the  common  stock  equivalents  of stock  options  issued and
    outstanding at June 30, 2003 were not included in the computation of diluted
    earnings per share for the three years then ended as they were antidilutive.

    13.  ADVERTISING COSTS

    It is the  Company's  policy to expense  advertising  costs in the period in
    which they are  incurred.  Advertising  expense for the years ended June 30,
    2003, 2002 and 2001 was $53,196, $62,448 and $24,048, respectively.

    14.  RECLASSIFICATION

    Certain 2002 and 2001 items have been reclassified to conform to the current
    year presentation.

    15.  USE OF ESTIMATES

    In preparing the Company's financial  statements,  management is required to
    make estimates and  assumptions  that affect the reported  amounts of assets
    and liabilities,  the disclosure of contingent assets and liabilities at the
    date of the financial  statements,  and the reported amounts of revenues and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    16.  FAIR VALUE OF FINANCIAL INSTRUMENTS

    We used the following  methods and  assumptions in estimating our fair value
    disclosures for financial instruments:

    Cash and cash  equivalents:  The  carrying  amounts we have  reported in the
    accompanying  balance sheet for cash and cash equivalents  approximate their
    fair values.

    Investments:  We  estimate  the fair values of  investments  based on quoted
    market prices.  For investments for which there are no quoted market prices,
    we derive fair values from available yield curves for investments of similar
    quality and terms.  The carrying  amounts are  reported in the  accompanying
    balance sheet for investments in contracts approximate their fair values.

    Long- and  short-term  debt: We base the fair values of debt  instruments on
    quoted market  prices.  Where quoted prices are not  available,  we base the
    fair  values  on the  present  value of  future  cash  flows  discounted  as
    estimated  borrowing  rates for similar  debt  instruments  or on  estimated
    prices based on current yields for debt issues of similar quality and terms.
    The carrying amounts are reported in the accompanying balance sheet for debt
    approximate their fair values. See footnotes D and E for further discussion.

    17.  IMPAIRMENT OF DISPOSAL OF LONG LIVED ASSETS

    During the first quarter of fiscal 2003,  the Company  adopted SFAS No. 144,
    "Accounting  for the  Impairment  or Disposal of Long-Lived  Assets"  ("SFAS
    144").  Under  the  requirements  of SFAS  144,  the  Company  assesses  the
    potential  impairment of property,  plant and equipment  whenever  events or
    changes  in  circumstances  indicate  that  the  carrying  value  may not be
    recoverable. An asset's value is impaired if management's estimate of the


        The accompanying notes are an integral part of these statements.

                                      F-10


             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

    aggregate future cash flows,  undiscounted and without interest charges,  to
    be  generated  by the asset are less than the  carrying  value of the asset.
    Such cash flows consider  factors such as expected future  operating  income
    and historical trends, as well as the effects of demand and competition.  To
    the extent impairment has occurred,  the loss will be measured as the excess
    of the carrying  amount of the asset over the fair value of the asset.  Such
    estimates require the use of judgment and numerous  subjective  assumptions,
    which, if actual experience varies,  could result in material differences in
    the requirements for impairment charges.

    18.  NEW ACCOUNTING PRONOUNCEMENTS

    In May 2003,  the FASB issued  Statement  No. 150,  "Accounting  for Certain
    Financial  Instruments with  Characteristics of both Liabilities and Equity"
    ("SFAS  150").  SFAS 150  clarifies  the  accounting  for certain  financial
    instruments  that,  under  previous  guidance,  issuers could account for as
    equity. SFAS requires that those instruments be classified as liabilities in
    statements  of financial  position.  SFAS 150 is effective for all financial
    instruments  entered into or modified  after May 31, 2003,  and otherwise is
    effective at the beginning of the first interim period  beginning after June
    15, 2003.  This  statement is not expected to have a material  impact on the
    Company's financial position or results of operations.

    In April 2003,  the FASB issued  Statement No. 149,  "Amendment of Statement
    133 on Derivative Instruments and Hedging Activities" ("SFAS 149"). SFAS 149
    amends SFAS No. 133,  "Accounting  for  Derivative  Instruments  and Hedging
    Activities" to clarify the financial accounting and reporting for derivative
    instruments  and  hedging  activities.  SFAS  149  is  intended  to  improve
    financial reporting by requiring  comparable  accounting methods for similar
    contracts.  SFAS 149 is  effective  for  contracts  entered into or modified
    subsequent to June 30, 2003. The  requirements of SFAS 149 do not affect the
    Company's  financial  condition  or results  of  operations  as the  Company
    currently  does  not  engage  in the use of  derivative  instruments  of the
    hedging activities.

    In January 2003 the FASB issued FIN 46,  "Consolidation of Variable Interest
    Entities".  This  interpretation  of  Accounting  Research  Bulletin No. 51,
    "Consolidated  Financial  Statements,"  addresses  consolidation by business
    enterprises  of  certain  variable   interest  entities  where  there  is  a
    controlling  financial  interest in a variable  interest entity or where the
    variable  interest  does not have  sufficient  equity at risk to finance its
    activities  without  additional  subordinated  financial  support from other
    parities.  The  interpretation  applies in the first year or interim  period
    beginning  after  January  31, 2003 and applies in the first year or interim
    period  beginning after December 15, 2003 to variable  interest  entities in
    which an  enterprise  holds a  variable  interest  that it  acquired  before
    February 1, 2003.  The Company will apply the  consolidation  requirement of
    FIN 46 in future  periods  if the  Company  should own any  interest  in any
    variable interest entity.

    In  December  2002,  the FASB issued  Statement  No.  148,  "Accounting  for
    Stock-Based  Compensation-Transaction  and Disclosure,  an amendment of FASB
    Statement  123"  ("SFAS  148").  SFAS 148 amends  FASB  Statement  No.  123,
    Accounting for Stock-Based  Compensation,  to provide alternative methods of
    transition  for an entity that  voluntarily  changes to the fair value based
    method of accounting for stock-based employee  compensation.  It also amends
    the disclosure  provisions of that Statement to require prominent disclosure
    about the effects on reported  net income of an entity's  accounting  policy
    decisions with respect to stock-based employee  compensation.  Finally, this
    Statement  amends  Accounting  Principles  Board  Opinion  No.  28,  Interim
    Financial  Reporting,  to require  disclosure about those effects in interim
    financial  information.  SFAS 148 is effective for financial  statements for
    fiscal years ending after December 15, 2002. The Company expects to continue
    to utilize the intrinsic  valuation method for recoding employee stock based
    compensation.

    In  November  2002,  the FASB  issued FIN 45,  "Guarantor's  Accounting  and
    Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
    Indebtedness  of  Others"  ("FIN  45").  FIN 45  requires  that a  guarantor
    recognize,  at the inception of a guarantee,  a liability for the fair value
    of the  obligation  undertaken in issuing the guarantee of  indemnification.
    FIN 45 also requires additional disclosure by a guarantor in its interim and
    annual financial  statements about its obligations under certain  guarantees
    and indemnifications.  The initial recognition and measurement provisions of
    FIN 45 are  applicable  for  guarantees  issued or modified  after  December
    31,2002.  The disclosure  requirements of FIN 45 are effective for financial
    statements of interim or annual  periods ending after December 15, 2002. The
    Company adopted the recognition and

        The accompanying notes are an integral part of these statements.

                                      F-11



             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

    measurement  provisions  of FIN 45  prospectively  to  guarantees  issued or
    modified after December 31, 2002, and the adoption did not have an impact on
    the Company's financial position or results of operations.

    On July 30, 2002,  the Financial  Accounting  Standards  Board (FASB) issued
    Statement  146,  "Accounting  for Costs  Associated  With  Exit or  Disposal
    Activities" ("SFAS 146"). The standard requires companies to recognize costs
    associated  with exit or disposal  activities  when they are incurred rather
    than at the date of a commitment to an exit or disposal plan. SFAS 146 is to
    be applied  prospectively  to exit or disposal  activities  initiated  after
    December  31,  2002.  The  adoption  of SFAS  146 has had no  affect  on the
    Company's financial position or results of operations.

    Reclassification: Certain prior year amounts for the fiscal years ended June
    30,  2002 and 2001 have been  reclassified  to conform  to the  presentation
    adopted in fiscal 2003.

NOTE C - PROPERTY AND EQUIPMENT

     The following details the composition of property and equipment.

                                                                Estimated
                                                              useful lives             2003                2002
                                                              ------------       ----------------    ----------------
         Property and equipment
              Land                                                  -            $        497,967    $        497,967
              Building                                              40                  7,491,984           7,491,984
              Machinery and equipment                              2-8                  3,812,628           3,763,746
              Furniture and fixtures                               2-8                    749,434             749,434
              Other, principally autos and trucks                  2-10                   379,119             371,722
                                                                                   --------------      --------------
                                                                                       12,931,132          12,874,853
              Less accumulated depreciation                                             4,827,676           4,191,141
                                                                                   --------------      --------------
                                                                                 $      8,103,456    $      8,683,712
                                                                                  ===============     ===============


Depreciation  expense amounted to $661,168,  $687,728 and $678,242 for the years
ended June 30, 2003, 2002 and 2001 respectively

NOTE D - LONG- TERM DEBT

     Long-term debt consisted of the following:
                                                                                           2003           2002
                                                                                        ----------     ----------
Bank revolving credit, interest due monthly at the National Consumer
     rate minus .25% (effectively 4.0% as of June 30, 2003), secured by
     all corporate assets; matures on December 31, 2004                                 $2,505,922     $2,662,922
Note payable, term loan incurred in connection with purchased computer
     equipment, payable in equal monthly installments of $6,722 at a
     fixed rate of interest at 7.4%, maturing on May 1, 2004; the
     acquired equipment was pledged as
     collateral                                                                             65,782        132,744
 Industrial Revenue Bonds (Collegeville Inn Projects) (see bonds
     payable)                                                                            2,030,000      2,120,000
Industrial Revenue Bonds (Apple Fresh Foods Projects) (see bonds
     payable)                                                                              780,000        820,000
                                                                                        ----------     ----------
                                                                                         5,381,704      5,735,666
Less current maturities                                                                    196,813        191,814
                                                                                        ----------     ----------

                                                                                        $5,184,891     $5,543,852
                                                                                        ==========     ==========

        The accompanying notes are an integral part of these statements.

                                      F-12



             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE D - LONG- TERM DEBT - Continued

    In February  2001,  the Company  executed a loan agreement with a bank for a
    revolving credit and two irrevocable letters of credit issued in conjunction
    with the issuance of the Industrial Revenue Bonds,  totaling  $4,000,000 and
    $3,065,000,  respectively.  In March 2003, the revolving credit was extended
    from  March 31,  2004 to  December  31 2004 and the  letters  of credit  are
    available for four years with annual renewals. At June 30, 2003, the Company
    had available approximately  $1,494,108 under the revolving credit. Advances
    under the revolving credit are used for working capital purposes.

    These credit  agreements  contain  covenants  that include the submission of
    specified  financial  information and the maintenance of insurance  coverage
    for the pledged  assets  during the term of the loans.  The  covenants  also
    include the maintenance of a certain fixed coverage ratio, total liabilities
    to  consolidated   tangible  net  worth,   and  minimum   working   capital.
    Compensating  balances required for these credit agreements totaled $655,102
    as of June 30, 2003.

    At June 30, 2003 the Company was not in compliance with these covenants.  On
    October 20,  2003,  the Company  entered  into an amended  credit  agreement
    whereby the  non-compliance  at June 30,  2003 was waived and new  financial
    covenants were negotiated through June 30, 2004, which reflect the Company's
    current operating projections.  As a condition of obtaining said waivers and
    amendments,  the Loan Facility  availability  was reduced from $4,000,000 to
    $3,500,000 and $500,000 was placed in a cash collateral  account and pledged
    as additional collateral against the revolver note.

    Bonds Payable - In December  1996,  the Company,  through its  subsidiaries,
    authorized two industrial revenue bond issues.

    ISSUE #1
    --------

      Title - Montgomery County  Industrial  Development  Authority,  $2,500,000
      aggregate  principal amount,  federally taxable variable rate demand/fixed
      rate revenue bonds (Collegeville Inn Project) Series of 1996.

      Rate - Variable,  to a maximum of 17% (Variable  Rate at June 30, 2003 was
      (1.3%)

      Term - 20 years (2016)

      Purpose - Rehabilitate, furnish and equip the Collegeville Inn facility.

    ISSUE #2
    --------

      Title - Montgomery County  Industrial  Development  Authority,  $1,000,000
      aggregate  principal amount,  federally taxable variable rate demand/fixed
      rate revenue bonds (Apple Fresh Foods, Ltd. Project) Series of 1996.

      Rate - Variable,  to a maximum of 15% (Variable  Rate at June 30, 2003 was
      1.25%)

      Term - 20 years (2016)

      Purpose - Develop a cook-chill food preparation technology.


      Each  series  of  bonds  is  guaranteed  by the  Company  and  each of its
      subsidiaries.  The assets of  Collegeville  Inn and Apple  Fresh Foods are
      pledged as collateral for both series of bonds.

      The Company's  bank has issued  irrevocable  letters of credit in favor of
      the bond trustee for the full amount of both bond  issues.  The letters of
      credit have a term of four years and can be renewed on an annual  basis by
      the bank. The bank holds the mortgage on the Collegeville Inn building and
      property. The letters of credit are guaranteed by the parent company.


        The accompanying notes are an integral part of these statements.

                                      F-13



             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE D - LONG- TERM DEBT - Continued

     The sinking fund requirements of the bonds are as follows:

                                     Collegeville        Apple Fresh
                                     Inn                 Foods                Total
                                     ------------        -----------       ----------
     2003                              $ 90,000          $ 40,000          $130,000
     2004                                95,000            40,000           135,000
     2005                               100,000            45,000           145,000
     2006                               105,000            45,000           150,000
     2007                               115,000            50,000           165,000

Maturities of principal due in the following years are set forth below:

         Year ending June 30,

                2004                                    $   196,813
                2005                                      2,654,891
                2006                                        150,000
                2007                                        165,000
                2008                                        170,000
                Thereafter                                2,045,000
                                                          ---------


                                                         $5,381,704
                                                         ==========


NOTE E - LONG-TERM NOTE PAYABLE

     The Company  entered into an agreement with a third party in July 2000. The
     agreement calls for the following payment terms:  $100,000 due on August 1,
     2000,  followed by 37 monthly payments of $28,000,  $323,000 due on October
     1, 2003,  and the  remaining  balance  paid at a rate of $28,000  per month
     until paid in full the  payment  schedule  at June 30,  2003.  The  payment
     schedule includes total payments of $575,687 in 2004 and $154,452 in 2005.

NOTE F - INCOME TAXES

     The components of income tax (benefit) expense are:

                                                    Year Ended June 30,
                                                    -------------------

                                             2003          2002            2001
                                          ---------      ---------      ---------
Current
     Federal                              $ (47,422)     $  24,736      $  13,898
     State                                  (13,400)        41,975         30,889
                                          ---------      ---------      ---------

                                            (60,822)        66,711         44,787
                                          ---------      ---------      ---------
Deferred
     Federal                               (345,191)      (125,650)       (71,000)
     State                                  (91,374)       (31,040)        18,000
                                          ---------      ---------      ---------

                                           (436,565)      (156,690)       (53,000)
                                          ---------      ---------      ---------

                                          $(497,387)     $ (89,979)      $ (8,213)
                                          ==========     =========      =========

        The accompanying notes are an integral part of these statements.

                                      F-14



             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE F - INCOME TAXES - Continued

     The tax effects of temporary differences that give rise to significant
     portions of the deferred tax assets and deferred tax liabilities are
     approximately:

                                                                               June 30
                                                                       -------------------------
                                                                          2003           2002
                                                                       ----------     ----------
Deferred tax assets
              Provision for doubtful accounts                          $1,094,000     $  763,000
              Excess of tax over financial statement
                  basis of investments in contracts                       185,000        222,000
              Deferred gains                                                    -          2,000
              Vacation accrual                                            116,000        119,000
              Charitable contribution carryforward                         27,000         39,000
              Federal net operating loss                                  165,000              -
              Other                                                        63,000         64,000
                                                                       ----------     ----------
                  Total deferred tax assets                             1,650,000      1,209,000

Deferred tax liabilities
              Depreciation                                                228,000        223,000
                                                                       ----------     ----------
                  Net deferred tax assets                              $1,422,000     $  986,000
                                                                       ==========     ==========

     These amounts are classified in the balance sheet as follows:

                                                                               June 30
                                                                       -------------------------
                                                                          2003           2002
                                                                       ----------     ----------
         Current asset                                                 $1,209,000     $  883,000
         Non-current asset                                                213,000        103,000
                                                                       ----------     ----------
                                                                       $1,422,000     $  986,000
                                                                       ==========     ==========

     The Company has not  provided a valuation  against its  deferred tax assets
     after  consideration  of a future  gain on the  disposal  of  certain  land
     adjacent  to  its  Collegeville  facility,  anticipated  future  profitable
     operating results and other items.

     The  following  reconciles  the tax provision  with the U.S.  statutory tax
     rates:

                                                                      Year Ended June 30
                                                               --------------------------------
                                                                2003         2002       2001
                                                               ------       ------    --------
            Income taxes at U.S. statutory rates                34.0%        34.0%      34.0%
            States taxes, net of federal tax benefit             5.3         (7.4)      (6.3)
            Nondeductible expenses                              (3.5)        (8.6)      (14.8)
            Other                                                2.0          5.9       (10.4)
                                                               ------       ------    --------
                                                                37.8         23.9%      23.9%
                                                               ======       =======   ========

     The Company also has a federal net operating loss carry forward of $384,473
     expiring on December  31,  2017.  The Company has  charitable  contribution
     carry forwards in the amount of $62,569,  which begin to expire in the year
     2004.

NOTE G - RELATED PARTY TRANSACTIONS

     During 1992, the Company sold its building for a purchase price of $610,000
     to a related party (a corporation wholly-owned by the principal stockholder
     of the  Company).  At the time of the sale a lease was entered into for ten
     years, whereby the Company will lease back the building from the purchaser.
     The sale  resulted in a gain of $263,717,  which was deferred and amortized
     over the life of the lease.  During  each of the three  years in the period
     ended June 30, 2002, the Company  recognized a gain of $26,426.  As of June
     30, 2002 and 2001, the balance of the unamortized  gain on the sale was $ 0
     and $26,426,  respectively.  Joseph V. Roberts, Chief Executive Officer and
     Director of the  Company,  received  long term  advances of which  $375,373
     remain  outstanding  as of June 30, 2003.  Kathleen A. Hill,  President and
     Director of the  Company,  received  long term  advances  of which  $59,910
     remain outstanding as of June 30, 2003.

        The accompanying notes are an integral part of these statements.

                                      F-15



             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE H - COMMITMENTS AND CONTINGENCIES - Continued

     1.  OPERATING LEASES
         ----------------

The  Company  leases its  corporate  office  building  from the  above-mentioned
related party under a month to month lease based on terms management believes to
be generally similar to those prevailing to unrelated parties.  During the years
ended June 30,  2003,  2002 and 2001,  rent expense was  $255,587,  $248,252 and
$254,859, respectively.


     The Company  leases real estate  facilities  from a corporation  owned by a
     principal stockholder under month to month operating leases.

     The Company is also obligated under various  operating leases for operating
     equipment for periods  expiring  through 2003.  During the years ended June
     30, 2003, 2002 and 2001, rent expense was $260,698,  $275,054 and $285,295,
     respectively, for all operating leases.

     Minimum annual rentals under non-cancelable  operating leases subsequent to
     June 30, 2003, are as follows:

                                  Operating
         Year ending June 30,     equipment
         --------------------     ---------

         2004                     $18,580
         2005                      18,580
         2006                      18,580
         2007                       4,645

     2.  LITIGATION
         ----------

     On February 7, 2001, the Company filed a suit against a major client in the
     Court of Common  Pleas in Chester  County,  PA. This suit has  subsequently
     been removed to the United States  District Court for the Eastern  District
     of  Pennsylvania.  In the  lawsuit,  the Company has made  various  claims,
     including among others a claim that the client failed to pay  approximately
     $2.1  million in invoiced  amounts,  a claim that the client  failed to pay
     approximately $1 million in other amounts owing, a claim for  reimbursement
     for start up costs in an amount in excess of $400,000,  a claim for over $2
     million in lost profits (or,  alternatively,  a claim for reimbursement for
     over  $300,000 in credits  issued in exchange for the promise to extend the
     arrangement), a claim in the nature of treble damages and counsel fees, and
     other claims.  The former client has filed a counterclaim which the Company
     is contesting as part of the overall proceedings.  Of the amounts sought in
     this  claim from the major  client,  $1,870,481  is  included  in  accounts
     receivable  offset  completely  by  a  specifically   identified  allowance
     recorded during fiscal year ended June 30 2001. Although it is not possible
     to predict with certainty the outcome of these  unresolved legal actions or
     the  range  of  possible  loss or  recovery,  the  Company  believes  these
     unresolved  legal actions will not have a material  effect on its financial
     position or results of operations.

     In the normal course of its business, the Company is exposed to asserted
     and unasserted claims. In the opinion of management, the resolution of
     these matters will not have a material adverse affect on the Company's
     consolidated financial position, results of operations or cash flows.

NOTE I - STOCKHOLDERS' EQUITY

     1.  CLASS A COMMON STOCK
         --------------------

     The  Company is  authorized  to issue  10,000,000  shares of Class A Common
     Stock,  no par value,  of which  holders  of Class A Common  Stock have the
     right  to cast  one  vote for each  share  held of  record  in all  matters
     submitted to a vote of holders of Class A Common Stock.  The Class A Common
     Stock and  Class B Common  Stock  vote  together  as a single  class on all
     matters  on which  shareholders  may  vote,  except  when  class  voting is
     required by applicable law.


        The accompanying notes are an integral part of these statements.

                                      F-16



             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE I - STOCKHOLDERS' EQUITY - Continued

     Holders of Class A Common Stock are entitled to  dividends,  together  with
     the holders of Class B Common Stock, pro rata based on the number of shares
     held.  In the event of the  liquidation,  dissolution  or winding up of the
     affairs of the Company, all assets and funds of the Company remaining after
     the payment to creditors and to holders of Preferred  Stock,  if any, shall
     be distributed, pro rata, among the holders of the Class A Common Stock and
     Class B Common Stock.

     2.  CLASS B COMMON STOCK
         --------------------

     The Company has authorized  100,000 shares of Class B Common Stock,  all of
     which were issued to the Chief Executive  Officer and majority  shareholder
     of the  Company,  in exchange for 100,000  shares of Class A Common  Stock.
     Each  share of  Class B Common  Stock  is  entitled  to seven  votes on all
     matters  on  which  shareholders  may  vote,   including  the  election  of
     directors.  The Class A Common Stock and Class B Common Stock vote together
     as a single  class on all matters on which  shareholders  may vote,  except
     when class voting is required by applicable law.

     Each share of Class B Common Stock also is convertible at any time upon the
     option of the holder into one share of Class A Common  Stock.  There are no
     preemptive,  redemption,  conversion or cumulative voting rights applicable
     to the Class B Common Stock.

     3.  PREFERRED STOCK
         ---------------

     The Company is authorized to issue 2,000,000 shares of Preferred Stock, no
     par value, of which no shares have been issued. The Preferred Stock may be
     issued by the Company's Board of Directors from time to time in one or more
     series.

NOTE J - STOCK OPTIONS AND EMPLOYEE STOCK PURCHASE PLAN

     1.  STOCK OPTIONS
         -------------

     In  September  1991,  the Company  adopted  the 1991 Stock  Option Plan for
     officers,  directors and key employees to receive  incentive stock options.
     The options are  exercisable for a period up to 10 years from date of grant
     at an exercise price not less than fair market value of the common stock at
     date of grant.  The Plan expired in September 2001. There have been 500,000
     shares of common stock reserved for the Plan.

     The following is a summary of transactions:

                                    Number
                                  of options              Non-                      Weighted
                                  outstanding           qualified                   average
                                   incentive             stock                      exercise
                                 stock options           options      Total         price
                                 ------------          ---------       ---------    ---------

Outstanding at June 30, 2000         63,000              45,000         108,000     $4.00
Exercisable at June 30, 2000         56,000              45,000         101,000      4.00
Forfeited/exercised                 (18,250)                  -         (18,250)     4.00
                                 ------------          ---------       ---------    ---------
Outstanding at June 30, 2001         44,750              45,000          89,750      4.00
Exercisable at June 30, 2001         44,750              45,000          89,750      4.00

Outstanding at June 30, 2002         44,750              45,000          89,750      4.00
Exercisable at June 30, 2002         44,750              45,000          89,750      4.00
Forfeited/exercised                  (7,000)                  -          (7,000)     4.00
                                 ------------          ---------       ---------    ---------
Outstanding at June 30, 2003         37,750              45,000          82,750      4.00

Exercisable at June 30, 2003         37,750              45,000          82,750      4.00


        The accompanying notes are an integral part of these statements.

                                      F-17



             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE J - STOCK OPTIONS AND EMPLOYEE STOCK PURCHASE PLAN - Continued

     All options were granted at exercise prices above market price. In addition
     the Company has not granted any stock options since 1998.

     The remaining  contractual  life of outstanding and exercisable  options is
     approximately  four years with respect to the  incentive  stock options and
     three years with respect to non-qualified stock options.

2.  EMPLOYEE STOCK PURCHASE PLAN
    ----------------------------

     The Company has a stock purchase plan that allows  participating  employees
     to purchase,  through payroll  deductions,  shares of the Company's  common
     stock at 85 percent of the fair market  value at specified  dates.  At June
     30, 2003, all employees were eligible to participate in the plan. A summary
     of stock purchased under the plan is shown below.

                                                  2003                    2002                    2001
                                            ----------------        ----------------        ----------------

         Aggregate purchase price           $            720        $          4,445        $          5,390
         Shares purchased                              4,235                  19,202                  17,505
         Employee participants                            14                      16                      23

     The Company  accounts for employee  stock plans under the  intrinsic  value
     method  prescribed by Accounting  Principles Board (APB) No. 25. The effect
     of  the  proforma  information  in  accordance  with  Financial  Accounting
     Standards Board SFAS No. 123, "Accounting for Stock-Based Compensation, was
     determined immaterial.

NOTE K - DEFINED CONTRIBUTION PENSION PLAN

     The Company  sponsors a 401(k) plan for all employees who have attained the
     age of  twenty-one  and  have  completed  one  year  of  service.  Eligible
     employees  may  contribute  up to 15% of their annual  compensation  to the
     plan.  The  Company  can  match  100% up to the first 6% of  employee  plan
     contributions.  Participants  are  vested  20% for  each  year  of  service
     beginning  after year 3 and are fully  vested  after seven  service  years.
     During the years ended June 30, 2003, 2002 and 2001, Company  contributions
     to the plan,  which were charged to expense,  amounted to $23,649,  $25,630
     and $32,534, respectively.

NOTE L - CONCENTRATION OF CREDIT RISK

     Financial   instruments   which   potentially   subject   the   Company  to
     concentrations  of  credit  risk  consist  principally  of  cash  and  cash
     equivalents and accounts receivable. A substantial portion of the Company's
     revenues are dependent upon the payment by customers who are dependent upon
     third-party  payers,  such as state  governments,  Medicare  and  Medicaid.
     Generally,  the Company does not require  collateral  or other  security to
     support customer receivables.  The Company routinely assesses the financial
     strength of its customers  and, based upon factors  surrounding  the credit
     risk of its customers,  establishes an allowance for uncollectible accounts
     and, as a consequence,  believes that its accounts  receivable  credit risk
     exposure beyond such allowances is limited.

     As of June 30, 2003,  the Company has cash accounts with various  financial
     institutions  having  high  credit  standings  and  periodically  has  cash
     balances subject to credit risk beyond insured  amounts.  As a consequence,
     it believes  that its exposure to credit risk loss is limited.  The Company
     does not  require  collateral  and  other  security  to  support  financial
     instruments subject to credit risk.


        The accompanying notes are an integral part of these statements.

                                      F-18




             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE M - MAJOR CUSTOMERS

     The  Company's  Food Service  Management  Segment had sales to one customer
     representing  approximately  26% and 15% of total  revenues  for the  years
     ending June 30, 2003 and 2002,  respectively.  Amounts included in accounts
     receivable from the customer totaled $298,258 at June 30, 2003. The loss of
     such customer could have a material  adverse effect on the Company's future
     results  of  operations.  The  Company  had sales to a  different  customer
     representing  approximately  25% of total revenues for the year ending June
     30, 2001.

NOTE N - BUSINESS SEGMENTS

     The Company follows the disclosure  provisions of SFAS No. 131, Disclosures
     about Segments of an Enterprise and Related  Information.  This  management
     approach  focuses  on  internal  financial  information  that  is  used  by
     management to assess performance and to make operating decisions.  SFAS No.
     131 also requires disclosures about products,  services,  geographic areas,
     and major  customers.  The  adoption  of SFAS No.  131 had no effect on the
     Company's results of operations or financial position.

     The financial  information of the Company's  reportable  segments have been
     compiled utilizing the accounting policies described in Note A Organization
     and  Business.  The  Company's  reportable  segments  are (1) food  service
     management and (2) training and conference  center.  Deferred taxes are not
     allocated to segments.  The  management  accounting  policies and processes
     utilized in compiling segment  financial  information are highly subjective
     and, unlike financial accounting,  are not based on authoritative  guidance
     similar to accounting principles generally accepted in the United States of
     America.  As  a  result,  reported  segment  results  are  not  necessarily
     comparable with similar information reported by other similar companies.

                                                                             Training and
                                                   Food Service               Conference
                                                    Management                  Center                    Total
                                               --------------------      --------------------      ------------------

As of and for the year ended June 30, 2003:
    Food service revenue                        $ 26,462,980              $    843,050              $ 27,306,030
    Depreciation and amortization                    253,328                   521,729                   775,057
    Income (loss) from operations                    452,565                (1,552,000)               (1,099,435)
    Interest income                                    9,763                         -                     9,763
    Interest expense                                (116,558)                  (95,395)                 (211,953)
    Loss before taxes (benefit)                     (726,133)                 (590,695)               (1,316,828)
    Net loss                                        (228,746)                 (590,695)                 (819,441)
    Total assets                                   6,881,864                 8,260,850                15,142,714
    Capital expenditures                              40,392                    34,408                    74,800

As of and for the year ended June 30, 2002:
    Food service revenue                        $ 28,951,584              $    955,047              $ 29,906,631
    Depreciation and amortization                    322,245                   525,482                   847,727
    Income (loss) from operations                  1,129,630                (1,215,717)                  (86,087)
    Interest income                                    9,131                         -                     9,131
    Interest expense                                (147,652)                 (113,385)                 (261,037)
    Loss before taxes (benefit)                     (177,199)                 (199,504)                 (376,703)
    Net loss                                         (87,220)                 (199,504)                 (286,724)
    Total assets                                   8,612,981                 8,739,035                17,352,016
    Capital expenditures                              29,323                   214,375                   243,698


        The accompanying notes are an integral part of these statements.

                                      F-19


             Nutrition Management Services Company and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE N - BUSINESS SEGMENTS - Continued

                                                                              Training and
                                                    Food Service               Conference
                                                     Management                  Center                    Total
                                                --------------------      --------------------      ------------------

As of and for the year ended June 30, 2001:
    Food service revenue                        $ 39,960,645                $    910,075                $ 40,870,720
    Depreciation and amortization                    177,237                     501,005                     678,242
    Income (loss) from operations                  1,155,834                  (1,017,114)                    138,720
    Interest income                                   32,773                           -                      32,773
    Interest expense                                (249,161)                   (237,351)                   (486,512)
    Income (loss) before taxes (benefit)            (643,768)                    319,603                    (324,165)
    Net income (loss)                               (635,555)                    319,603                    (315,952)
    Total assets                                   9,452,365                   9,052,182                  18,504,547
    Capital expenditures
                                                     222,253                           -                     222,253


NOTE O - QUARTERLY FINANCIAL DATA (UNAUDITED)

     The following quarterly financial data is unaudited,  but in the opinion of
     management  includes all necessary  adjustments for a fair  presentation of
     the interim results.

                                                                       Fiscal 2003
                                                 -----------------------------------------------------
                                                      September 30,               December 31,
                                                 ----------------------      ----------------------

 Revenues                                          $        7,256,400          $        7,166,653
 Gross profit                                               1,312,420                   1,217,980
 Net income (loss)                                           (174,945)                   (282,217)
 Net income (loss) per share - basic
      and diluted                                  $           (0.06)          $           (0.10)

                                                   ----------------------------------------------------
                                                        March 31,                  June 30,
                                                   ------------------        ----------------------

 Revenues                                          $        6,358,301          $        6,524,676
 Gross profit                                               1,097,190                     994,000
 Net income (loss)                                           (306,759)                    (55,520)
 Net income (loss) per share - basic
      and diluted                                  $           (0.11)          $            (0.02)


                                                                        Fiscal 2002
                                                 -----------------------------------------------------
                                                      September 30,               December 31,
                                                 ----------------------      ----------------------

 Revenues                                          $        7,422,218          $        7,871,823
 Gross profit                                               1,594,594                   1,616,800
 Net income (loss)                                           (175,135)                    (36,428)
 Net income (loss) per share - basic
      and diluted                                  $           (0.06)          $           (0.01)


                                                ---------------------------------------------
                                                        March 31,               June 30,
                                                   ------------------      ------------------

 Revenues                                          $        6,945,186      $        7,667,404
 Gross profit                                               1,469,724               1,542,766
 Net income (loss)                                            (79,774)                  4,613
 Net income (loss) per share - basic
      and diluted                                  $           (0.03)      $            -


        The accompanying notes are an integral part of these statements.

                                      F-20



                            SUPPLEMENTAL INFORMATION





             Nutrition Management Services Company and Subsidiaries

                         SCHEDULE OF VALUATION ACCOUNTS

                     For the three years ended June 30, 2003




The following sets forth the activity in the Company's valuation accounts:

                                           Accounts
                                         Receivable
                                        -----------

Balance at June 30, 2000                $   853,005

        Provision for bad debts             850,000

        Write-offs                         (527,409)
                                        -----------

Balance at June 30, 2001                  1,175,596

        Provision for bad debts             900,000

        Write-offs                         (300,843)
                                        -----------

Balance at June 30, 2002                  1,774,753

         Provision for bad debts            389,262

         Recovery net of write-offs         128,321
                                        -----------


Balance at June 30, 2003                $ 2,292,336
                                        ===========