Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended     December 31, 2002

Commission File Number     000-26591

RGC Resources, Inc.


(Exact name of Registrant as Specified in its Charter)

 

VIRGINIA

 

54-1909697


 


(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

 

 

 

 

 

 

 

 

519 Kimball Ave., N.E., Roanoke, VA

 

24016


 


(Address of Principal Executive Offices)

 

(Zip Code)

 

 

 

 

 

 

(540) 777-4427


(Registrant’s Telephone Number, Including Area Code)

 

None


(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes

x

No

o

 

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the close of the period covered by this report.

 

Class

 

 

Outstanding at December 31, 2002

 


 

 


 

Common Stock, $5 Par Value

 

 

1,972,320

 



RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

UNAUDITED

 

 

 

December 31,
2002

 

 

September 30,
2002

 

 

 



 



 

ASSETS

 

 

 

 

 

 

 

               
CURRENT ASSETS:
 

 

 

 

 

 

 

 
Cash and cash equivalents

 

$

285,197

 

$

288,030

 

 
Accounts receivable - (less allowance for uncollectibles of $625,335 and and $155,062, respectively)

 

 

15,338,184

 

 

4,460,867

 

 
Inventories

 

 

2,116,069

 

 

2,172,808

 

 
Prepaid gas service

 

 

7,246,281

 

 

9,372,493

 

 
Prepaid income taxes

 

 

—  

 

 

1,189,154

 

 
Deferred income taxes

 

 

1,323,677

 

 

2,579,879

 

 
Under-recovery of gas costs

 

 

116,209

 

 

—  

 

 
Unrealized gains on marked-to-market transactions

 

 

1,531,050

 

 

1,779,891

 

 
Other

 

 

1,020,176

 

 

453,804

 

 
 


 



 

 
Total current assets

 

 

28,976,843

 

 

22,296,926

 

 
 


 



 

PROPERTY, PLANT AND EQUIPMENT:
 

 

 

 

 

 

 

 
Utility plant in service

 

 

90,167,036

 

 

89,504,217

 

 
Accumulated depreciation and amortization

 

 

(35,134,109

)

 

(34,386,639

)

 
 


 



 

 
Utility plant in service, net

 

 

55,032,927

 

 

55,117,578

 

 
Construction work in progress

 

 

2,001,946

 

 

1,810,520

 

 
 


 



 

 
Utility Plant, Net

 

 

57,034,873

 

 

56,928,098

 

 
 


 



 

 
Nonutility property

 

 

20,620,327

 

 

19,869,186

 

 
Accumulated depreciation and amortization

 

 

(8,025,479

)

 

(7,659,087

)

 
 


 



 

 
Nonutility property, net

 

 

12,594,848

 

 

12,210,099

 

 
 


 



 

 
Total property, plant and equipment

 

 

69,629,721

 

 

69,138,197

 

 
 


 



 

OTHER ASSETS:
 

 

 

 

 

 

 

 
Intangible assets, net of accumulated amortization

 

 

298,314

 

 

298,314

 

 
Other assets

 

 

719,730

 

 

668,018

 

 
 


 



 

 
Total other assets

 

 

1,018,044

 

 

966,332

 

 
 

 



 



 

TOTAL ASSETS
 

$

99,624,608

 

$

92,401,455

 

 
 


 



 

See notes to condensed consolidated financial statements.

2


RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

UNAUDITED

 

 

December 31,
2002

 

September 30,
2002

 

 

 



 



 

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 

 

 

 

 

 

               
CURRENT LIABILITIES:
 

 

 

 

 

 

 

 
Current maturities of long-term debt

 

$

2,205,673

 

$

105,127

 

 
Borrowings under lines of credit

 

 

15,595,000

 

 

8,991,000

 

 
Dividends payable

 

 

562,437

 

 

559,069

 

 
Accounts payable

 

 

9,131,322

 

 

7,897,084

 

 
Income taxes payable

 

 

237,326

 

 

—  

 

 
Customer deposits

 

 

574,344

 

 

543,891

 

 
Accrued expenses

 

 

3,837,354

 

 

3,961,174

 

 
Refunds from suppliers - due customers

 

 

42,775

 

 

51,889

 

 
Over-recovery of gas costs

 

 

761,761

 

 

1,742,905

 

 
Unrealized losses on marked-to-market transactions

 

 

213,059

 

 

—  

 

 
 


 

 


 

 
Total current liabilities

 

 

33,161,051

 

 

23,852,139

 

 
 


 



 

LONG-TERM DEBT, EXCLUDING CURRENT MATURITIES
 

 

28,244,482

 

 

30,377,358

 

 
 


 



 

DEFERRED CREDITS:
 

 

 

 

 

 

 

 
Deferred income taxes

 

 

4,823,884

 

 

5,802,417

 

 
Deferred investment tax credits

 

 

292,234

 

 

300,544

 

 
 


 



 

 
Total deferred credits

 

 

5,116,118

 

 

6,102,961

 

 
 


 



 

STOCKHOLDERS’ EQUITY:
 

 

 

 

 

 

 

 
Common stock, $5  par value; authorized, 10,000,000 shares; issued and outstanding 1,972,320 and 1,960,418 shares, respectively

 

 

9,861,600

 

 

9,802,090

 

 
Preferred stock, no par, authorized, 5,000,000 shares; 0 shares issued and outstanding, respectively

 

 

—  

 

 

—  

 

 
Capital in excess of par value

 

 

11,529,733

 

 

11,374,173

 

 
Retained earnings

 

 

11,734,191

 

 

10,758,491

 

 
Accumulated comprehensive income (loss)

 

 

(22,567

)

 

134,243

 

 
 


 



 

 
Total stockholders’ equity

 

 

33,102,957

 

 

32,068,997

 

 
 


 



 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 

$

99,624,608

 

$

92,401,455

 

 
 


 



 

See notes to condensed consolidated financial statements.

3


RGC RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE-MONTH PERIODS ENDED DECEMBER 31, 2002 AND 2001

UNAUDITED

 

 

 

Three Months Ended
December 31,

 

 

 


 

 

 

2002

 

2001

 

 

 



 



 

OPERATING REVENUES:
 

 

 

 

 

 

 

     Gas utilities

 

$

21,093,267

 

$

16,582,414

 

     Propane operations

 

 

4,449,776

 

 

2,920,708

 

     Energy marketing

 

 

2,716,562

 

 

3,125,038

 

     Other

 

 

196,522

 

 

226,447

 

 
 

 



 



 

 
   Total operating revenues

 

 

28,456,127

 

 

22,854,607

 

 
 


 



 

COST OF SALES:
 

 

 

 

 

 

 

     Gas utilities

 

 

14,931,493

 

 

11,174,538

 

     Propane operations

 

 

2,104,523

 

 

1,429,778

 

     Energy marketing

 

 

2,643,631

 

 

3,060,324

 

     Other

 

 

110,683

 

 

136,056

 

 
 


 



 

 
   Total cost of sales

 

 

19,790,330

 

 

15,800,696

 

 
 


 



 

OPERATING MARGIN
 

 

8,665,797

 

 

7,053,911

 

 
 


 



 

OTHER OPERATING EXPENSES:
 

 

 

 

 

 

 

     Operations

 

 

3,410,902

 

 

3,018,429

 

     Maintenance

 

 

360,906

 

 

362,892

 

     General taxes

 

 

459,076

 

 

399,601

 

     Depreciation and amortization

 

 

1,335,529

 

 

1,313,371

 

 
 


 



 

 
   Total other operating expenses

 

 

5,566,413

 

 

5,094,293

 

 
 


 



 

OPERATING INCOME
 

 

3,099,384

 

 

1,959,618

 

OTHER EXPENSES, NET
 

 

39,309

 

 

31,285

 

INTEREST EXPENSE
 

 

554,576

 

 

563,518

 

 
 


 



 

INCOME BEFORE INCOME TAXES
 

 

2,505,499

 

 

1,364,815

 

INCOME TAX EXPENSE
 

 

967,362

 

 

524,040

 

 
 


 



 

NET INCOME
 

$

1,538,137

 

$

840,775

 

 
 


 



 

BASIC AND DILUTED EARNINGS PER COMMON SHARE
 

$

0.78

 

$

0.44

 

 
 


 



 

 

See notes to condensed consolidated financial statements.

4


RGC RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE-MONTH PERIODS ENDED DECEMBER 31, 2002 AND 2001

UNAUDITED

 

 

Three Months Ended
December 31,

 

 

 


 

 

 

2002

 

2001

 

 

 



 



 

NET INCOME
 

$

1,538,137

 

$

840,775

 

 
Reclassification of loss /(gain) transferred to net income

 

 

(73,772

)

 

43,846

 

 
Unrealized loss on derivative financial instruments

 

 

(83,038