SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2002 |
|
or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES ACT OF 1934 |
For the transition period from to |
|
Commission File No. 0-692
| Delaware (State of Incorporation) |
46-0172280 IRS Employer Identification No. |
|
125 South Dakota Avenue Sioux Falls, South Dakota 57104 (Address of principal office) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (D) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date:
Common
Stock, Par Value $1.75
37,396,762 shares outstanding at November 11, 2002
| PART 1. | FINANCIAL INFORMATION | 3 | ||
Item 1. |
Financial Statements (Unaudited) |
3 |
||
Consolidated Balance SheetsSeptember 30, 2002 and December 31, 2001 |
3 |
|||
Consolidated Statements of IncomeThree months and nine months ended September 30, 2002 and 2001 |
4 |
|||
Consolidated Statements of Cash FlowsNine months ended September 30, 2002 and 2001 |
5 |
|||
Notes to Consolidated Financial Statements |
6 |
|||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
25 |
||
Item 3. |
Quantitative and Qualitative Disclosure About Market Risk |
62 |
||
Item 4. |
Controls and Procedures |
63 |
||
PART 2. |
OTHER INFORMATION |
63 |
||
Item 1. |
Legal Proceedings |
63 |
||
Item 2. |
Changes in Securities |
63 |
||
Item 3. |
Defaults upon Senior Securities |
63 |
||
Item 4. |
Submission of Matters to a Vote of Security Holders |
63 |
||
Item 5. |
Other Information |
63 |
||
Item 6. |
Exhibits and Reports on Form 8-K |
63 |
||
a. Exhibits |
63 |
|||
b. Reports on 8-K |
63 |
|||
SIGNATURES |
65 |
|||
2
NORTHWESTERN CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands)
| |
September 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets: | |||||||||
| Cash and cash equivalents | $ | 75,214 | $ | 37,158 | |||||
| Accounts receivable, net | 359,002 | 260,486 | |||||||
| Inventories | 85,791 | 79,719 | |||||||
| Other | 81,023 | 69,486 | |||||||
| Current assets of discontinued operations | 86,846 | 181,697 | |||||||
| Total current assets | 687,876 | 628,546 | |||||||
| Property, Plant, and Equipment, Net | 1,798,334 | 496,241 | |||||||
| Goodwill and Other Intangible Assets, Net | 656,554 | 640,590 | |||||||
| Other: | |||||||||
| Investments | 83,257 | 62,959 | |||||||
| Regulatory assets | 94,125 | 20,415 | |||||||
| Deferred tax asset | 20,570 | 17,374 | |||||||
| Other | 82,461 | 73,413 | |||||||
| Noncurrent assets of discontinued operations | 643,177 | 695,197 | |||||||
| Total assets | $ | 4,066,354 | $ | 2,634,735 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
| Current Liabilities: | |||||||||
| Current maturities of long-term debt | $ | 25,364 | $ | 155,000 | |||||
| Current maturities of long-term debt of subsidiariesnonrecourse | 6,133 | 22,817 | |||||||
| Short-term debt of subsidiaries-nonrecourse | 67,589 | 178,628 | |||||||
| Accounts payable | 80,427 | 122,266 | |||||||
| Accrued expenses | 415,750 | 216,345 | |||||||
| Current liabilities of discontinued operations | 598,595 | 230,070 | |||||||
| Total current liabilities | 1,193,858 | 925,126 | |||||||
| Long-term Debt | 1,609,119 | 373,350 | |||||||
| Long-term Debt of Subsidiariesnonrecourse | 56,670 | 37,999 | |||||||
| Other Noncurrent Liabilities | 387,947 | 75,040 | |||||||
| Noncurrent Liabilities and Minority Interests of Discontinued Operations | 139,239 | 605,325 | |||||||
| Total liabilities | 3,386,833 | 2,016,840 | |||||||
| Minority Interests | 10,333 | 30,067 | |||||||
| Preferred Stock, Preference Stock, and Preferred Securities: | |||||||||
| Preferred stock41/2% series | | 2,600 | |||||||
| Redeemable preferred stock61/2% series | | 1,150 | |||||||
| Preference stock | | | |||||||
| Corporation obligated mandatorily redeemable preferred securities of subsidiary trusts | 370,250 | 187,500 | |||||||
| Total preferred stock, preference stock and preferred securities | 370,250 | 191,250 | |||||||
| Shareholders' Equity: | |||||||||
| Common stock, par value $1.75; authorized 50,000,000 shares; issued and outstanding 27,396,762 | 47,942 | 47,942 | |||||||
| Paid-in capital | 240,936 | 240,797 | |||||||
| Treasury stock, at cost | (3,451 | ) | (3,681 | ) | |||||
| Retained earnings | 9,650 | 112,307 | |||||||
| Accumulated other comprehensive income (loss) | 3,861 | (787 | ) | ||||||
| Total shareholders' equity | 298,938 | 396,578 | |||||||
| Total liabilities and shareholders' equity | $ | 4,066,354 | $ | 2,634,735 | |||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
3
NORTHWESTERN CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In Thousands, Except Per Share Amounts)
| |
Three Months Ended September 30 |
Nine Months Ended September 30 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||||
| OPERATING REVENUES | $ | 509,300 | $ | 398,705 | $ | 1,505,065 | $ | 1,353,143 | ||||||
| COST OF SALES | 260,696 | 233,108 | 792,127 | 843,564 | ||||||||||
| GROSS MARGIN | 248,604 | 165,597 | 712,938 | 509,579 | ||||||||||
| OPERATING EXPENSES | ||||||||||||||
| Selling, general and administrative | 170,950 | 156,153 | 491,931 | 499,694 | ||||||||||
| Depreciation | 24,124 | 10,350 | 70,083 | 29,077 | ||||||||||
| Amortization of intangibles | 7,981 | 11,228 | 21,911 | 33,279 | ||||||||||
| 203,055 | 177,731 | 583,925 | 562,050 | |||||||||||
| OPERATING INCOME (LOSS) | 45,549 | (12,134 | ) | 129,013 | (52,471 | ) | ||||||||
| Interest Expense, Net | (34,715 | ) | (11,597 | ) | (87,464 | ) | (35,679 | ) | ||||||
| Investment Income and Other | 982 | 1,274 | (821 | ) | 4,127 | |||||||||
| Income (Loss) Before Income Taxes and Minority Interests | 11,816 | (22,457 | ) | 40,728 | (84,023 | ) | ||||||||
| Benefit (Provision) for Income Taxes | 2,804 | 1,222 | (4,273 | ) | 13,115 | |||||||||
| Income (Loss) Before Minority Interests | 14,620 | (21,235 | ) | 36,455 | (70,908 | ) | ||||||||
| Minority Interests in Net Loss of Consolidated Subsidiaries | | 35,305 | 23,014 | 110,998 | ||||||||||
| Income from Continuing Operations | 14,620 | 14,070 | 59,469 | 40,090 | ||||||||||
| Discontinued Operations, Net of Taxes and Minority Interests | (55,937 | ) | (3,798 | ) | (101,023 | ) | (649 | ) | ||||||
| Income (Loss) before Extraordinary Item | (41,317 | ) | 10,272 | (41,554 | ) | 39,441 | ||||||||
| Extraordinary Item, Net of Tax of $7,241 | | | (13,447 | ) | | |||||||||
| Net Income (Loss) | (41,317 | ) | 10,272 | (55,001 | ) | 39,441 | ||||||||
| Minority Interests on Preferred Securities of Subsidiary Trusts | (7,474 | ) | (1,650 | ) | (21,173 | ) | (4,950 | ) | ||||||
| Dividends and Redemption Premium on Preferred Stock | (295 | ) | (48 | ) | (391 | ) | (144 | ) | ||||||
| Earnings (Loss) on Common Stock | $ | (49,086 | ) | $ | 8,574 | $ | (76,565 | ) | $ | 34,347 | ||||
| Average Common Shares Outstanding | 27,397 | 23,706 | 27,397 | 23,604 | ||||||||||
| Earnings (Loss) per Average Common Share: | ||||||||||||||
| Continuing operations | $ | 0.25 | $ | 0.52 | $ | 1.38 | $ | 1.48 | ||||||
| Discontinued operations | (2.04 | ) | (0.16 | ) | (3.69 | ) | (0.03 | ) | ||||||
| Extraordinary item | | | (0.49 | ) | | |||||||||
| Basic | $ | (1.79 | ) | $ | 0.36 | $ | (2.80 | ) | $ | 1.45 | ||||
| Continuing operations | $ | 0.25 | $ | 0.52 | $ | 1.38 | $ | 1.47 | ||||||
| Discontinued operations | (2.04 | ) | (0.16 | ) | (3.69 | ) | (0.03 | ) | ||||||
| Extraordinary item | | | (0.49 | ) | | |||||||||
| Diluted | $ | (1.79 | ) | $ | 0.36 | $ | (2.80 | ) | $ | 1.44 | ||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
4
NORTHWESTERN CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)
| |
Nine Months Ended September 30 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||
| Operating Activities: | |||||||||
| Net Income (Loss) | $ | (55,001 | ) | $ | 39,441 | ||||
| Items not affecting cash: | |||||||||
| Depreciation | 70,083 | 29,077 | |||||||
| Amortization of intangibles | 21,911 | 33,279 | |||||||
| Loss on discontinued operations | 101,023 | 649 | |||||||
| Extraordinary item, net of taxes | 13,447 | | |||||||
| Deferred income taxes | (8,972 | ) | (458 | ) | |||||
| Minority interests in net losses of consolidated subsidiaries | (23,014 | ) | (110,998 | ) | |||||
| Changes in current assets and liabilities, net of acquisitions: | |||||||||
| Accounts receivable | (14,154 | ) | 15,176 | ||||||
| Inventories | 11,212 | 10,772 | |||||||
| Other current assets | 17,072 | (11,763 | ) | ||||||
| Accounts payable | (65,616 | ) | 47,588 | ||||||
| Accrued expenses | 26,483 | 27,516 | |||||||
| Change in noncurrent assets | 16,998 | 21,525 | |||||||
| Change in noncurrent liabilities | (13,979 | ) | 3,801 | ||||||
| Other, net | 11,958 | 360 | |||||||
| Cash flows provided by continuing operations | 109,451 | 105,965 | |||||||
| Change in net assets of discontinued operations | (51,713 | ) | (1,322 | ) | |||||
| Cash flows provided by operating activities | 57,738 | 104,643 | |||||||
| Investment Activities: | |||||||||
| Property, plant and equipment additions | (40,580 | ) | (33,109 | ) | |||||
| Proceeds from sale of assets | 22,482 | | |||||||
| Sale (purchase) of noncurrent investments and assets, net | (728 | ) | (5,422 | ) | |||||
| Acquisitions and growth expenditures, net of cash received | (585,414 | ) | (56,639 | ) | |||||
| Cash flows used in investing activities | (604,240 | ) | (95,170 | ) | |||||
| Financing Activities: | |||||||||
| Dividends on common and preferred stock | (26,206 | ) | (21,213 | ) | |||||
| Minority interest on preferred securities of subsidiary trusts | (21,173 | ) | (4,950 | ) | |||||
| Redemption of preferred stock | (3,750 | ) | | ||||||
| Issuance of long-term debt | 719,118 | | |||||||
| Issuance of preferred securities of subsidiary trusts | 117,750 | | |||||||
| Repayment of long-term debt | (158,687 | ) | (5,000 | ) | |||||
| Line of credit (repayments) borrowings, net | 99,000 | 91,700 | |||||||
| Financing costs | (35,266 | ) | | ||||||
| Subsidiary repurchase of minority interests | (16,499] | ) | (16,524 | ) | |||||
| Line of credit repayments of subsidiaries, net | (12,863 | ) | (15,794 | ) | |||||
| Issuance of nonrecourse subsidiary debt | 20,179 | | |||||||
| Repayment of nonrecourse subsidiary debt | (121,943 | ) | (15,020 | ) | |||||
| Proceeds from termination of hedge | 24,898 | | |||||||
| Cash flows provided by financing activities | 584,558 | 13,199 | |||||||
| Increase in Cash and Cash Equivalents | 38,056 | 22,672 | |||||||
| Cash and Cash Equivalents, beginning of period | 37,158 | 43,385 | |||||||
| Cash and Cash Equivalents, end of period | $ | 75,214 | $ | 66,057 | |||||
| Supplemental Cash Flow Information: | |||||||||
| Cash paid (received) during the period for: | |||||||||
| Income Taxes | $ | (16,325 | ) | $ | 7,186 | ||||
| Interest | 63,965 | 41,580 | |||||||
| Non-cash transactions: | |||||||||
| Debt assumed in acquisitions | $ | 511,104 | $ | | |||||
| Assets acquired in exchange for current liabilities and debt | 463 | 21,215 | |||||||
| Interest capitalized for internally developed software | 1,148 | | |||||||
| Discount on subordinated note | 2,230 | | |||||||
| Subsidiary stock issued for acquisitions or debt repayment | 8,166 | 6,815 | |||||||
| Exchange of warrants for common stock | | 6,795 | |||||||
| Current liabilities exchanged for short term debt | | 114,637 | |||||||
| Issuance of restricted stock | | 760 | |||||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Reference is made to Notes to Financial Statements
included in the Company's Annual Report)
(1) Management's Statement
The consolidated financial statements for the interim periods included herein have been prepared by NorthWestern Corporation (the "Corporation"), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). In the opinion of the Corporation, all adjustments necessary for a fair presentation of the results of operations for the interim periods have been included. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that may affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period. Actual results could differ from those estimates. Results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year, and these financial statements do not contain the detail or footnote disclosure concerning accounting policies and other matters that would be included in full fiscal year financial statements. Therefore, these financial statements should be read in conjunction with the financial statements and the notes thereto included in the Corporation's latest annual report to shareholders.
(2) Nature of Operations, Basis of Consolidation and Minority Interests
The Corporation is a service and solutions company providing integrated energy, communications, air conditioning, heating, ventilation, plumbing and related services and solutions to residential and business customers throughout North America. A division of the Corporation (NorthWestern Energy) is engaged in the regulated energy business of production, purchase, transmission, distribution and sale of electricity and the purchase and delivery of natural gas to customers located in the upper Midwest region of the United States. The Corporation has investments in Expanets, Inc. ("Expanets"), a leading provider of networked communications and data services and solutions to medium-sized businesses nationwide; Blue Dot Services, Inc. ("Blue Dot"), a national provider of air conditioning, heating, plumbing and related services ("HVAC"); and CornerStone Propane Partners, L.P. ("CornerStone"), a publicly traded Delaware master limited partnership, formed to engage in the retail propane and wholesale energy-related commodities distribution business throughout North America.
The accompanying consolidated financial statements include the accounts of the Corporation and all wholly and majority-owned or controlled subsidiaries. The financial position and results of operations of Expanets, Blue Dot, and CornerStone are included in the accompanying consolidated financial statements, and therefore included in references to "subsidiaries," by virtue of the voting and control rights. All significant intercompany balances and transactions have been eliminated from the consolidated financial statements. The operations of CornerStone and the Corporation's interest in CornerStone have been reflected in the consolidated financial statements as Discontinued Operations (see Note 4, Discontinued Operations, for further discussion).
Many of the Corporation's acquisitions at Expanets and Blue Dot have involved the issuance of common and junior preferred stock in those subsidiaries to the sellers of the acquired businesses. The Corporation's investments in Expanets and Blue Dot are principally in the form of senior preferred stock with voting control and a liquidation preference over the common and junior preferred stock. We are required to consolidate the financial results of Expanets and Blue Dot because of our voting control. The capital stock issued to third parties in connection with acquisitions may create minority interests which are junior to our preferred stock interests and against which certain operating losses have been allocated and potentially may be allocated in the future.
The income or loss allocable to minority interests will vary depending on the underlying profitability of the consolidated subsidiaries. Losses allocable to minority interests, which include the effect of dividends on the outstanding preferred stock owned by the Corporation and applicable allocations from the Corporation, are charged to minority interests. Losses are allocated to minority interests to the extent they do not exceed the minority interest in the equity capital of the subsidiary, after giving effect for any exchange agreements. Losses in excess of the minority interests are allocated to the Corporation.
6
Losses allocated to Minority Interests were $23.0 million and $111.0 million for the nine months ended September 30, 2002 and 2001, respectively. No losses were allocated to Minority Interests in the third quarter. Minority Interests balances were $10.3 million at September 30, 2002 and $30.1 million at December 31, 2001. The Corporation will recognize future losses of the subsidiaries to the extent these losses exceed the Minority Interest balance after any effects of exchange agreements. Accordingly, based on the capital structures of Expanets and Blue Dot at September 30, 2002, it is anticipated that all losses at Expanets and Blue Dot will be allocated to the Corporation. Also, see Note 3, Acquisitions, for further discussions related to the Blue Dot acquisitions.
(3) Acquisitions
On February 15, 2002, the Corporation completed the asset acquisition of The Montana Power Company's energy distribution and transmission business for $602.0 million in cash and the assumption of $488.0 million in existing Montana Power Company debt and mandatorily redeemable preferred securities of subsidiary trusts (net of cash received). As a result of the acquisition, the Corporation is now a provider of natural gas and electricity to approximately 590,000 customers in Montana, South Dakota and Nebraska and has the capacity to provide service to wider regions of the country. For accounting convenience, due to the burden of a mid-month closing, both parties agreed to an effective date for the sale of January 31, 2002.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of February 1, 2002. The Corporation has retained a third-party to perform valuations of certain tangible assets, intangible assets and liabilities; thus, the allocation of the purchase price is subject to refinement, generally within one year of the date of acquisition. Final allocations will separate between any goodwill, intangible assets subject to amortization and those that are not, useful lives and tax deductibility. The allocation of the purchase price to the assets acquired and the liabilities assumed was adjusted in the second quarter of 2002 based on preliminary appraisals of the assets acquired that the Corporation received. As of September 30, 2002, no portion of the purchase price was allocated to goodwill.
| (in thousands) |
February 1, 2002 |
|||
|---|---|---|---|---|
| Cash | $ | 100,644 | ||
| Other current assets | 84,482 | |||
| Property, plant and equipment | 1,306,299 | |||
| Other | 135,377 | |||
| Total assets acquired | $ | 1,626,802 | ||
| Current liabilities | $ | 219,168 | ||
| Long-term debt | 427,711 | |||
| Mandatorily redeemable preferred securities of subsidiary trusts | 65,000 | |||
| Other | 336,283 | |||
| Total liabilities assumed | 1,048,162 | |||
| Net assets acquired | $ | 578,640 | ||
7
The following unaudited pro forma results of consolidated operations for the nine months ended September 30, 2002, give effect as if the acquisition had occurred as of January 1, 2002 (in thousands except per share amounts):
| |
Nine Months Ended September 30, 2002 |
|||
|---|---|---|---|---|
| Revenues | $ | 1,569,028 | ||
| Net Loss | $ | (49,781 | ) | |
| Diluted earnings per share | $ | (2.60 | ) | |
During the second and third quarters of 2002, Blue Dot completed five acquisitions. Consideration paid to the sellers in these acquisitions included cash consideration of $15.6 million and the issuance of Blue Dot common stock. The initial recording of the acquisitions consummated in the second quarter included a preliminary assigned value of $8.1 million to the common stock issued to the former owners which losses of Blue Dot have been allocated in the second quarter. For the third quarter acquisitions, no amounts have been recorded for the common stock issued to the former owners pending the completion of a valuation of the common stock issued. A third-party will be retained in the fourth quarter by Blue Dot to complete the valuations of the consideration given in the acquisitions and the purchase price allocations. Any adjustments related to these acquisitions will be recorded in the fourth quarter.
Through October 31, 2002, the Corporation owned an effective 30% interest in CornerStone through subordinated units, a 2% aggregate general partner interest, 379,438 common units and all outstanding warrants. On January 18, 2002, the board of directors of the general partner of CornerStone announced that it had retained Credit Suisse First Boston Corporation to review strategic options, including the possible sale or merger of CornerStone. Accordingly, the Corporation has adopted discontinued operations accounting for its CornerStone interests, and as such, the assets, liabilities and results of operations of CornerStone and those representing the Corporation's interests in CornerStone are presented as discontinued operations in the consolidated financial statements. On August 5, 2002, CornerStone announced that it had elected not to make an interest payment aggregating approximately $5.6 million on three classes of its senior secured notes, which was due on July 31, 2002, and was continuing to review financial restructuring and strategic options, including the potential commencement of a Chapter 11 case under the United States Bankruptcy Code. After this announcement, the New York Stock Exchange announced that it had suspended trading in CornerStone's publicly traded partnership units and would seek to delist the partnership units due to their low price and CornerStone's decision not to make the scheduled interest payments.
During the first quarter of 2002, the Corporation recognized a loss from discontinued operations of $40.0 million, which was comprised of a write-down in its investment in CornerStone of $41.7 million and an offset of $1.7 million in respect of income, net of taxes and minority interests, from CornerStone. Subsequent losses of $5.1 million, net of taxes and minority interests, were recognized in the second quarter of 2002.
On October 31, 2002, CornerStone's board of directors approved amendments to the partnership's agreements, and the Corporation contributed to CornerStone its economic interests in the partnership effective November 1, 2002 thereby relinquishing its remaining equity interest to the partnership. As a result of these actions, the Corporation will no longer be required to consolidate CornerStone for financial reporting purposes after November 1, 2002. In connection with the events occurring in the third quarter and the Corporation's evaluation of its financial exposure to CornerStone, the Corporation recorded an additional after-tax charge of $55.9 million for the third quarter of 2002. The after tax charge included additional write-down and reserves related to the Corporation's investments in and advances to CornerStone of $49.6 million.
8
Summary financial information for CornerStone is as follows (in thousands):
| |
September 30, 2002 |
December 31, 2001 |
||||
|---|---|---|---|---|---|---|