|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF |
|
|
THE SECURITIES EXCHANGE ACT OF 1934 |
||
|
For quarterly period ended March 31, 2004 |
||
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
|
|
THE SECURITIES EXCHANGE ACT OF 1934 |
||
|
For transition period to |
|
| ||
|
Part I | ||
|
|
|
|
|
Item 1. |
|
Financial Statements |
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
|
Item 4. |
|
Controls and Procedures |
|
|
|
|
|
Part II | ||
|
|
|
|
|
Item 1. |
|
Legal Proceedings |
|
Item 2. |
|
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
|
Item 3. |
|
Defaults Upon Senior Securities |
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
|
Item 5. |
|
Other Information |
|
Item 6. |
|
Exhibits and Reports on Form 8-K |
|
|
|
|
|
|
|
Form 10-Q Signature Page |
|
| ||
|
HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
3/31/04
(Unaudited) |
|
12/31/03 | ||||
|
|
| |||||||
|
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
57,045 |
|
|
$ |
68,424 |
|
|
Federal funds sold and other short-term investments |
|
|
2,644 |
|
|
|
3,445 |
|
|
|
|
|
|
|||||
|
Cash and cash equivalents |
|
|
59,689 |
|
|
|
71,869 |
|
|
Time deposits in other financial institutions |
|
|
1,143 |
|
|
|
1,132 |
|
|
Securities: |
|
|
|
|
|
|
|
|
|
Trading, at fair value |
|
|
487 |
|
|
|
1,073 |
|
|
Available for sale, at fair value (cost of $441,313 at March 31, 2004, and $441,606 at December 31, 2003) |
|
|
452,794 |
|
|
|
450,680 |
|
|
Loans held for sale |
|
|
45,469 |
|
|
|
25,678 |
|
|
Loans and leases: |
|
|
|
|
|
|
|
|
|
Loans and leases |
|
|
1,339,829 |
|
|
|
1,322,549 |
|
|
Allowance for loan and lease losses |
|
|
(19,171 |
) |
|
|
(18,490 |
) |
|
|
|
|
||||||
|
Loans and leases, net |
|
|
1,320,658 |
|
|
|
1,304,059 |
|
|
Assets under operating leases |
|
|
34,043 |
|
|
|
31,636 |
|
|
Premises, furniture and equipment, net |
|
|
53,037 |
|
|
|
49,842 |
|
|
Other real estate, net |
|
|
503 |
|
|
|
599 |
|
|
Goodwill, net |
|
|
20,167 |
|
|
|
20,167 |
|
|
Core deposit premium and mortgage servicing rights, net |
|
|
4,865 |
|
|
|
5,069 |
|
|
Other assets |
|
|
60,904 |
|
|
|
56,562 |
|
|
|
|
|
|
|||||
|
TOTAL ASSETS |
|
$ |
2,053,759 |
|
|
$ |
2,018,366 |
|
|
|
|
|
|
|||||
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
Demand |
|
$ |
227,366 |
|
|
$ |
246,282 |
|
|
Savings |
|
|
574,649 |
|
|
|
569,286 |
|
|
Time |
|
|
671,177 |
|
|
|
676,920 |
|
|
|
|
|
|
|||||
|
Total deposits |
|
|
1,473,192 |
|
|
|
1,492,488 |
|
|
Short-term borrowings |
|
|
190,133 |
|
|
|
176,835 |
|
|
Other borrowings |
|
|
206,779 |
|
|
|
173,958 |
|
|
Accrued expenses and other liabilities |
|
|
37,756 |
|
|
|
34,162 |
|
|
|
|
|
|
|||||
|
TOTAL LIABILITIES |
|
|
1,907,860 |
|
|
|
1,877,443 |
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
|
Preferred stock (par value $1 per share; authorized, 184,000 shares; none issued or outstanding) |
|
|
- |
|
|
|
- |
|
|
Series A Junior Participating preferred stock (par value $1 per share; authorized, 16,000 shares; none issued or outstanding) |
|
|
- |
|
|
|
- |
|
|
Common stock (par value $1 per share; authorized, 16,000,000 shares at March 31, 2004, and December 31, 2003; issued 15,261,714 shares at March 31, 2004, and December 31, 2003) |
|
|
15,262 |
|
|
|
15,262 |
|
|
Capital surplus |
|
|
19,832 |
|
|
|
20,065 |
|
|
Retained earnings |
|
|
106,439 |
|
|
|
102,584 |
|
|
Accumulated other comprehensive income |
|
|
6,217 |
|
|
|
4,794 |
|
|
Treasury stock at cost (104,448 shares at March 31, 2004, and 98,211 shares at December 31, 2003, respectively) |
|
|
(1,851 |
) |
|
|
(1,782 |
) |
|
|
|
|
|
|||||
|
TOTAL STOCKHOLDERS EQUITY |
|
|
145,899 |
|
|
|
140,923 |
|
|
|
|
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
2,053,759 |
|
|
$ |
2,018,366 |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements | ||||||||
|
| ||
|
HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share data) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | ||||||
|
| ||||||||
|
|
|
March 31, 2004 |
|
March 31, 2003 | ||||
|
|
|
| ||||||
|
INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
Interest and fees on loans and leases |
|
$ |
21,760 |
|
|
$ |
21,136 |
|
|
Interest on securities: |
|
|
|
|
|
|
|
|
|
Taxable |
|
|
3,608 |
|
|
|
3,167 |
|
|
Nontaxable |
|
|
1,026 |
|
|
|
925 |
|
|
Interest on federal funds sold and other short-term investments |
|
|
5 |
|
|
|
14 |
|
|
Interest on interest bearing deposits in other financial institutions |
|
|
44 |
|
|
|
49 |
|
|
|
|
|
|
|||||
|
TOTAL INTEREST INCOME |
|
|
26,443 |
|
|
|
25,291 |
|
|
|
|
|
|
|||||
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
6,569 |
|
|
|
7,033 |
|
|
Interest on short-term borrowings |
|
|
597 |
|
|
|
633 |
|
|
Interest on other borrowings |
|
|
2,434 |
|
|
|
1,866 |
|
|
|
|
|
|
|||||
|
TOTAL INTEREST EXPENSE |
|
|
9,600 |
|
|
|
9,532 |
|
|
|
|
|
|
|||||
|
NET INTEREST INCOME |
|
|
16,843 |
|
|
|
15,759 |
|
|
Provision for loan and lease losses |
|
|
1,356 |
|
|
|
1,304 |
|
|
|
|
|
|
|||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES |
|
|
15,487 |
|
|
|
14,455 |
|
|
|
|
|
|
|||||
|
NONINTEREST INCOME: |
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
2,127 |
|
|
|
1,307 |
|
|
Trust fees |
|
|
1,020 |
|
|
|
952 |
|
|
Brokerage commissions |
|
|
278 |
|
|
|
147 |
|
|
Insurance commissions |
|
|
224 |
|
|
|
250 |
|
|
Securities gains, net |
|
|
1,540 |
|
|
|
680 |
|
|
Gain (loss) on trading account securities |
|
|
85 |
|
|
|
(28 |
) |
|
Impairment loss on equity securities |
|
|
- |
|
|
|
(148 |
) |
|
Rental income on operating leases |
|
|
3,462 |
|
|
|
3,418 |
|
|
Gain on sale of loans |
|
|
527 |
|
|
|
1,532 |
|
|
Valuation adjustment on mortgage servicing rights |
|
|
(73 |
) |
|
|
(298 |
) |
|
Other noninterest income |
|
|
531 |
|
|
|
663 |
|
|
|
|
|
|
|||||
|
TOTAL NONINTEREST INCOME |
|
|
9,721 |
|
|
|
8,475 |
|
|
|
|
|
|
|||||
|
NONINTEREST EXPENSES: |
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
8,821 |
|
|
|
7,760 |
|
|
Occupancy |
|
|
1,063 |
|
|
|
917 |
|
|
Furniture and equipment |
|
|
1,127 |
|
|
|
875 |
|
|
Depreciation on equipment under operating leases |
|
|
2,861 |
|
|
|
2,787 |
|
|
Outside services |
|
|
1,501 |
|
|
|
1,110 |
|
|
FDIC deposit insurance assessment |
|
|
51 |
|
|
|
53 |
|
|
Advertising |
|
|
539 |
|
|
|
473 |
|
|
Core deposit premium amortization |
|
|
88 |
|
|
|
101 |
|
|
Other noninterest expenses |
|
|
1,965 |
|
|
|
1,981 |
|
|
|
|
|
|
|||||
|
TOTAL NONINTEREST EXPENSES |
|
|
18,016 |
|
|
|
16,057 |
|
|
|
|
|
|
|||||
|
INCOME BEFORE INCOME TAXES |
|
|
7,192 |
|
|
|
6,873 |
|
|
Income taxes |
|
|
2,126 |
|
|
|
2,349 |
|
|
|
|
|
|
|||||
|
NET INCOME |
|
$ |
5,066 |
|
|
$ |
4,524 |
|
|
|
|
|
|
|||||
|
EARNINGS PER COMMON SHARE-BASIC |
|
$ |
0.33 |
|
|
$ |
0.30 |
|
|
EARNINGS PER COMMON SHARE DILUTED |
|
$ |
0.33 |
|
|
$ |
0.30 |
|
|
CASH DIVIDENDS DECLARED PER COMMON SHARE |
|
$ |
0.08 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements. | ||||||||
|
| ||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
AND COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands, except per share data) | ||||||||||||||||||||||||
|
|
|
Common
Stock |
|
Capital
Surplus |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Income (Loss) |
|
Treasury
Stock |
|
Total | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
Balance at January 1, 2003 |
|
$ |
9,906 |
|
|
$ |
16,725 |
|
|
$ |
94,048 |
|
|
$ |
4,230 |
|
|
$ |
(868 |
) |
|
$ |
124,041 |
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
4,524 |
|
|
|
|
|
|
|
|
|
|
|
4,524 |
|
|
Unrealized loss on securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(134 |
) |
|
|
|
|
|
|
(134 |
) |
|
Unrealized loss on derivatives arising during the period, net of reclassification of $15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25 |
) |
|
|
|
|
|
|
(25 |
) |
|
Reclassification adjustment for net security gains realized in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(532 |
) |
|
|
|
|
|
|
(532 |
) |
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235 |
|
|
|
|
|
|
|
235 |
|
|
|
|
|||||||||||||||||||||||
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,068 |
|
|
Cash dividends declared: Common, $.07 per share |
|
|
|
|
|
|
|
|
|
|
(995 |
) |
|
|
|
|
|
|
|
|
|
|
(995 |
) |
|
Purchase of 39,179 shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(579 |
) |
|
|
(579 |
) |
|
Issuance of 161,190 shares of common stock |
|
|
46 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
903 |
|
|
|
| |