Use these links to rapidly review the document
CARBON ENERGY CORPORATION INDEX
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2002 |
|
Or |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission file number 1-15639
CARBON ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
| Colorado (State or other jurisdiction of incorporation or organization) |
84-1515097 (I.R.S. Employer Identification No.) |
|
1700 Broadway, Suite 1150, Denver, CO (Address of principal executive offices) |
80290 (Zip Code) |
|
(303) 863-1555 (Registrant's telephone number, including area code) |
||
Not Applicable (Former name, former address and former fiscal year, if changed since last report) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
| Class |
Outstanding at November 11, 2002 |
|
|---|---|---|
| Common stock, no par value | 6,135,823 shares |
CARBON ENERGY CORPORATION
INDEX
Item 1. FINANCIAL STATEMENTS
CARBON ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
| |
September 30, 2002 |
December 31, 2001 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash | $ | | $ | | ||||||
| Accounts receivable, trade | 2,373 | 2,258 | ||||||||
| Accounts receivable, other | 26 | 53 | ||||||||
| Prepaid expenses and other | 821 | 317 | ||||||||
| Current derivative asset | | 341 | ||||||||
| Total current assets | 3,220 | 2,969 | ||||||||
| Property and equipment, at cost: | ||||||||||
| Oil and gas properties, using the full cost method of accounting: | ||||||||||
| Unproved properties | 8,035 | 7,500 | ||||||||
| Proved properties | 66,850 | 62,750 | ||||||||
| Furniture and equipment | 933 | 927 | ||||||||
| 75,818 | 71,177 | |||||||||
| Less accumulated depreciation, depletion and amortization | (30,056 | ) | (12,226 | ) | ||||||
| Property and equipment, net | 45,762 | 58,951 | ||||||||
| Deposits and other long-term assets | 582 | 448 | ||||||||
| Total assets | $ | 49,564 | $ | 62,368 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
CARBON ENERGY CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
| |
September 30, 2002 |
December 31, 2001 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable and accrued expenses | $ | 3,352 | $ | 5,113 | ||||||
| Accrued production taxes payable | 510 | 527 | ||||||||
| Income taxes payable | | 1,168 | ||||||||
| Undistributed revenue and other | 1,068 | 1,062 | ||||||||
| Current derivative liability | 976 | 76 | ||||||||
| Deferred income taxes | | 74 | ||||||||
| Total current liabilities | 5,906 | 8,020 | ||||||||
| Long-term debt | 22,417 | 17,870 | ||||||||
| Other long-term liabilities | 237 | 18 | ||||||||
| Deferred income taxes | 2,747 | 2,577 | ||||||||
| Minority interest | 27 | 29 | ||||||||
| Stockholders' equity: | ||||||||||
| Preferred stock, no par value: | ||||||||||
| 10,000,000 shares authorized, none outstanding | | | ||||||||
| Common stock, no par value: | ||||||||||
| 20,000,000 shares authorized, 6,111,902 and 6,079,225 shares issued and outstanding at September 30, 2002 and December 31, 2001, respectively | 31,958 | 31,799 | ||||||||
| Retained earnings (accumulated deficit) | (12,336 | ) | 2,538 | |||||||
| Accumulated other comprehensive loss | (1,392 | ) | (483 | ) | ||||||
| Total stockholders' equity | 18,230 | 33,854 | ||||||||
| Total liabilities and stockholders' equity | $ | 49,564 | $ | 62,368 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||||||
| Revenues: | ||||||||||||||||
| Oil and gas sales | $ | 3,657 | $ | 4,104 | $ | 11,241 | $ | 17,471 | ||||||||
| Marketing and other, net | 88 | (395 | ) | 267 | 857 | |||||||||||
| 3,745 | 3,709 | 11,508 | 18,328 | |||||||||||||
| Expenses: | ||||||||||||||||
| Oil and gas production costs | 1,347 | 1,267 | 3,758 | 3,896 | ||||||||||||
| Depreciation, depletion and amortization | 1,228 | 1,564 | 4,665 | 4,400 | ||||||||||||
| Full cost ceiling impairment | | | 13,218 | | ||||||||||||
| General and administrative, net | 1,060 | 1,051 | 3,550 | 3,365 | ||||||||||||
| Interest and other, net | 306 | 196 | 758 | 631 | ||||||||||||
| Total operating expenses | 3,941 | 4,078 | 25,949 | 12,292 | ||||||||||||
| Income (loss) before income taxes | (196 | ) | (369 | ) | (14,441 | ) | 6,036 | |||||||||
| Income tax provision (benefit): | ||||||||||||||||
| Current | (55 | ) | 184 | 5 | 1,672 | |||||||||||
| Deferred | 112 | (249 | ) | 428 | 838 | |||||||||||
| Total taxes | 57 | (65 | ) | 433 | 2,510 | |||||||||||
| Income (loss) before cumulative effect of change in accounting principle | (253 | ) | (304 | ) | (14,874 | ) | 3,526 | |||||||||
| Cumulative effect of change in accounting principle, net of tax | | | | (1,510 | ) | |||||||||||
| Net income (loss) | $ | (253 | ) | $ | (304 | ) | $ | (14,874 | ) | $ | 2,016 | |||||
| Average number of common shares outstanding: | ||||||||||||||||
| Basic | 6,108 | 6,070 | 6,097 | 6,048 | ||||||||||||
| Diluted | 6,108 | 6,070 | 6,097 | 6,291 | ||||||||||||
| Earnings (loss) per sharebasic: | ||||||||||||||||
| Income (loss) before cumulative effect of change in accounting principle | $ | (0.04 | ) | $ | (0.05 | ) | $ | (2.44 | ) | $ | 0.58 | |||||
| Cumulative effect of change in accounting principle, net of tax | | | | (0.25 | ) | |||||||||||
| $ | (0.04 | ) | $ | (0.05 | ) | $ | (2.44 | ) | $ | 0.33 | ||||||
| Earnings (loss) per sharediluted: | ||||||||||||||||
| Income (loss) before cumulative effect of change in accounting principle | $ | (0.04 | ) | $ | (0.05 | ) | $ | (2.44 | ) | $ | 0.56 | |||||
| Cumulative effect of change in accounting principle, net of tax | | | | (0.24 | ) | |||||||||||
| $ | (0.04 | ) | $ | (0.05 | ) | $ | (2.44 | ) | $ | 0.32 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
CARBON ENERGY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| |
For the Nine Months Ended September 30, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||||
| Cash flows from operating activities: | ||||||||||
| Net income (loss) | $ | (14,874 | ) | $ | 2,016 | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||
| Depreciation, depletion and amortization expense | 4,665 | 4,400 | ||||||||
| Full cost ceiling impairment | 13,218 | | ||||||||
| Amortization of deferred hedging gains | (180 | ) | | |||||||
| Unrealized derivative gains | | (1,713 | ) | |||||||
| Deferred income tax | 428 | 838 | ||||||||
| Cumulative effect of change in accounting principle | | 1,510 | ||||||||
| Minority interest | (2 | ) | 26 | |||||||
| Vesting of restricted stock grants | 120 | 96 | ||||||||
| Changes in operating assets and liabilities: | ||||||||||
| Decrease (increase) in: | ||||||||||
| Accounts receivable | 73 | 2,994 | ||||||||
| Amounts due from broker | | 3,793 | ||||||||
| Prepaid expenses and other assets | (175 | ) | 966 | |||||||
| Increase (decrease) in: | ||||||||||
| Accounts payable and accrued expenses | (1,989 | ) | (3,902 | ) | ||||||
| Undistributed revenue | 9 | (341 | ) | |||||||
| Net cash provided by operating activities | 1,293 | 10,683 | ||||||||
| Cash flows from investing activities: | ||||||||||
| Capital expenditures for oil and gas properties | (8,580 | ) | (17,122 | ) | ||||||
| Proceeds from property sales | 2,651 | 6,758 | ||||||||
| Acquisition of CEC Resources | | (203 | ) | |||||||
| Capital expenditures for support equipment | (6 | ) | (521 | ) | ||||||
| Net cash used in investing activities | (5,935 | ) | (11,088 | ) | ||||||
| Cash flows from financing activities: | ||||||||||
| Proceeds from notes payable | 19,970 | 39,719 | ||||||||
| Principal payments on notes payable | (15,401 | ) | (39,470 | ) | ||||||
| Proceeds from issuance of common stock | 39 | 180 | ||||||||
| Net cash provided by financing activities | 4,608 | 429 | ||||||||
| Effect of exchange rate changes on cash | 34 | (45 | ) | |||||||
| Net increase (decrease) in cash | | (21 | ) | |||||||
| Cash, beginning of period | | 21 | ||||||||
| Cash, end of period | $ | | $ | | ||||||
| Supplemental cash flow information: | ||||||||||
| Cash paid for interest | $ | 772 | $ | 743 | ||||||
| Cash paid for taxes | 1,336 | 461 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Nature of Operations
Nature of OperationsCarbon Energy Corporation (Carbon) is an oil and gas company engaged in the exploration, development and production of natural gas and crude oil in the United States and Canada. The Company's exploration and production areas in the United States include the Piceance Basin in Colorado, the Uintah Basin in Utah, the Permian Basin in New Mexico and Montana. The Company's exploration and production areas in Canada include Central Alberta and Southeast Saskatchewan.
Carbon was incorporated in September 1999 under the laws of the State of Colorado to facilitate the acquisition of Bonneville Fuels Corporation (BFC) and subsidiaries. The acquisition of BFC closed on October 29, 1999 and was accounted for as a purchase. In February 2000, Carbon completed an offer to exchange shares of Carbon for shares of CEC Resources Ltd. (CEC), an Alberta, Canada company. The exchange offer resulted in the issuance of 1,482,826 shares of Carbon stock in exchange for over 97% of the outstanding CEC shares. The acquisition closed on February 17, 2000 and was also accounted for as a purchase. In November 2000, CEC initiated an offer to purchase additional shares of CEC. The offer was completed in February 2001 with the acquisition of approximately 34,000 shares of CEC stock. Carbon currently owns 99.7% of the stock of CEC. On July 11, 2002, Carbon changed the name of BFC to Carbon Energy Corporation (USA) (Carbon USA). In October 2002, CEC initiated a consolidation of outstanding shares by which the remaining .3% of CEC shares currently not owned by Carbon will be acquired by CEC. It is anticipated that the consolidation of shares will be completed in January 2003, at which time Carbon will own 100% of the outstanding shares of CEC. Collectively, Carbon, CEC, Carbon USA and its subsidiaries are referred to as the Company.
All amounts are presented in U.S. dollars.
The unaudited financial statements presented herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The statements do not include certain information and note disclosures required by accounting principles generally accepted in the United States for complete financial statements. The accompanying consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K, for the year ended December 31, 2001, as filed with the SEC. The statements reflect all adjustments that, in the opinion of management, are necessary to fairly present the Company's financial position at September 30, 2002 and the results of its operations and its cash flows for the periods presented.
2. Significant Accounting Policies
Principles of ConsolidationThe consolidated financial statements include the accounts of Carbon and its subsidiaries all of which are wholly owned, except CEC, of which the Company owns approximately 99.7%. All significant intercompany transactions and balances have been eliminated.
Property and EquipmentThe Company follows the full cost method of accounting for its oil and gas properties. All costs incurred in the acquisition, exploration and development of properties (including costs of surrendered and abandoned leaseholds, delay lease rentals, dry holes and direct overhead related to exploration and development activities) are capitalized.
Capitalized costs are accumulated for the United States and Canada as separate cost centers and are depleted using the units of production method based on proved reserves of oil and gas. For purposes of the depletion calculation, oil and gas reserves are converted to an equivalent unit of measure where six thousand cubic feet of gas is equal to one barrel of oil. The estimated future cost of site restoration, dismantlement and abandonment activities is provided for as a component of depletion. Investments in unproved properties are recorded at the lower of cost or fair market value and are not depleted pending the determination of the existence of proved reserves.
Pursuant to full cost accounting rules, total capitalized costs less related accumulated depletion and deferred income taxes may not exceed the sum of the present value of future net revenues from estimated production of proved oil and gas reserves using a 10% discount factor and un-escalated oil and gas prices and costs as of the end of the period; plus the cost of properties not being amortized, if any; plus the lower of cost or estimated fair value of unproved properties included in the costs being amortized, if any; less related income tax effects.
At June 30, 2002, the Company's capitalized costs exceeded the ceiling limitation in the United States and Canada by $14.0 million and $2.4 million, respectively. When pricing at June 30, 2002 was adjusted for oil and natural gas hedges in place at June 30, 2002, the Company's capitalized costs exceeded the ceiling limitation in the United States and Canada by $12.0 million and $1.2 million, respectively. At June 30, 2002, the Company recorded a $12.0 million and $1.2 million non-cash charge in the United States and Canada, respectively, to reflect the impairments. The impairments were included as additional accumulated depreciation, depletion and amortization (DD&A) in the accompanying balance sheet. At September 30, 2002, the capitalized costs reflected in the accompanying financial statements did not exceed the ceiling limitation in either the United States or Canada. Should natural gas and oil prices decline in the future, it is possible that additional impairments of the Company's oil and gas properties could occur.
Proceeds from disposal of interests in oil and gas properties are accounted for as adjustments of capitalized costs with no gain or loss recognized, unless such adjustments would significantly alter the rate of depletion.
Buildings, transportation and other equipment are depreciated on the straight-line method with lives ranging from three to seven years.
Undistributed RevenueRepresents revenue due to third party owners of jointly owned oil and gas properties.
Revenue RecognitionThe Company follows the sales method of accounting for natural gas revenues. Under this method, revenues are recognized based on the actual volume of gas sold to purchasers. To the extent the volumes of gas sold are more (overproduced) or less (underproduced) than the volumes to which the Company is entitled based on its interests in its properties, a gas imbalance may be created. If the estimated remaining reserves of a property will not be sufficient to enable the underproduced owner to recoup its share of production, revenue is deferred and a liability is created.
Income TaxesThe Company accounts for income taxes using the liability method which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that
have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the book and tax basis of assets and liabilities using tax rates in effect for the year in which the differences are expected to reverse.
Interest Rate Swap AgreementsDuring 2002, the Company entered into interest rate swap agreements that effectively convert a portion of its variable rate borrowings in the United States to fixed rate debt for periods of up to two years, reducing the impact of interest rate increases or decreases on future income. Gains or losses from interest rate swaps that qualify for hedge accounting treatment are recognized as an adjustment to interest expense in the period in which the financial instrument matures. Gains or losses from interest rate swaps that do not qualify for hedge accounting treatment are recognized in the current period as other income or expense. The cash flows from such agreements are included in operating activities in the consolidated statements of cash flow. The table below sets forth the Company's interest rate derivative contracts in place at September 30, 2002:
| Notional Amount |
Contract Expiration Date |
LIBOR Fixed Rate |
Derivative Asset/ (Liability) |
||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) |
|
|
|
||||||
| $ | 3,700 | May 2003 | 3.46 | % | $ | (51 | ) | ||
| 2,000 | October 2003 | 3.77 | % | (53 | ) | ||||
| 800 | October 2003 | 3.82 | % | (22 | ) | ||||
| 1,000 | March 2004 | 4.15 | % | (35 | ) | ||||
| 2,500 | April 2004 | 4.24 | % | (104 | ) | ||||
Commodity Derivative Instruments and Hedging ActivitiesThe Company may use certain financial instruments including swaps, collars, futures and other contracts in an attempt to reduce exposure to market fluctuations in the price of oil and natural gas.
Pursuant to Company guidelines, the Company is to engage in these activities only as a hedging mechanism and may not enter into speculative transactions. The Company has a Risk Management Committee to administer and approve all production hedging transactions. Gains or losses from financial instruments that qualify for hedge accounting treatment are recognized as an adjustment to sales revenue in the period in which the financial instrument matures. Gains or losses from financial instruments that do not qualify for hedge accounting treatment are recognized in the current period as other income or expense. The cash flows from such agreements are included in operating activities in the consolidated statements of cash flows. The following table sets forth the hedge gains/(losses)
realized by the Company for the three and nine month periods ended September 30, 2002 and 2001 (in thousands):
| |
United States Three Months Ended September 30, |
Canada Three Months Ended September 30, |
United States Nine Months Ended September 30, |
Canada Nine Months Ended September 30, |
|||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||
| Oil | $ | (34 | ) | $ | | $ | (9 | ) | $ | | $ | (50 | ) | $ | | $ | 2 | $ | | ||||||
| Natural gas | 308 | (280 | ) | 118 | 191 | 373 | (1,567 | ) | 134 | (730 | ) | ||||||||||||||
The table below sets forth the Company's derivative financial instrument positions relating to its natural gas and oil production that qualify for hedge accounting treatment at September 30, 2002:
Swaps:
| Carbon USA Contracts |
CEC Contracts |
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Period |
Bbl/ MMBtu |
Weighted Average Fixed Price Bbl/ MMBtu |
Derivative Asset/ (Liability) |
Time Period |
Bbl/ MMBtu |
Weighted Average Fixed Price Bbl/ MMBtu |
Derivative Asset/ (Liability) |
||||||||||||
| |
|
|
(in thousands) |
|
|
|
(in thousands) |
||||||||||||
| Gas | Gas | ||||||||||||||||||
| 10/01/02-12/31/02 | 322,000 | $ | 2.61 | $ | (125 | ) | 10/01/02-12/31/02 | 160,000 | $ | 2.43 | $ | (140 | ) | ||||||
| 01/01/03-12/31/03 | 1,400,000 | 3.07 | (384 | ) | 01/01/03-12/31/03 | 216,000 | 2.82 | (174 | ) | ||||||||||
Oil |
Oil |
||||||||||||||||||
| 10/01/02-12/31/02 | 9,200 | $ | 24.55 | $ | (46 | ) | |||||||||||||
| 01/01/03-12/31/03 | 46,000 | 25.42 | (22 | ) | 01/01/03-12/31/03 | 37,000 | $ | 25.37 | $ | (30 | ) | ||||||||
Collars:
| CEC Contracts |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Period |
Bbl/ MMBtu |
Average Floor Price Bbl/ MMBtu |
Average Ceiling Price Bbl/ MMBtu |
Derivative Asset/ (Liability) |
||||||||
| |
|
|
|
(in thousands) |
||||||||
| Gas | ||||||||||||
| 10/01/02-10/31/02 | 29,000 | $ | 2.41 | $ | 3.40 | $ | - | |||||
| Oil | ||||||||||||
| 10/01/02-12/31/02 | 9,200 | $ | 22.00 | $ | 27.50 | $ | (27 | ) | ||||
The Company may enter into long-term physical sales contracts for a portion of its natural gas and oil production. The table below sets forth fixed price sales contracts at September 30, 2002:
Fixed price contracts:
| Carbon USA Contracts |
CEC Contracts |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Time Period |
MMBtu |
Weighted Average Fixed Price MMBtu |
Time Period |
MMBtu |
Weighted Average Fixed Price MMBtu |
|||||||
| Gas | Gas | |||||||||||
| 10/01/02-12/31/02 | 184,000 | $ | 2.57 | 10/01/02-12/31/02 | 174,000 | $ | 2.96 | |||||
| 01/01/03-03/31/03 | 180,000 | 2.57 | 01/01/03-12/31/03 | 778,000 | $ | 3.16 | ||||||
During the first nine months of 2002, net hedging gains of $376,000 ($227,000 after tax) were transferred from accumulated other comprehensive income to earnings. The change in the fair market value of outstanding derivative contracts designated as hedges decreased by $1.1 million ($645,000 after tax). Oil and natural gas prices reflective of the Company's hedge contracts were correlative with the published indices used to sell the Company's production. As a result, no ineffectiveness was recognized related to the Company's hedge contracts during the first nine months of 2002. As of September 30, 2002, the Company had net unrealized derivative losses of $1.2 million ($692,000 after tax). Based on the expected prices for oil and gas as determined by financial commodity price markets at September 30, 2002, the Company expects to reclassify $976,000 of these net unrealized losses to earnings during the next twelve month period.
Foreign Currency TranslationForeign currency transactions and financial statements are translated in accordance with SFAS No. 52, "Foreign Currency Translation." The Company uses the U.S. dollar as the functional currency for its U.S. operations and the Canadian dollar as the functional currency for its Canadian operations. Assets and liabilities related to the Company's Canadian operations are generally translated at the current exchange rate in effect as of the date of the balance sheet. Translation adjustments are reported as a component of stockholders' equity. Income stateme