SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended December 31, 2002
Commission File Number 000-26591
| RGC Resources, Inc. | ||
| | ||
| (Exact name of Registrant as Specified in its Charter) | ||
|
| ||
| VIRGINIA |
|
54-1909697 |
| |
|
|
| (State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
|
|
|
|
|
| 519 Kimball Ave., N.E., Roanoke, VA |
|
24016 |
| |
|
|
| (Address of Principal Executive Offices) |
|
(Zip Code) |
|
|
|
|
|
|
|
|
| (540) 777-4427 | ||
| | ||
| (Registrants Telephone Number, Including Area Code) | ||
|
| ||
| None | ||
| | ||
| (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) | ||
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
| Yes |
x |
No |
o |
|
|
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the close of the period covered by this report. |
| Class |
|
|
Outstanding at December 31, 2002 |
|
| |
|
|
|
|
| Common Stock, $5 Par Value |
|
|
1,972,320 |
|
RGC RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED
|
|
|
December 31, |
|
|
September 30, |
| |||
|
|
|
|
|
|
|
|
| ||
| ASSETS |
|
|
|
|
|
|
| ||
| CURRENT ASSETS: |
|
|
|
|
|
|
| ||
| |
Cash and cash equivalents |
|
$ |
285,197 |
|
$ |
288,030 |
| |
| |
Accounts receivable - (less allowance for uncollectibles of $625,335 and and $155,062, respectively) |
|
|
15,338,184 |
|
|
4,460,867 |
| |
| |
Inventories |
|
|
2,116,069 |
|
|
2,172,808 |
| |
| |
Prepaid gas service |
|
|
7,246,281 |
|
|
9,372,493 |
| |
| |
Prepaid income taxes |
|
|
|
|
|
1,189,154 |
| |
| |
Deferred income taxes |
|
|
1,323,677 |
|
|
2,579,879 |
| |
| |
Under-recovery of gas costs |
|
|
116,209 |
|
|
|
| |
| |
Unrealized gains on marked-to-market transactions |
|
|
1,531,050 |
|
|
1,779,891 |
| |
| |
Other |
|
|
1,020,176 |
|
|
453,804 |
| |
| |
|
|
|
|
|
|
| ||
| |
Total current assets |
|
|
28,976,843 |
|
|
22,296,926 |
| |
| |
|
|
|
|
|
|
| ||
| PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
|
| ||
| |
Utility plant in service |
|
|
90,167,036 |
|
|
89,504,217 |
| |
| |
Accumulated depreciation and amortization |
|
|
(35,134,109 |
) |
|
(34,386,639 |
) | |
| |
|
|
|
|
|
|
| ||
| |
Utility plant in service, net |
|
|
55,032,927 |
|
|
55,117,578 |
| |
| |
Construction work in progress |
|
|
2,001,946 |
|
|
1,810,520 |
| |
| |
|
|
|
|
|
|
| ||
| |
Utility Plant, Net |
|
|
57,034,873 |
|
|
56,928,098 |
| |
| |
|
|
|
|
|
|
| ||
| |
Nonutility property |
|
|
20,620,327 |
|
|
19,869,186 |
| |
| |
Accumulated depreciation and amortization |
|
|
(8,025,479 |
) |
|
(7,659,087 |
) | |
| |
|
|
|
|
|
|
| ||
| |
Nonutility property, net |
|
|
12,594,848 |
|
|
12,210,099 |
| |
| |
|
|
|
|
|
|
| ||
| |
Total property, plant and equipment |
|
|
69,629,721 |
|
|
69,138,197 |
| |
| |
|
|
|
|
|
|
| ||
| OTHER ASSETS: |
|
|
|
|
|
|
| ||
| |
Intangible assets, net of accumulated amortization |
|
|
298,314 |
|
|
298,314 |
| |
| |
Other assets |
|
|
719,730 |
|
|
668,018 |
| |
| |
|
|
|
|
|
|
| ||
| |
Total other assets |
|
|
1,018,044 |
|
|
966,332 |
| |
| |
|
|
|
|
|
|
|
| |
| TOTAL ASSETS |
|
$ |
99,624,608 |
|
$ |
92,401,455 |
| ||
| |
|
|
|
|
|
|
| ||
See notes to condensed consolidated financial statements.
2
RGC RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED
|
|
|
December 31, |
|
September 30, |
| ||||
| |
|
|
|
|
|
|
| ||
| LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
| ||
| CURRENT LIABILITIES: |
|
|
|
|
|
|
| ||
| |
Current maturities of long-term debt |
|
$ |
2,205,673 |
|
$ |
105,127 |
| |
| |
Borrowings under lines of credit |
|
|
15,595,000 |
|
|
8,991,000 |
| |
| |
Dividends payable |
|
|
562,437 |
|
|
559,069 |
| |
| |
Accounts payable |
|
|
9,131,322 |
|
|
7,897,084 |
| |
| |
Income taxes payable |
|
|
237,326 |
|
|
|
| |
| |
Customer deposits |
|
|
574,344 |
|
|
543,891 |
| |
| |
Accrued expenses |
|
|
3,837,354 |
|
|
3,961,174 |
| |
| |
Refunds from suppliers - due customers |
|
|
42,775 |
|
|
51,889 |
| |
| |
Over-recovery of gas costs |
|
|
761,761 |
|
|
1,742,905 |
| |
| |
Unrealized losses on marked-to-market transactions |
|
|
213,059 |
|
|
|
| |
| |
|
|
|
|
|
|
| ||
| |
Total current liabilities |
|
|
33,161,051 |
|
|
23,852,139 |
| |
| |
|
|
|
|
|
|
| ||
| LONG-TERM DEBT, EXCLUDING CURRENT MATURITIES |
|
|
28,244,482 |
|
|
30,377,358 |
| ||
| |
|
|
|
|
|
|
| ||
| DEFERRED CREDITS: |
|
|
|
|
|
|
| ||
| |
Deferred income taxes |
|
|
4,823,884 |
|
|
5,802,417 |
| |
| |
Deferred investment tax credits |
|
|
292,234 |
|
|
300,544 |
| |
| |
|
|
|
|
|
|
| ||
| |
Total deferred credits |
|
|
5,116,118 |
|
|
6,102,961 |
| |
| |
|
|
|
|
|
|
| ||
| STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
| ||
| |
Common stock, $5 par value; authorized, 10,000,000 shares; issued and outstanding 1,972,320 and 1,960,418 shares,
respectively |
|
|
9,861,600 |
|
|
9,802,090 |
| |
| |
Preferred stock, no par, authorized, 5,000,000 shares; 0 shares issued and outstanding,
respectively |
|
|
|
|
|
|
| |
| |
Capital in excess of par value |
|
|
11,529,733 |
|
|
11,374,173 |
| |
| |
Retained earnings |
|
|
11,734,191 |
|
|
10,758,491 |
| |
| |
Accumulated comprehensive income (loss) |
|
|
(22,567 |
) |
|
134,243 |
| |
| |
|
|
|
|
|
|
| ||
| |
Total stockholders equity |
|
|
33,102,957 |
|
|
32,068,997 |
| |
| |
|
|
|
|
|
|
| ||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
99,624,608 |
|
$ |
92,401,455 |
| ||
| |
|
|
|
|
|
|
| ||
See notes to condensed consolidated financial statements.
3
RGC RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE-MONTH PERIODS
ENDED DECEMBER 31, 2002 AND 2001
UNAUDITED
|
|
|
Three Months Ended |
| |||||
|
|
|
|
| |||||
|
|
|
2002 |
|
2001 |
| |||
|
|
|
|
|
|
|
|
| |
| OPERATING REVENUES: |
|
|
|
|
|
|
| |
| Gas utilities |
|
$ |
21,093,267 |
|
$ |
16,582,414 |
| |
| Propane
operations |
|
|
4,449,776 |
|
|
2,920,708 |
| |
| Energy marketing |
|
|
2,716,562 |
|
|
3,125,038 |
| |
| Other |
|
|
196,522 |
|
|
226,447 |
| |
| |
|
|
|
|
|
|
|
|
| |
Total operating revenues |
|
|
28,456,127 |
|
|
22,854,607 |
|
| |
|
|
|
|
|
|
| |
| COST OF SALES: |
|
|
|
|
|
|
| |
| Gas utilities |
|
|
14,931,493 |
|
|
11,174,538 |
| |
| Propane operations |
|
|
2,104,523 |
|
|
1,429,778 |
| |
| Energy marketing |
|
|
2,643,631 |
|
|
3,060,324 |
| |
| Other |
|
|
110,683 |
|
|
136,056 |
| |
| |
|
|
|
|
|
|
| |
| |
Total cost of sales |
|
|
19,790,330 |
|
|
15,800,696 |
|
| |
|
|
|
|
|
|
| |
| OPERATING MARGIN |
|
|
8,665,797 |
|
|
7,053,911 |
| |
| |
|
|
|
|
|
|
| |
| OTHER OPERATING EXPENSES: |
|
|
|
|
|
|
| |
| Operations |
|
|
3,410,902 |
|
|
3,018,429 |
| |
| Maintenance |
|
|
360,906 |
|
|
362,892 |
| |
| General taxes |
|
|
459,076 |
|
|
399,601 |
| |
| Depreciation and amortization |
|
|
1,335,529 |
|
|
1,313,371 |
| |
| |
|
|
|
|
|
|
| |
| |
Total other operating expenses |
|
|
5,566,413 |
|
|
5,094,293 |
|
| |
|
|
|
|
|
|
| |
| OPERATING INCOME |
|
|
3,099,384 |
|
|
1,959,618 |
| |
| OTHER EXPENSES, NET |
|
|
39,309 |
|
|
31,285 |
| |
| INTEREST EXPENSE |
|
|
554,576 |
|
|
563,518 |
| |
| |
|
|
|
|
|
|
| |
| INCOME BEFORE INCOME TAXES |
|
|
2,505,499 |
|
|
1,364,815 |
| |
| INCOME TAX EXPENSE |
|
|
967,362 |
|
|
524,040 |
| |
| |
|
|
|
|
|
|
| |
| NET INCOME |
|
$ |
1,538,137 |
|
$ |
840,775 |
| |
| |
|
|
|
|
|
|
| |
| BASIC AND DILUTED EARNINGS PER COMMON SHARE |
|
$ |
0.78 |
|
$ |
0.44 |
| |
| |
|
|
|
|
|
|
| |
See notes to condensed consolidated financial statements.
4
RGC RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE-MONTH
PERIODS ENDED DECEMBER 31, 2002 AND 2001
UNAUDITED
|
|
|
Three Months Ended |
| |||||
|
|
|
|
| |||||
|
|
|
2002 |
|
2001 |
| |||
|
|
|
|
|
|
|
|
| |
| NET INCOME |
|
$ |
1,538,137 |
|
$ |
840,775 |
| |
| |
Reclassification of loss /(gain) transferred to net income |
|
|
(73,772 |
) |
|
43,846 |
|
| |
Unrealized loss on derivative financial instruments |
|
|
(83,038 | ||||