UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
_________________________________________
FORM 10-Q
(Mark One)
x QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2005
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
______________________________
|
Commission file number 0 10546 |
| ||
|
LAWSON PRODUCTS, INC. | |||
|
| |||
|
(Exact name of registrant as specified in its charter) | |||
|
Delaware |
|
36-2229304 | |
|
|
|
| |
|
(State or other jurisdiction of |
|
(I.R.S. Employer | |
|
1666 East Touhy Avenue, Des Plaines, Illinois |
60018 | ||
|
|
| ||
|
(Address of principal executive offices) |
(Zip Code) | ||
|
Registrant's telephone no., including area code: |
(847) 827 9666 | ||
|
Not applicable | |||
|
| |||
Former name, former address and former fiscal year, if changed since last report.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes |
X |
No____ |
Indicate by checkmark wither the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
|
Yes |
X |
No____ |
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
9,156,313 Shares, $1 par value, as of April 15, 2005.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL INFORMATIONLAWSON PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| (Amounts in thousands, except share data) | March 31, 2005 |
December 31, 2004 | ||||||
|---|---|---|---|---|---|---|---|---|
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 22,957 | $ | 28,872 | ||||
| Accounts receivable, less allowance for doubtful | ||||||||
| accounts | 51,914 | 52,129 | ||||||
| Inventories | 69,036 | 65,687 | ||||||
| Miscellaneous receivables and prepaid expenses | 8,772 | 9,560 | ||||||
| Deferred income taxes | 1,631 | 1,729 | ||||||
| Total Current Assets | 154,310 | 157,977 | ||||||
| Property, plant and equipment, less allowances for | ||||||||
| depreciation and amortization | 41,211 | 42,452 | ||||||
| Deferred income taxes | 14,954 | 14,779 | ||||||
| Goodwill, less accumulated amortization | 28,649 | 28,649 | ||||||
| Other assets | 17,167 | 16,693 | ||||||
| Total Assets | $ | 256,291 | $ | 260,550 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable | $ | 10,321 | $ | 8,746 | ||||
| Accrued expenses and other liabilities | 26,542 | 32,628 | ||||||
| Income taxes | 2,370 | -- | ||||||
| Current portion of long term debt | 1,190 | 1,573 | ||||||
| Total Current Liabilities | 40,423 | 42,947 | ||||||
| Accrued liability under security | ||||||||
| bonus plans | 22,138 | 21,528 | ||||||
| Other | 15,964 | 15,743 | ||||||
| 38,102 | 37,271 | |||||||
| Stockholders' Equity: | ||||||||
| Preferred Stock, $1 par value: | ||||||||
| Authorized - 500,000 shares | ||||||||
| Issued and outstanding - None | -- | -- | ||||||
| Common Stock, $1 par value: | ||||||||
| Authorized - 35,000,000 shares | ||||||||
| Issued and outstanding-(2005-9,167,413 shares; | ||||||||
| 2004-9,280,935 shares) | 9,167 | 9,281 | ||||||
| Capital in excess of par value | 3,518 | 3,467 | ||||||
| Retained earnings | 164,795 | 167,187 | ||||||
| Accumulated other comprehensive | ||||||||
| income | 286 | 397 | ||||||
| Total Stockholders' Equity | 177,766 | 180,332 | ||||||
| Total Liabilities and | ||||||||
| Stockholders' Equity | $ | 256,291 | $ | 260,550 | ||||
See notes to condensed consolidated financial statements.
LAWSON PRODUCTS, INC.
AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share data)
| For the Three Months Ended March 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2005 |
2004 | ||||||||||
| Net sales | $ | 107,082 | $ | 100,658 | |||||||
| Cost of goods sold | 41,518 | 35,261 | |||||||||
| Gross profit | 65,564 | 65,397 | |||||||||
| Selling, general and | |||||||||||
| administrative expenses | 57,482 | 55,335 | |||||||||
| Operating income | 8,082 | 10,062 | |||||||||
| Investment and other income | 530 | 528 | |||||||||
| Interest expense | (26 | ) | (63 | ) | |||||||
| Income before income taxes | 8,586 | 10,527 | |||||||||
| Provision for income taxes | 3,630 | 4,001 | |||||||||
| Net income | $ | 4,956 | $ | 6,526 | |||||||
| Net income per share | |||||||||||
| of common stock: | |||||||||||
| Basic | $ | 0.54 | $ | 0.69 | |||||||
| Diluted | $ | 0.54 | $ | 0.69 | |||||||
| Cash dividends declared per | |||||||||||
| share of common stock | $ | 0.20 | $ | 0.18 | |||||||
| Weighted average shares | |||||||||||
| outstanding: | |||||||||||
| Basic | 9,208 | 9,487 | |||||||||
| Diluted | 9,232 | 9,515 | |||||||||
See notes to condensed consolidated financial statements.
LAWSON PRODUCTS, INC.
AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands, except per share data)
| For the Three Months Ended March 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2005 |
2004 | ||||||||||
| Operating activities: | |||||||||||
| Net income | $ | 4,956 | $ | 6,526 | |||||||
| Adjustments to reconcile net income to net cash | |||||||||||
| provided by operating activities: | |||||||||||
| Depreciation and amortization | 1,732 | 1,700 | |||||||||
| Changes in operating assets and liabilities | (5,408 | ) | 268 | ||||||||
| Other | 997 | 598 | |||||||||
| Net Cash Provided by Operating Activities | 2,277 | 9,092 | |||||||||
| Investing activities: | |||||||||||
| Additions to property, plant and | |||||||||||
| equipment | (399 | ) | (1,114 | ) | |||||||
| Net Cash Used in Investing Activities | (399 | ) | (1,114 | ) | |||||||
| Financing activities: | |||||||||||
| Purchases of treasury stock | (5,678 | ) | (856 | ) | |||||||
| Payments on long term debt | (382 | ) | (356 | ) | |||||||
| Dividends paid | (1,833 | ) | (1,709 | ) | |||||||
| Other | 100 | 93 | |||||||||
| Net Cash Used in Financing Activities | (7,793 | ) | (2,828 | ) | |||||||
| Increase (Decrease) in Cash and Cash Equivalents | (5,915 | ) | 5,150 | ||||||||
| Cash and Cash Equivalents at Beginning of Period | 28,872 | 23,555 | |||||||||
| Cash and Cash Equivalents at End of Period | $ | 22,957 | $ | 28,705 | |||||||
See notes to condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
A) As contemplated by the Securities and Exchange Commission, the accompanying consolidated financial statements and footnotes have been condensed and therefore, do not contain all disclosures required by generally accepted accounting principles. Reference should be made to Lawson Products, Inc.s (the Companys) Annual Report on Form 10-K for the year ended December 31, 2004. The Condensed Consolidated Balance Sheet as of March 31, 2005, and the Condensed Consolidated Statements of Income and the Condensed Consolidated Statements of Cash Flows for the three month periods ended March 31, 2005 and 2004 are unaudited. In the opinion of the Company, all adjustments (consisting only of normal recurring accruals) have been made, which are necessary to present fairly the results of operations for the interim periods. Operating results for the quarter ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005.
Certain amounts have been reclassified in the 2004 financial statements to conform with the 2005 presentation.
|
B) |
Comprehensive Income |
Comprehensive income (in thousands) was $4,845 and $6,608 for the first quarters of 2005 and 2004, respectively. Comprehensive income includes foreign currency translation adjustments of ($111) and $82 for the three-month periods ended March 31, 2005 and 2004, respectively.
Accumulated comprehensive income consists only of foreign currency translation adjustments, net of related income tax.
|
C) |
Earnings per Share |
The calculation of dilutive weighted average shares outstanding at March 31, 2005 and 2004 are as follows (in thousands):
| 2005 |
2004 | |
|---|---|---|
| Basic weighted average shares | ||
| outstanding | 9,208 | 9,487 |
| Dilutive impact of options outstanding | 24 | 28 |
| Dilutive weighted average shares outstanding | 9,232 | 9,515 |
|
|
|
| |||
|
|
| ||||
D) Revolving Line of Credit
The Company has a $50 million revolving line of credit which matures in March 2006 and carries an interest rate of prime minus 150 basis points or LIBOR plus 75 basis points, at the Companys option. Interest is payable quarterly on prime borrowings and at the earlier of quarterly or maturity with respect to the LIBOR contracts. The line of credit contains certain financial covenants regarding interest coverage, minimum stockholders equity and working capital, all of which the Company was in compliance with at March 31, 2005. The Company had no borrowings outstanding under the line at March 31, 2005 and December 31, 2004.
| E) Severance and Related Charges |
The table below shows an analysis of the Companys reserves for severance and related payments for the first quarter of 2005 and 2004:
| In thousands |
2005 |
2004 | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at beginning of year | $ | 1,042 | $ | 2,476 | ||||
| Cash paid | (248 | ) | (365 | ) | ||||
| Balance at March 31 | $ | 794 | $ | 2,111 | ||||
| F) Intangible Assets |
Intangible assets subject to amortization, included within other assets, were as follows (in thousands):
| March 31, 2005 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Balance |
Accumulated Amortization |
Net Carrying Amount | |||||||||
| Trademarks and tradenames | $ | 1,747 | $ | 947 | $ | 800 | |||||
| Customer Lists | 953 | 409 | 544 | ||||||||
| $ | 2,700 | $ | 1,356 | $ | 1,344 | ||||||
| December 31, 2004 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Balance |
Accumulated Amortization |
Net Carrying Amount | |||||||||
| Trademarks and tradenames | $ | 1,747 | $ | 935 | $ | 812 | |||||
| Customer Lists | 953 | 400 | 553 | ||||||||
| $ | 2,700 | $ | 1,335 | $ | 1,365 | ||||||
Trademarks and tradenames are being amortized over a weighted average of 15.14 years. Customer lists are being amortized over 13.96 years. Amortization expense for intangible assets is expected to be $83,000 for 2005 and for each of the next four years.
| G) Accounting for Stock-Based Compensation |
The Company complies with FASB Statement No. 148, Accounting for Stock Based Compensation Transition and Disclosure, which requires interim financial disclosure to show the effect on net income and earnings per share as required by FASB Statement No. 123, Accounting for Stock-Based Compensation. These disclosures are as follows:
| Three Months Ended March 31 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| In thousands |
2005 |
2004 | |||||||||
| Net income-as reported | $ | 4,956 | $ | 6,526 | |||||||
| Deduct: Total stock based employee compensation expense | |||||||||||
| determined under fair value method, net of tax | 0 | (3 | ) | ||||||||
| Net income-pro forma | $ | 4,956 | $ | 6,523 | |||||||
| Basic and diluted earnings per share -as reported and pro forma | $ | 0.54 | $ | .69 | |||||||
The Companys incentive stock plan provides for the issuance of Stock Performance Rights (SPRs). These SPRs vest at 20% per year and entitle the recipient to receive a cash payment equal to the excess of the market value of the Companys common stock over the SPR price when the SPRs are surrendered. The Company records an accrued liability based on the number of outstanding vested SPRs and the market value of the Companys common stock. The compensation expense accrual decreased $538,000 and $73,000 in the first quarter of 2005 and 2004, respectively. The decrease in the compensation expense accrual for the first quarter of 2005 is primarily due to the decrease in the Companys stock price and SPRs exercised. No additional SPRs were issued during the first quarter of 2005.
On December 16, 2004, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 123(R), Share-Based Payment, which is a revision of FASB Statement No. 123, Accounting for Stock-Based Compensation. Statement No. 123(R) requires all share-based payments to employees, including grants of employee stock options to be recognized in the financial statements based on their fair values. Statement No. 123(R) is effective for public companies for annual periods that begin after June 15, 2005. The Company plans to comply timely with Statement No. 123(R). The Company expects that the impact of complying with Statement No. 123(R) is not significant.
| H) Segment Reporting |
The Company has four reportable segments: Maintenance, Repair and Replacement distribution in the U.S. (MRO-US), International Maintenance, Repair and Replacement distribution in Canada (MRO-CAN), Original Equipment Manufacturer distribution and manufacturing in the U.S. (OEM-US), International Original Equipment Manufacturer distribution in the United Kingdom and Mexico (OEM-INTL).
The operations of the Companys MRO distribution segments distribute a wide range of MRO parts to repair and maintenance organizations by the Companys force of independent field sales agents, and inside sales personnel.
The operations of the Companys OEM segments manufacture and distribute component parts to OEM manufacturers through a network of independent manufacturers representatives as well as internal sales personnel.
The Companys reportable segments are distinguished by the nature of products distributed and sold, types of customers, manner of servicing customers, and geographical location.
The Company evaluates performance and allocates resources to reportable segments primarily based on operating income.
Financial information for the Companys reportable segments consisted of the following:
| Three Months Ended March 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| In thousands |
2005 |
2004 | ||||||
| Net sales | ||||||||
| MRO-US | $ | 80,231 | $ | 76,396 | ||||
| MRO-CAN | 6,317 | 5,052 | ||||||
| OEM-US | 17,377 | 14,740 | ||||||
| OEM-INTL | 3,157 | 4,470 | ||||||
| Consolidated total | $ | 107,082 | $ | 100,658 | ||||
| Operating income(loss) | ||||||||
| MRO-US | $ | 6,736 | $ | 9,212 | ||||
| MRO-CAN | 740 | 400 | ||||||
| OEM-US | 1,103 | 478 | ||||||
| OEM-INTL | (497 | ) | (28 | ) | ||||
| Consolidated total | $ | 8,082 | $ | 10,062 | ||||
The reconciliation of segment profit to consolidated income before income taxes consisted of the following:
| Three Months Ended March 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| In thousands |
2005 |
2004 | ||||||
| Total operating income | ||||||||
| from reportable segments | $ | 8,082 | $ | 10,062 | ||||
| Investment and other income | 530 | 528 | ||||||
| Interest expense | (26 | ) | (63 | ) | ||||
| Income before income taxes | $ | 8,586 | $ | 10,527 | ||||
Asset information related to the Companys reportable segments consisted of the following:
| In thousands |
March 31, 2005 |
December 31, 2004 | ||||||
|---|---|---|---|---|---|---|---|---|
| Total assets | ||||||||
| MRO-US | $ | 165,338 | $ | 174,777 | ||||
| MRO-CAN | ||||||||