Use these links to rapidly review the document
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2003
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-8993
SAFETY INSURANCE GROUP, INC.
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
13-4181699 (I.R.S. Employer Identification No.) |
20 Custom House Street, Boston, Massachusetts 02110
(Address of principal executive offices including zip code)
(617) 951-0600
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No ý
As of May 14, 2003, 15,259,991 Common Shares with a par value of $0.01 per share were outstanding.
SAFETY INSURANCE GROUP, INC.
Table of Contents
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands, except share data)
| |
March 31, 2003 |
December 31, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
|||||||
| Assets | |||||||||
| Investment securities available for sale: | |||||||||
| Fixed maturities, at fair value (amortized cost:$597,483 in 2003 and $581,854 in 2002) | $ | 623,161 | $ | 603,886 | |||||
| Cash and cash equivalents | 18,052 | 34,777 | |||||||
| Accounts receivable, net of allowance for doubtful accounts | 137,674 | 122,005 | |||||||
| Accrued investment income | 7,345 | 6,812 | |||||||
| Taxes receivable | 1,739 | 1,546 | |||||||
| Receivable from reinsurers related to paid loss and loss adjustment expenses | 38,618 | 40,886 | |||||||
| Receivable from reinsurers related to unpaid loss and loss adjustment expenses | 68,329 | 66,661 | |||||||
| Prepaid reinsurance premiums | 33,313 | 30,967 | |||||||
| Deferred policy acquisition costs | 41,783 | 36,992 | |||||||
| Deferred income taxes | 5,214 | 6,245 | |||||||
| Equity and deposits in pools | 11,328 | 24,983 | |||||||
| Other assets | 2,248 | 2,836 | |||||||
| Total assets | $ | 988,804 | $ | 978,596 | |||||
| Liabilities | |||||||||
| Loss and loss adjustment expense reserves | $ | 349,433 | $ | 333,297 | |||||
| Unearned premium reserves | 309,505 | 271,998 | |||||||
| Accounts payable and accrued liabilities | 16,189 | 33,222 | |||||||
| Outstanding claims drafts | 20,274 | 19,391 | |||||||
| Payable for securities | 2,172 | 18,814 | |||||||
| Payable to reinsurers | 21,315 | 36,666 | |||||||
| Debt | 19,956 | 19,956 | |||||||
| Total liabilities | 738,844 | 733,344 | |||||||
| Commitments and contingencies (Note 7) | |||||||||
| Shareholders' equity | |||||||||
| Common stock: $0.01 par value; 30,000,000 shares authorized, 15,259,991 shares issued and outstanding | 153 | 153 | |||||||
| Additional paid-in capital | 110,632 | 110,632 | |||||||
| Accumulated other comprehensive income, net of taxes | 16,690 | 14,321 | |||||||
| Promissory notes receivable from management | (212 | ) | (737 | ) | |||||
| Retained earnings | 122,697 | 120,883 | |||||||
| Total shareholders' equity | 249,960 | 245,252 | |||||||
| Total liabilities and shareholders' equity | $ | 988,804 | $ | 978,596 | |||||
The accompanying notes are an integral part of these financial statements.
3
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
(Dollars in thousands except per share and share data)
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
||||||
| Net earned premiums | $ | 132,070 | $ | 119,041 | ||||
| Investment income | 7,029 | 6,874 | ||||||
| Net realized losses on investments | (729 | ) | (43 | ) | ||||
| Finance and other service income | 4,045 | 3,823 | ||||||
| Total income | 142,415 | 129,695 | ||||||
| Losses and loss adjustment expenses | 106,628 | 88,927 | ||||||
| Underwriting, operating and related expenses | 31,802 | 33,493 | ||||||
| Interest expenses | 168 | 2,300 | ||||||
| Total expenses | 138,598 | 124,720 | ||||||
| Income before income taxes | 3,817 | 4,975 | ||||||
| Income tax expense | 935 | 1,591 | ||||||
| Net income | $ | 2,882 | $ | 3,384 | ||||
| Dividends on mandatorily redeemable preferred stock | | (336 | ) | |||||
| Net income available to common shareholders | $ | 2,882 | $ | 3,048 | ||||
Earnings per common share: |
||||||||
| Net income available to common shareholders | ||||||||
| Basic | $ | 0.19 | $ | 0.55 | ||||
| Diluted | $ | 0.19 | $ | 0.53 | ||||
Cash dividends paid per common share |
$ |
0.07 |
$ |
|
||||
Weighted average number of common shares outstanding |
||||||||
| Basic | 15,259,991 | 5,519,492 | ||||||
| Diluted | 15,285,257 | 5,809,992 | ||||||
The accompanying notes are an integral part of these financial statements.
4
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders' Equity
(Unaudited)
(Dollars in thousands)
| |
Common Stock |
Accumulated Other Comprehensive Income/(Loss), Net of Taxes |
Additional Paid-in Capital |
Promissory Notes Receivable From Management |
Retained Earnings |
Total Shareholders' Equity |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2001 | $ | 58 | $ | (4,457 | ) | $ | 2,442 | $ | (702 | ) | $ | 111,641 | $ | 108,982 | |||||
Net income, January 1 to March 31, 2002 |
3,384 |
3,384 |
|||||||||||||||||
| Accrued interest on promissory notes from management | (9 | ) | (9 | ) | |||||||||||||||
| Other comprehensive income, net of deferred federal income taxes | (3,940 | ) | (3,940 | ) | |||||||||||||||
| Accrued dividends on mandatorily redeemable preferred stock | (336 | ) | (336 | ) | |||||||||||||||
| Balance at March 31, 2002 | $ | 58 | $ | (8,397 | ) | $ | 2,442 | $ | (711 | ) | $ | 114,689 | $ | 108,081 | |||||
| |
Common Stock |
Accumulated Other Comprehensive Income/(Loss), Net of Taxes |
Additional Paid-in Capital |
Promissory Notes Receivable From Management |
Retained Earnings |
Total Shareholders' Equity |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2002 | $ | 153 | $ | 14,321 | $ | 110,632 | $ | (737 | ) | $ | 120,883 | $ | 245,252 | ||||||
Net income, January 1 to March 31, 2003 |
2,882 |
2,882 |
|||||||||||||||||
| Accrued interest on promissory notes from management | (6 | ) | (6 | ) | |||||||||||||||
| Payments on promissory notes from management | 531 | 531 | |||||||||||||||||
| Other comprehensive income, net of deferred federal income taxes | 2,369 | 2,369 | |||||||||||||||||
| Dividends paid | (1,068 | ) | (1,068 | ) | |||||||||||||||
| Balance at March 31, 2003 | $ | 153 | $ | 16,690 | $ | 110,632 | $ | (212 | ) | $ | 122,697 | $ | 249,960 | ||||||
The accompanying notes are an integral part of these financial statements.
5
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
(Dollars in thousands)
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
||||||
| Net income | $ | 2,882 | $ | 3,384 | ||||
Other comprehensive income, net of tax: |
||||||||
| Change in unrealized holding gains (losses), net of tax expense (benefit) of $1,020 in 2003 and $(2,137) in 2002 | 1,895 | (3,968 | ) | |||||
| Reclassification adjustment for losses included in net income, net of tax expense of $255 in 2003 and $16 in 2002 | 474 | 28 | ||||||
| Unrealized gains (losses) on securities available for sale | 2,369 | (3,940 | ) | |||||
Comprehensive income (loss) |
$ |
5,251 |
$ |
(556 |
) |
|||
The accompanying notes are an integral part of these financial statements.
6
Safety Insurance Group, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 2,882 | $ | 3,384 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization, net | 1,353 | 1,010 | ||||||
| Provision for deferred income taxes | (244 | ) | 146 | |||||
| Gains on sales of fixed assets | (34 | ) | | |||||
| Net realized losses on investments | 729 | 43 | ||||||
| Changes in assets and liabilities: | ||||||||
| Accounts receivable | (15,669 | ) | (11,584 | ) | ||||
| Accrued investment income | (533 | ) | (662 | ) | ||||
| Receivable from reinsurers | 600 | 8,187 | ||||||
| Prepaid reinsurance premiums | (2,346 | ) | (4,852 | ) | ||||
| Deferred policy acquisition costs | (4,791 | ) | (3,860 | ) | ||||
| Other assets | 14,111 | 11,430 | ||||||
| Loss and loss adjustment expense reserves | 16,136 | (3,155 | ) | |||||
| Unearned premium reserves | 37,507 | 37,517 | ||||||
| Accounts payable and accrued liabilities | (17,033 | ) | (21,121 | ) | ||||
| Payable to reinsurers | (15,351 | ) | (8,589 | ) | ||||
| Other liabilities | 883 | (1,589 | ) | |||||
| Net cash provided by operating activities | 18,200 | 6,305 | ||||||
| Cash flows from investing activities: | ||||||||
| Fixed maturities purchased | (54,332 | ) | (55,290 | ) | ||||
| Proceeds from sales of fixed maturities | 20,022 | 53,307 | ||||||
| Proceeds from maturities of fixed maturities | | 7,750 | ||||||
| Fixed assets purchased | (112 | ) | (29 | ) | ||||
| Proceeds from sales of fixed assets | 34 | | ||||||
| Net cash (used for) provided by investing activities | (34,388 | ) | 5,738 | |||||
| Cash flows from financing activities: | ||||||||
| Decrease in promissory notes from management | 531 | | ||||||
| Dividend paid to shareholders | (1,068 | ) | | |||||
| Payment of long-term debt | | (1,000 | ) | |||||
| Net cash used for financing activities | (537 | ) | (1,000 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(16,725 |
) |
11,043 |
|||||
| Cash and cash equivalents at beginning of year | 34,777 | 12,278 | ||||||
| Cash and cash equivalents at end of period | $ | 18,052 | $ | 23,321 | ||||
The accompanying notes are an integral part of these financial statements.
7
Safety Insurance Group, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands except per share and share data)
1. Basis of Presentation
The consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the United States of America ("GAAP"). The consolidated financial statements include Safety Insurance Group, Inc. and its subsidiaries (the "Company"). The subsidiaries consist of Safety Insurance Company, Thomas Black Corporation ("TBC"), Safety Indemnity Insurance Company, Thomas Black Insurance Agency, Inc. ("TBIA"), and RBS, Inc., TBIA's holding company. All intercompany transactions have been eliminated.
The financial information as of March 31, 2003 and for the three months ended March 31, 2003 and 2002 is unaudited; however, in the opinion of the Company, the information includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial condition and results of operations for the periods. These unaudited consolidated financial statements may not be indicative of financial results for the full year and should be read in conjunction with the audited financial statements included in the Company's annual report on Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on March 31, 2003.
The Company is a leading provider of personal lines property and casualty insurance focused exclusively on the Massachusetts market. Its principal product line is personal automobile insurance, which accounted for 81.5% of its direct written premiums in 2002. The Company operates through its insurance company subsidiaries, Safety Insurance Company and Safety Indemnity Insurance Company. TBIA is the managing agent for Safety Insurance Company and Safety Indemnity Insurance Company.
2. Initial Public Offering ("IPO")
As discussed below, the November 27, 2002 IPO, the use of IPO net proceeds, the Preferred Share Exchange (as defined below) and the Direct Sale (as defined below) altered the capital structure of the Company.
The Company sold 6,333,334 common shares in its IPO, 350,000 common shares in a direct sale (the "Direct Sale") and 900,000 common shares from the exercise of the underwriters' over-allotment option all at $12.00 per share. Net proceeds received were $81,819 from these stock issuances after deducting underwriting discounts and other offering expenses. The Company also received $30,000 from borrowings under our new credit facility. These net proceeds and borrowings were used to repay principal and interest on the outstanding debt as well as dividends on the outstanding mandatorily redeemable preferred stock. In addition, $22,400 of common stock and additional paid in capital was recognized from the issuance of 1,866,665 common shares upon conversion of all outstanding preferred stock (the "Preferred Share Exchange"), concurrent with the IPO.
In conjunction with the IPO, the Board of Directors of the Company (the "Board") declared a 23.24 for 1 common stock split on November 12, 2002 in the form of a stock dividend that became effective immediately after the time the Company filed its amended and restated certificate of incorporation, prior to the IPO. In accordance with the provisions of FAS 128, "Earnings Per Share", all earnings per share presented in the consolidated financial statements of the Company have been adjusted retroactively for the stock split.
8
Safety Insurance Group, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands except per share and share data)
As of March 31, 2003, the Company had 15,259,991 common shares outstanding. The 5,519,492 common shares outstanding as of March 31, 2002 increased to 14,359,991 at the IPO due to the addition of the new 6,333,334 common shares sold at IPO, the 350,000 common shares sold as part of the Direct Sale, an additional 1,866,665 common shares issued in the Preferred Share Exchange and 290,500 restricted shares which vested in full upon the IPO. On December 5, 2002, the 14,359,991 shares outstanding increased to 15,259,991 common shares outstanding due to the underwriters purchase of an additional 900,000 common shares pursuant to their over-allotment option exercise.
3. Summary of Significant Accounting Policies
Losses and Loss Adjustment Expenses
Establishment of appropriate reserves is an inherently uncertain process, and there can be no certainty that currently established reserves will prove adequate in light of subsequent actual experience. Liabilities for losses and loss adjustment expenses ("LAE") include case basis estimates for open claims reported prior to quarter-end, estimates of incurred but not reported ("IBNR") losses, estimates of anticipated salvage and subrogation recoverable and estimates of LAE. The liability for losses and LAE is intended to reflect the ultimate net cost of all losses and LAE incurred through the end of the balance sheet period. The estimates are continually reviewed and modified to reflect current conditions, and any resulting adjustments in estimates are reflected in current operating results in the period in which the estimates are revised.
Investments
Investments in fixed maturities, which include taxable and non-taxable bonds and redeemable preferred stock available-for-sale are reported at fair value. Fair values are derived from external market quotations. Unrealized gains or losses on fixed maturity and equity securities, reported at fair value, are excluded from earnings and reported in a separate component of shareholders' equity, known as "Accumulated other comprehensive income (loss), net of income taxes", until realized. Realized gains or losses on the sale or maturity of investments are determined on the basis of the specific cost identification method. Fixed maturity securities that experience declines in value that are deemed other-than-temporary are written down to fair value with a corresponding charge to net realized losses on investments. Investment income is recognized on an accrual basis of accounting. Bonds not backed by other loans are amortized using the interest method. Loan-backed bonds and structured securities are amortized using the interest method and significant changes in estimated cash flows from the original purchase assumptions are accounted for using the retrospective method.
9
Safety Insurance Group, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands except per share and share data)
Stock-Based Compensation
On June 25, 2002, the Board adopted the 2002 Management Omnibus Incentive Plan ("the Incentive Plan"). The Incentive Plan provides for a variety of awards, including incentive stock options, nonqualified stock options, stock appreciation rights ("SARs") and restricted stock awards. The Company has granted certain stock option awards under this Incentive Plan and has adopted the accounting for these options under the recognition and measurement principles of Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees", as allowed by SFAS No. 123, "Accounting for Stock-Based Compensation" and as amended by SFAS No. 148, "Accounting for Stock-Based CompensationTransition and Disclosure". Disclosure of stock-based compensation determined in accordance with SFAS No. 148 is presented in Note 5, "Employee Benefit Plans".
Earnings (Loss) Per Common Share
Basic earnings (loss) per common share ("EPS") is calculated by dividing net income (loss) available to common shareholders by the weighted average number of basic common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares and the net effect of potentially dilutive common shares. The Company's only potentially dilutive instruments during the three months ended March 31, 2003 were 770,000 stock options, comprised of 379,000 options to certain members of senior management granted at the IPO, and 391,000 options to certain employees and members of senior management granted during the three months ended March 31, 2003. For the three months ended March 31, 2002, the Company determined that 290,500 shares of restricted stock held by management were potentially dilutive prior to the IPO when all restricted shares vested in full. In accordance with the provisions of FAS 128, EPS is determined based upon net income, before and after any extraordinary items, less any declared or accrued dividends on the mandatorily redeemable preferred stock. EPS was retroactively restated for the stock split at the IPO. See Note 2, "IPO".
Reclassifications
Prior period amounts have been reclassified to conform to the current period presentation.
10
Safety Insurance Group, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands except per share and share data)
4. Investments
Fixed Maturities
The gross unrealized appreciation (depreciation) of investments in fixed maturities securities was as follows:
| |
March 31, 2003 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||
| U.S Treasury securities and obligations of U.S. Government agencies(1) | $ | 197,446 | $ | 6,819 | $ | (78 | ) | $ | 204,187 | |||
| Obligations of states and political subdivisions | 194,451 | 8,371 | (77 | ) | 202,745 | |||||||
| Asset-backed securities | 79,444 | 3,601 | (388 | ) | 82,657 | |||||||
| Corporate and other securities | 126,142 | 7,474 | (44 | ) | 133,572 | |||||||
| Totals | $ | 597,483 | $ | 26,265 | $ | (587 | ) | $ | 623,161 | |||
The amortized cost and the estimated fair value of fixed maturity securities, by maturity, at March 31, 2003 are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| |
March 31, 2003 |
||||||
|---|---|---|---|---|---|---|---|
| |
Amortized Cost |
Fair Value |
|||||
| Due in one year or less | $ | 5,101 | $ | 5,157 | |||
| Due after one year through five years | 116,859 | 121,926 | |||||
| Due after five years through ten years | 176,325 | 184,559 | |||||
| Due after ten years through twenty years | 62,483 | 64,802 | |||||
| Due after twenty years | 54,162 | 58,758 | |||||
| Asset-backed securities | 182,553 | 187,959 | |||||
| Totals | $ | 597,483 | $ | 623,161 | |||
Gross gains of $173 and gross losses of $65 were realized on sales of fixed maturities for the three months ended March 31, 2003.
During the three months ended March 31, 2003 there was a significant deterioration in the credit quality of one of the Company's holdings, Continental Airlines. The Company recorded an other-than-temporary impairment of $837 for this security. For the three months ended March 31, 2002, the Company did not record any other-than-temporary impairment charges relating to the Company's portfolio of investment securities as there were no significant deteriorations in the credit quality of any of the Company's holdings.
11
Safety Insurance Group, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands except per share and share data)
5. Employee Benefit Plans
Management Omnibus Incentive Plan
On June 25, 2002, the Board adopted the 2002 Management Omnibus Incentive Plan ("the Incentive Plan"). The Incentive Plan provides for a variety of awards, including nonqualified stock options, incentive stock options, SARs and restricted stock awards. The maximum number of shares of common stock with respect to which awards may be granted under the Incentive Plan is 1,250,000. On July 1, 2002, the Board authorized the grant of 379,000 stock options to certain employees and one nominee for director, pursuant to the Incentive Plan. These grants were effective upon the IPO date at an exercise price equal to the $12.00 per share IPO price, have a ten year term and vest in five equal annual installments beginning on the first anniversary date of these grants. On February 20, 2003, the Compensation Committee authorized the grant of 99,000 stock options to certain employees pursuant to the Incentive Plan. These grants were effective upon the grant date at an exercise price of $13.30, which is equal to the closing price of the Company's common stock on the grant date, have a ten year term and vest in five equal annual installments beginning on the first anniversary date of these grants. On March 12, 2003, the Compensation Committee authorized the grant of 292,000 stock options to certain employees pursuant to the Incentive Plan. These grants were effective on March 31, 2003 at an exercise price of $13.03, which is equal to the closing price of the Company's common stock on the grant date, have a ten year term and vest in three annual installments of 30% on March 31, 2004, 30% on March 31, 2005 and 40% on March 31, 2006, beginning the first anniversary of the date of the grant. The Board and the Compensation Committee intend to issue more options under the Incentive Plan in the future, not to exceed the maximum number of shares to be granted.
The Company has adopted the accounting for the Incentive Plan under the recognition and measurement principles of APB Opinion No. 25, "Accounting for Stock Issued to Employees", and Related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under this plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, "Accounting for Stock-Based Compensation", to these stock options.
| |
Three Months Ended March 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2003 |
2002 |
||||||
| Net income, as reported | $ | 2,882 | $ | 3,384 | ||||