UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| ý | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the quarterly period ended September 30, 2002 |
||
OR |
||
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the transition period from to |
Commission File Number 0-14292
DURATEK, INC.
(Exact name of Registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
22-2427618 (I.R.S. Employer Identification No.) |
|
10100 Old Columbia Road, Columbia, Maryland (Address of principal executive offices) |
21046 (Zip Code) |
Registrant's telephone number, including area code: (410) 312-5100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Number of shares outstanding of each of the issuer's classes of common stock as of November 4, 2002:
| Class of stock |
Number of shares |
|
|---|---|---|
| Common stock, par value $0.01 per share | 13,505,128 |
DURATEK, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
| |
|
PAGE |
||
|---|---|---|---|---|
| Part I | Financial Information | |||
Item 1. |
Financial Statements |
|||
Condensed Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001 |
2 |
|||
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2002 and 2001 |
3 |
|||
Condensed Consolidated Statement of Changes in Stockholders' Equity for the Nine Months Ended September 30, 2002 |
4 |
|||
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 |
5 |
|||
Notes to Condensed Consolidated Financial Statements |
6 |
|||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
12 |
||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
18 |
||
Item 4. |
Controls and Procedures |
18 |
||
Part II |
Other Information |
|||
Item 1. |
Legal Proceedings |
19 |
||
Item 3. |
Defaults Upon Senior Securities |
19 |
||
Item 5. |
Other Information |
19 |
||
Item 6. |
Exhibits and Reports on Form 8-K |
20 |
||
Signatures |
21 |
|||
Certifications |
22 |
1
DURATEK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands of dollars, except per share amounts)
| |
September 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(unaudited) |
* |
|||||||
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 1,526 | $ | 4,519 | |||||
| Receivables, net | 58,148 | 48,034 | |||||||
| Other accounts receivable | 1,915 | 3,671 | |||||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | 12,746 | 25,539 | |||||||
| Prepaid expenses and other current assets | 6,394 | 5,131 | |||||||
| Deferred income taxes | 6,080 | 6,080 | |||||||
| Total current assets | 86,809 | 92,974 | |||||||
Property, plant and equipment, net |
71,130 |
75,883 |
|||||||
| Goodwill | 70,797 | 70,797 | |||||||
| Other intangible assets, net | 6,730 | 7,936 | |||||||
| Decontamination and decommissioning trust fund | 19,724 | 18,640 | |||||||
| Retention | 5,858 | 4,236 | |||||||
| Other assets | 6,360 | 6,261 | |||||||
| $ | 267,408 | $ | 276,727 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
| Current liabilities: | |||||||||
| Current portion of long-term debt | $ | 10,400 | $ | 10,400 | |||||
| Short-term borrowings | 5,218 | 7,763 | |||||||
| Accounts payable | 17,178 | 24,987 | |||||||
| Accrued expenses and other current liabilities | 44,932 | 41,903 | |||||||
| Unearned revenues | 11,710 | 10,488 | |||||||
| Waste processing and disposal liabilities | 9,948 | 10,584 | |||||||
| Total current liabilities | 99,386 | 106,125 | |||||||
Long-term debt |
60,649 |
73,900 |
|||||||
| Facility and equipment decontamination and decommissioning liabilities | 31,938 | 30,014 | |||||||
| Other noncurrent liabilities | 1,447 | 2,547 | |||||||
| Deferred income taxes | 1,523 | 1,523 | |||||||
| Total liabilities | 194,943 | 214,109 | |||||||
| Redeemable preferred stock (Liquidation value $17,958 as of September 30, 2002) | 15,752 | 15,734 | |||||||
Stockholders' equity: |
|||||||||
| Preferred stock $.01 par value; authorized 4,840,000 shares; none issued | | | |||||||
| Common stock $.01 par value; authorized 35,000,000 shares; issued 15,081,648 shares in 2002 and 15,070,879 shares in 2001 | 150 | 150 | |||||||
| Capital in excess of par value | 77,300 | 77,240 | |||||||
| Accumulated deficit | (11,064 | ) | (20,594 | ) | |||||
| Treasury stock, at cost, 1,576,658 shares | (9,275 | ) | (9,275 | ) | |||||
| Deferred stock compensation | (398 | ) | (637 | ) | |||||
| Total stockholders' equity | 56,713 | 46,884 | |||||||
| $ | 267,408 | $ | 276,727 | ||||||
See Notes to Condensed Consolidated Financial Statements.
2
DURATEK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
| |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||
| |
(unaudited) |
(unaudited) |
|||||||||||
| Revenues | $ | 72,837 | $ | 66,737 | $ | 214,361 | $ | 206,217 | |||||
| Cost of revenues | 51,243 | 49,770 | 153,883 | 158,334 | |||||||||
Gross profit |
21,594 |
16,967 |
60,478 |
47,883 |
|||||||||
Selling, general and administrative expenses |
13,916 |
12,719 |
38,695 |
36,146 |
|||||||||
Income from operations |
7,678 |
4,248 |
21,783 |
11,737 |
|||||||||
Other income (expense) |
108 |
(11 |
) |
309 |
159 |
||||||||
| Interest expense, net | (1,173 | ) | (2,429 | ) | (4,279 | ) | (8,636 | ) | |||||
| Minority interest in loss of consolidated subsidiary | 10 | | 10 | | |||||||||
Income before income taxes and proportionate share of loss of joint venture |
6,623 |
1,808 |
17,823 |
3,260 |
|||||||||
Income taxes |
2,682 |
837 |
7,218 |
1,418 |
|||||||||
Income before proportionate share of loss of joint venture |
3,941 |
971 |
10,605 |
1,842 |
|||||||||
Proportionate share of loss of joint venture |
(37 |
) |
(50 |
) |
(111 |
) |
(150 |
) |
|||||
Net income |
3,904 |
921 |
10,494 |
1,692 |
|||||||||
Preferred stock dividends and charges for accretion |
(315 |
) |
(374 |
) |
(964 |
) |
(1,123 |
) |
|||||
Net income attributable to common shareholders |
$ |
3,589 |
$ |
547 |
$ |
9,530 |
$ |
569 |
|||||
Basic earnings per share |
$ |
0.27 |
$ |
0.04 |
$ |
0.71 |
$ |
0.04 |
|||||
Diluted earnings per share |
$ |
0.20 |
$ |
0.04 |
$ |
0.55 |
$ |
0.04 |
|||||
Basic weighted average common stock outstanding |
13,504 |
13,479 |
13,500 |
13,446 |
|||||||||
Diluted weighted average common stock and dilutive securities outstanding |
19,066 |
13,561 |
19,086 |
13,502 |
|||||||||
See Notes to Condensed Consolidated Financial Statements.
3
DURATEK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
Nine months ended September 30, 2002
(in
thousands of dollars)
| |
Common Stock |
|
|
|
|
|
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Capital in Excess of Par Value |
Accumulated Deficit |
Treasury Stock |
Deferred Stock Compensation |
Total Stockholders' Equity |
||||||||||||||||
| |
Shares |
Amount |
|||||||||||||||||||
| |
(unaudited) |
||||||||||||||||||||
| Balance, December 31, 2001 | 15,070,879 | $ | 150 | $ | 77,240 | $ | (20,594 | ) | $ | (9,275 | ) | $ | (637 | ) | $ | 46,884 | |||||
Net income |
|
|
|
10,494 |
|
|
10,494 |
||||||||||||||
Amortization of deferred stock compensation |
|
|
|
|
|
239 |
239 |
||||||||||||||
Exercise of options and warrants |
1,125 |
|
7 |
|
|
|
7 |
||||||||||||||
Other issuances of common stock |
9,644 |
|
53 |
|
|
|
53 |
||||||||||||||
Preferred stock dividends and charges for accretion |
|
|
|
(964 |
) |
|
|
(964 |
) |
||||||||||||
Balance, September 30, 2002 |
15,081,648 |
$ |
150 |
$ |
77,300 |
$ |
(11,064 |
) |
$ |
(9,275 |
) |
$ |
(398 |
) |
$ |
56,713 |
|||||
See Notes to Condensed Consolidated Financial Statements.
4
DURATEK, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of dollars)
| |
Nine months ended September 30, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||||
| |
(unaudited) |
|||||||||
| Cash flows from operating activities: | ||||||||||
| Net income | $ | 10,494 | $ | 1,692 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
| Depreciation and amortization | 8,806 | 9,787 | ||||||||
| Stock compensation expense | 239 | 239 | ||||||||
| Proportionate share of loss of joint venture | 111 | 150 | ||||||||
| Changes in operating assets and liabilities: | ||||||||||
| Receivables, net | (8,274 | ) | (907 | ) | ||||||
| Cost and estimated earnings in excess of billings | 12,793 | (50 | ) | |||||||
| Prepaid expenses and other current assets | (1,263 | ) | 7,229 | |||||||
| Retention | (1,622 | ) | (1,722 | ) | ||||||
| Accounts payables, accrued expenses and other current liabilities | (6,492 | ) | (8,314 | ) | ||||||
| Unearned revenues | 1,222 | (3,369 | ) | |||||||
| Waste processing and disposal liabilities | (636 | ) | (2,217 | ) | ||||||
| Facility and equipment decontamination and decommissioning liabilities | 840 | 147 | ||||||||
| Other | 195 | 60 | ||||||||
| Net cash provided by operating activities | 16,413 | 2,725 | ||||||||
Cash flows from investing activities: |
||||||||||
| Additions to property, plant and equipment, net | (2,052 | ) | (3,747 | ) | ||||||
| Other | (134 | ) | (19 | ) | ||||||
| Net cash used in investing activities | (2,186 | ) | (3,766 | ) | ||||||
Cash flows from financing activities: |
||||||||||
| Proceeds from (repayments of) short-term borrowings | (2,545 | ) | 6,239 | |||||||
| Proceeds from (repayments of) borrowings under revolving credit facility | (5,200 | ) | 5,500 | |||||||
| Repayments of long-term debt | (8,051 | ) | (7,800 | ) | ||||||
| Deferred financing costs | (1,098 | ) | (648 | ) | ||||||
| Repayments of capital lease obligations | (326 | ) | (684 | ) | ||||||
| Preferred stock dividends | | (268 | ) | |||||||
| Treasury stock purchases | | (24 | ) | |||||||
| Net cash provided by (used in) financing activities | (17,220 | ) | 2,315 | |||||||
Net increase (decrease) in cash and cash equivalents |
(2,993 |
) |
1,274 |
|||||||
| Cash and cash equivalents at beginning of period | 4,519 | 431 | ||||||||
| Cash and cash equivalents at end of period | $ | 1,526 | $ | 1,705 | ||||||
See Notes to Condensed Consolidated Financial Statements.
5
DURATEK, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(in thousands of dollars, except per share amounts)
1. Principles of consolidation and basis of presentation
The accompanying unaudited condensed consolidated financial statements of Duratek, Inc. and its wholly owned subsidiaries (the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. All significant intercompany balances and transactions have been eliminated in consolidation. Investments in subsidiaries and joint ventures in which the Company does not have control or majority ownership are accounted for under the equity method.
All adjustments (consisting of normal recurring accruals) that, in the opinion of management, are necessary for the fair presentation of this interim financial information have been included. Results of interim periods are not necessarily indicative of results to be expected for the year as a whole. The effect of seasonal business fluctuations and the occurrence of many costs and expenses in annual cycles require certain estimations in the determination of interim results. The information contained in the interim financial statements should be read in conjunction with the Company's latest Annual Report on Form 10-K filed with the Securities and Exchange Commission.
2. Goodwill and Other Intangible Assets
Goodwill is attributable to several acquisitions made by the Company. Goodwill was being amortized on a straight-line basis over a 30-year period through December 31, 2001. Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other Intangible Assets, became effective for the Company on January 1, 2002. Under SFAS No. 142, the Company's goodwill is no longer amortized to expense (See note 5). The following is an analysis which adjusts actual amounts for
6
the three and nine months ended September 30, 2001 of net income and basic and diluted earnings per share as if SFAS No. 142 had been adopted effective January 1, 2001:
| |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||
| Net income attributable to common shareholders | $ | 3,589 | $ | 547 | $ | 9,530 | $ | 569 | ||||
| Plus: Income impact of assumed conversions preferred stock dividends and charges for accretion | 315 | | 964 | | ||||||||
| Net income attributable to common shareholders assuming conversion | 3,904 | 547 | 10,494 | 569 | ||||||||
| Add back: Goodwill amortization, net of tax | | 386 | | 1,087 | ||||||||
| Adjusted net income | $ | 3,904 | $ | 933 | $ | 10,494 | $ | 1,656 | ||||
Basic earnings per share |
$ |
0.27 |
$ |
0.04 |
$ |
0.71 |
$ |
0.04 |
||||
| Add back: Goodwill amortization | | 0.03 | | 0.08 | ||||||||
Adjusted basic earnings per share |
$ |
0.27 |
$ |
0.07 |
$ |
0.71 |
$ |
0.12 |
||||
Diluted earnings per share |
$ |
0.20 |
$ |
0.04 |
$ |
0.55 |
$ |
0.04 |
||||
| Add back: Goodwill amortization | | 0.03 | | 0.08 | ||||||||
Adjusted diluted earnings per share |
$ |
0.20 |
$ |
0.07 |
$ |
0.55 |
$ |
0.12 |
||||
Other intangibles consist principally of amounts assigned to operating rights related to the Barnwell, South Carolina low-level radioactive waste disposal facility acquired as part of the Waste Management Nuclear Services ("WMNS") transaction, covenants not-to-compete, and costs incurred to obtain patents. The Barnwell operating rights are being amortized on a straight-line basis over the remainder of the eight-year life of the facility. Covenants not to compete and patent amounts are being amortized over 10 and 17 years, respectively, on a straight-line basis. Intellectual property is being amortized over 4 years.
Goodwill is tested for impairment annually. Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value. The Company uses the two-step impairment test discussed in SFAS No. 142. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired, thus the second step of the impairment test is unnecessary. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any.
The second step of the goodwill impairment test, used to measure the amount of impairment loss, compares the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.
The Company has completed the first step of the goodwill impairment test, which was performed as of January 1, 2002. It has been determined that the fair value of all of the Company's reporting units exceed their carrying amount, therefore, there is no goodwill impairment as of January 1, 2002.
7
3. Earnings Per Share
Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution of stock options, restricted stock, and convertible redeemable preferred stock that could share in the earnings of the Company. The reconciliation of amounts used in the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2002 and 2001 consist of the following:
| |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||||
| Numerator: | |||||||||||||||
| Net income attributable to common shareholders | $ | 3,589 | $ | 547 | $ | 9,530 | $ | 569 | |||||||
| Plus: Income impact of assumed conversions preferred stock dividends and charges for accretion | 315 | | 964 | | |||||||||||
| Net income attributable to common shareholders assuming conversion | $ | 3,904 | $ | 547 | $ | 10,494 | $ | 569 | |||||||
Denominator: |
|||||||||||||||
| Weighted-average shares outstanding | 13,504 | 13,479 | 13,500 | 13,446 | |||||||||||
Effect of dilutive securities: |
|||||||||||||||
| Incremental shares from assumed conversion of: | |||||||||||||||
| Employee stock options | 204 | 39 | 249 | 26 | |||||||||||
| Restricted stock | 107 | 43 | 86 | 30 | |||||||||||
Convertible redeemable preferred stock |
5,251 |
|
5,251 |
|
|||||||||||