Use these links to rapidly review the document
HUNTSMAN INTERNATIONAL HOLDINGS LLC FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002 TABLE OF CONTENTS
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) | |
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2002 |
|
OR |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
|
Commission file number 333-88057
HUNTSMAN INTERNATIONAL HOLDINGS LLC
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
87-0630359 (I.R.S. Employer Identification No.) |
|
500 Huntsman Way Salt Lake City, Utah 84108 (801) 584-5700 (Address of principal executive offices and telephone number) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
On November 13, 2002, 1,000 member equity units of Huntsman International Holdings LLC were outstanding. As of such date, such member equity units were held 60% by Huntsman Specialty Chemicals Corporation (an affiliate of Huntsman International Holdings LLC), approximately 1% by HMP Equity Holdings Corporation (an affiliate of Huntsman International Holdings LLC), 30% by Imperial Chemicals Industries PLC and its affiliates and approximately 9% by institutional investors. There is no established trading market for the member equity units of Huntsman International Holdings LLC.
HUNTSMAN INTERNATIONAL HOLDINGS LLC
FORM 10-Q FOR THE QUARTERLY PERIOD
ENDED SEPTEMBER 30, 2002
TABLE OF CONTENTS
Some of the statements contained in this report are forward-looking in nature. In some cases, you can identify forward-looking statements by terminology such as "believes," "expects," "may," "will," "should" or "anticipates" or the negative of such terms or other comparable terminology, or by discussions of strategy. You are cautioned that our business and operations are subject to a variety of risks and uncertainties, and, consequently, our actual results may differ materially from those projected by any forward-looking statements. Some of those risks and uncertainties are discussed below in "Item 2Management's Discussion and Analysis of Financial Condition and Results of OperationsCautionary Statement for Forward-Looking Information" and elsewhere in this report. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances after the date any such statement is made.
PART I. FINANCIAL INFORMATION
HUNTSMAN INTERNATIONAL HOLDINGS LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Millions)
| |
September 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
Current assets: |
|||||||||
| Cash and cash equivalents | $ | 59.2 | $ | 83.9 | |||||
| Accounts and notes receivable (net of allowance for doubtful accounts of $19.3 and $15.2, respectively) | 564.8 | 501.6 | |||||||
| Inventories | 486.3 | 501.4 | |||||||
| Prepaid expenses | 30.1 | 10.7 | |||||||
| Other current assets | 60.6 | 47.4 | |||||||
| Total current assets | 1,201.0 | 1,145.0 | |||||||
Property, plant and equipment, net |
2,981.8 |
2,839.5 |
|||||||
| Investment in unconsolidated affiliates | 140.6 | 147.0 | |||||||
| Intangible assets, net | 311.1 | 332.0 | |||||||
| Other noncurrent assets | 396.1 | 363.0 | |||||||
| Total assets | $ | 5,030.6 | $ | 4,826.5 | |||||
LIABILITIES AND EQUITY |
|||||||||
Current liabilities: |
|||||||||
| Accounts payable | $ | 285.9 | $ | 266.7 | |||||
| Accrued liabilities | 458.9 | 495.2 | |||||||
| Current portion of long-term debt | 1.8 | 6.8 | |||||||
| Deferred income taxes | | 5.7 | |||||||
| Other current liabilities | 42.2 | 62.4 | |||||||
| Total current liabilities | 788.8 | 836.8 | |||||||
Long-term debt |
3,460.0 |
3,244.9 |
|||||||
| Deferred income taxes | 252.6 | 262.6 | |||||||
| Other noncurrent liabilities | 125.9 | 121.4 | |||||||
| Total liabilities | 4,627.3 | 4,465.7 | |||||||
Commitments and contingencies (Notes 9 and 10) |
|||||||||
Minority interests |
0.1 |
7.8 |
|||||||
| Equity: | |||||||||
| Member's equity, 1,000 units | 565.5 | 565.5 | |||||||
| Retained deficit | (49.1 | ) | (11.7 | ) | |||||
| Accumulated other comprehensive loss | (113.2 | ) | (200.8 | ) | |||||
| Total equity | 403.2 | 353.0 | |||||||
| Total liabilities and equity | $ | 5,030.6 | $ | 4,826.5 | |||||
See accompanying notes to consolidated financial statements
1
HUNTSMAN INTERNATIONAL HOLDINGS LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(Dollars in Millions)
| |
Three Months Ended September 30, 2002 |
Three Months Ended September 30, 2001 |
Nine Months Ended September 30, 2002 |
Nine Months Ended September 30, 2001 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues: | |||||||||||||||
| Trade sales and services | $ | 1,104.6 | $ | 1,047.9 | $ | 3,110.6 | $ | 3,267.5 | |||||||
| Related party sales | 90.6 | 85.5 | 257.5 | 301.6 | |||||||||||
| Total revenues | 1,195.2 | 1,133.4 | 3,368.1 | 3,569.1 | |||||||||||
| Cost of goods sold | 1,020.3 | 993.8 | 2,910.1 | 3,092.9 | |||||||||||
| Gross profit | 174.9 | 139.6 | 458.0 | 476.2 | |||||||||||
Expenses: |
|||||||||||||||
| Selling, general and administrative | 93.9 | 77.7 | 244.7 | 231.2 | |||||||||||
| Research and development | 13.1 | 15.2 | 39.1 | 47.1 | |||||||||||
| Total expenses | 107.0 | 92.9 | 283.8 | 278.3 | |||||||||||
| Operating income | 67.9 | 46.7 | 174.2 | 197.9 | |||||||||||
Interest expense, net |
85.5 |
78.8 |
236.2 |
231.9 |
|||||||||||
| Loss on sale of accounts receivable | 4.2 | 2.1 | 4.3 | 7.5 | |||||||||||
| Other expense (income) | 2.4 | 1.1 | 2.4 | (4.4 | ) | ||||||||||
| Loss before income taxes | (24.2 | ) | (35.3 | ) | (68.7 | ) | (37.1 | ) | |||||||
| Income tax benefit | (11.0 | ) | (7.9 | ) | (31.2 | ) | (8.3 | ) | |||||||
| Minority interests in subsidiaries | 0.1 | 0.6 | (0.1 | ) | 1.6 | ||||||||||
| Loss before accounting change | (13.3 | ) | (28.0 | ) | (37.4 | ) | (30.4 | ) | |||||||
| Cumulative effect of accounting change | | | | (1.5 | ) | ||||||||||
| Net loss | (13.3 | ) | (28.0 | ) | (37.4 | ) | (31.9 | ) | |||||||
| Other comprehensive gain (loss)foreign currency translation adjustments | 5.7 | 64.8 | 89.9 | (26.7 | ) | ||||||||||
| Cumulative effect of accounting change | | | | (1.1 | ) | ||||||||||
| Net unrealized loss on derivative instruments | (0.7 | ) | (7.5 | ) | (2.3 | ) | (18.2 | ) | |||||||
| Comprehensive income (loss) | $ | (8.3 | ) | $ | 29.3 | $ | 50.2 | $ | (77.9 | ) | |||||
See accompanying notes to consolidated financial statements
2
HUNTSMAN INTERNATIONAL HOLDINGS LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED)
(Dollars in Millions)
| |
Member's Equity |
|
Accumulated Other Comprehensive Loss |
|
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Retained Deficit |
|
|||||||||||||
| |
Units |
Amount |
Total |
||||||||||||
| Balance, January 1, 2002 | 1,000 | $ | 565.5 | $ | (11.7 | ) | $ | (200.8 | ) | $ | 353.0 | ||||
| Net loss | (37.4 | ) | (37.4 | ) | |||||||||||
| Other comprehensive income | 87.6 | 87.6 | |||||||||||||
| Balance, September 30, 2002 | 1,000 | $ | 565.5 | $ | (49.1 | ) | $ | (113.2 | ) | $ | 403.2 | ||||
See accompanying notes to consolidated financial statements
3
HUNTSMAN INTERNATIONAL HOLDINGS LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in Millions)
| |
Nine Months Ended September 30, 2002 |
Nine Months Ended September 30, 2001 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||
| Net loss | $ | (37.4 | ) | $ | (31.9 | ) | ||||
| Adjustments to reconcile net income to net cash from operating activities: | ||||||||||
| Equity in earnings of investment in unconsolidated affiliates | (0.1 | ) | (0.1 | ) | ||||||
| Minority interests in subsidiaries | (0.1 | ) | 1.6 | |||||||
| Gain on foreign currency transactions | (23.8 | ) | (5.8 | ) | ||||||
| Depreciation and amortization | 195.7 | 176.0 | ||||||||
| Interest on subordinated note | 66.0 | 59.6 | ||||||||
| Deferred income taxes | (43.3 | ) | (25.6 | ) | ||||||
| Changes in operating assets and liabilitiesnet of effects of acquisitions: | ||||||||||
| Accounts and notes receivables | (18.7 | ) | 43.3 | |||||||
| Inventories | 40.9 | 23.4 | ||||||||
| Prepaid expenses | (18.9 | ) | (0.4 | ) | ||||||
| Other current assets | (8.8 | ) | 19.3 | |||||||
| Accounts payable | (9.0 | ) | (89.4 | ) | ||||||
| Accrued liabilities | (63.7 | ) | (35.4 | ) | ||||||
| Other current liabilities | (20.9 | ) | 33.2 | |||||||
| Other noncurrent assets | 2.5 | 20.8 | ||||||||
| Other noncurrent liabilities | 0.8 | (1.1 | ) | |||||||
| Net cash provided by operating activities | 61.2 | 187.5 | ||||||||
| Investing activities: | ||||||||||
| Acquisition of businesses | | (209.5 | ) | |||||||
| Acquisition of minority interest | (9.0 | ) | | |||||||
| Capital expenditures | (134.7 | ) | (198.7 | ) | ||||||
| Cash received from unconsolidated affiliates | 6.3 | 5.7 | ||||||||
| Advances to unconsolidated affiliates | (2.4 | ) | (2.2 | ) | ||||||
| Net cash used in investing activities | (139.8 | ) | (404.7 | ) | ||||||
| Financing activities: | ||||||||||
| Borrowings under credit facilities | 251.1 | 6.4 | ||||||||
| Repayments of credit facilities | (479.5 | ) | (18.2 | ) | ||||||
| Issuance of senior notes | 300.0 | | ||||||||
| Issuance of senior subordinated notes | | 233.2 | ||||||||
| Debt issuance costs | (10.3 | ) | (5.3 | ) | ||||||
| Net cash provided by financing activities | 61.3 | 216.1 | ||||||||
| Effect of exchange rate changes on cash | (7.4 | ) | (22.3 | ) | ||||||
| Decrease in cash and cash equivalents | (24.7 | ) | (23.4 | ) | ||||||
| Cash and cash equivalents at beginning of period | 83.9 | 66.1 | ||||||||
| Cash and cash equivalents at end of period | $ | 59.2 | $ | 42.7 | ||||||
| Supplemental Cash Flow Information | ||||||||||
| Cash paid for interest | $ | 199.9 | $ | 192.7 | ||||||
| Cash paid for taxes | $ | 7.7 | $ | 9.9 | ||||||
See accompanying notes to consolidated financial statements
4
HUNTSMAN INTERNATIONAL HOLDINGS LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. GENERAL
Description of Business
Huntsman International Holdings LLC, a Delaware limited liability company (the "Company"), through its subsidiaries, is a global manufacturer and marketer of specialty and commodity chemicals. As of September 30, 2002, the Company was owned 60% by Huntsman Specialty Chemicals Corporation ("Huntsman Specialty"), 30% by Imperial Chemicals Industries PLC ("ICI") and its affiliates and 10% by institutional investors. On November 8, 2002, HMP Equity Holdings Corporation ("HMP"), an affiliate of the Company and the direct or indirect parent of Huntsman Specialty and Huntsman Company LLC ("Huntsman Company"), acquired 1.11% of the Company's membership interests that previously had been held by institutional investors. The Company's direct wholly-owned operating subsidiary is Huntsman International LLC, a Delaware limited liability company ("Huntsman International"). For convenience in this report, where the context requires, the term "Company" includes Huntsman International and its subsidiaries.
The Company operates through four principal operating segments: Polyurethanes, Pigments, Base Chemicals and Performance Products. During 2002, the Company realigned its principal operating segments. The most significant change was the split of the former Specialty Chemicals segment into two segments: Polyurethanes and Performance Products. The former Tioxide segment was renamed Pigments, and the former Petrochemicals segment was renamed Base Chemicals.
Interim Financial Statements
The accompanying consolidated financial statements of the Company are unaudited. However, in management's opinion, all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation of results of operations, financial position and cash flows for the periods shown, have been made. Results for interim periods are not necessarily indicative of those to be expected for the full year. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to consolidated financial statements included in the Company's annual report on form 10-K for the year ended December 31, 2001.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements of the Company include its majority-owned subsidiaries. Intercompany transactions and balances are eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
For purposes of the statements of cash flows, the Company considers cash in checking accounts and cash in short-term highly liquid investments with an original maturity of three months or less to be cash and cash equivalents.
5
Inventories
Inventories are stated at the lower of cost or market, with cost determined using the weighted average cost method.
Plant and Equipment
Plant and equipment is stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over estimated useful lives or lease term as follows:
| Buildings | 20 years | |
| Plant and equipment | 3 - 20 years |
Approximately $440.1 million of plant and equipment is depreciated using the straight-line method on a group basis with depreciation based on a 5% composite rate. When capital assets representing complete groups of property are disposed of, the difference between the disposal proceeds and net book value is recorded to income. When individual assets recorded on the group basis are disposed of, the difference between historical cost and the disposal proceeds is recorded to accumulated depreciation. When individual assets not recorded on the group basis are disposed of, the difference between historical cost and the disposal proceeds is recorded to income.
Investment in Unconsolidated Affiliates
Investments in companies in which the Company exercises significant influence, generally ownership interests of 20% to 50%, are accounted for using the equity method.
Intangible Assets
Intangible assets are stated at cost (fair value at the time of acquisition) and are amortized using the straight-line method over the estimated useful lives or over the life of the related agreement, ranging from five to fifteen years.
Other Assets
Other assets consist primarily of spare parts, capitalized loan fees, non-qualified employee benefit assets and turnaround costs. Capitalized loan fees are amortized using the straight-line method over the term of the related debt, ranging from six to ten years.
Periodic maintenance and repairs applicable to major units of manufacturing facilities are accounted for on the prepaid basis by deferring the costs of the turnaround and expensing the costs over the estimated period until the next turnaround.
Carrying Value of Long-Term Assets
The Company evaluates the carrying value of long-term assets based upon current and anticipated undiscounted cash flows, and recognizes an impairment when such estimated cash flows will be less than the carrying value of the asset. Measurement of the amount of impairment, if any, is based upon the difference between carrying value and fair value.
Derivatives and Hedging Activities
Effective January 1, 2001, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133 requires that an entity recognize all derivative instruments as assets or liabilities in the balance sheet and measure those instruments at fair value. The accounting for the change in the fair value depends
6
on the use of the instrument. The adoption of SFAS No. 133 resulted in a cumulative increase in net loss of $1.5 million and a cumulative increase to accumulated other comprehensive loss of $1.1 million. See "Note 7Derivatives and Hedging Activities."
Environmental Expenditures
Environmental related restoration and remediation costs are recorded as liabilities and expensed when the site restoration and environmental remediation and clean-up obligations are either known or considered probable and the related costs can be reasonably estimated. Other environmental expenditures that are principally maintenance or preventive in nature, are recorded when expended and expensed or capitalized as appropriate.
Income Taxes
The Company and its U.S. subsidiaries are organized as limited liability companies and limited partnerships. These entities are treated as partnerships for U.S. income tax purposes, and therefore are not subject to U.S. federal tax on their income. Subsidiaries outside the United States are generally taxed on the income generated in the local country.
The Company uses the asset and liability method of accounting for income taxes. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial and tax reporting purposes. The Company does not provide for income taxes or benefits on the undistributed earnings of its international subsidiaries as earnings are reinvested and, in the opinion of management, will continue to be reinvested indefinitely.
Other Long-Term Liabilities
Other long-term liabilities include accrued pension and other post-retirement benefits, environmental reserves, and other liabilities.
Foreign Currency Translation
Generally, the accounts of the Company's subsidiaries outside the United States consider local currency to be the functional currency. Accordingly, assets and liabilities are translated at rates prevailing at the balance sheet date. Revenues, expenses, gains, and losses are translated at a weighted average rate for the period. Cumulative translation adjustments are recorded to stockholder's equity as a component of accumulated other comprehensive loss. Transaction gains are recorded in the statement of operations and were $23.8 and $5.8 million for the nine months ended September 30, 2002 and 2001, respectively.
Revenue Recognition
The Company generates revenue through sales in the open market, raw material conversion agreements and long-term supply contracts. The Company recognizes revenue when it is realized or realizable and earned, which is generally upon shipment of product in fulfillment of a customer order.
Research and Development
Research and development costs are expensed as incurred.
Securitization of Accounts Receivable
In September 2000, SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," was issued. SFAS No. 140 provides consistent standards for distinguishing transfers of financial assets that are sales from those that are secured borrowings. The Company
7
adopted SFAS No. 140 during the year ended December 31, 2001 as required. Adoption of the accounting requirements of this standard did not have a material impact on the Company's statement of operations or financial position.
The Company securitizes certain trade receivables in connection with a revolving securitization program. The Company retains the servicing rights which are a retained interest in the securitized receivables. Losses are recorded on the sale and depend on the carrying value of the receivables as allocated between the receivables sold and the retained interests and their relative fair value at the date of the transfer. Retained interests are subsequently carried at fair value which is estimated based on the present value of expected cash flows, calculated using management's best estimates of key assumptions including credit losses and discount rates commensurate with the risks involved.
Reclassifications
Certain 2001 amounts have been reclassified to conform to the 2002 presentation.
Recent Financial Accounting Standards
On January 1, 2002, the Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS No. 142 changes the accounting for goodwill and intangible assets with indefinite lives from an amortization method to an impairment-only approach. Upon adoption of SFAS No. 142, the Company is required to reassess the useful lives of all acquired intangibles and perform an impairment test on goodwill. In the first quarter of 2002, the Company completed the assessment of useful lives and concluded that no adjustments to the amortization period of intangible assets were necessary.
The initial adoption of SFAS No. 142 had no impact on the Company's financial statements for the nine months ended September 30, 2002. The pro forma net income, assuming the change in accounting principle was applied retroactively to January 1, 2001, would not have changed for the nine months ended September 30, 2001 because the Company has no goodwill.
On January 1, 2002, the Company adopted SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." This statement establishes a single accounting model for the impairment or disposal of long-lived assets. The impact of adopting this pronouncement was not material.
In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations." SFAS No. 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible, long-lived assets and the associated asset retirement costs. This statement requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred by capitalizing it as part of the carrying amount of the long-lived assets. As required by SFAS No. 143, the Company will adopt this new accounting standard on January 1, 2003. The Company is currently evaluating the effects of adopting this pronouncement.
In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated With Exit or Disposal Activities." SFAS No. 146 requires recording costs associated with exit or disposal activities at their fair values when a liability has been incurred. Under previous guidance, certain exit costs were accrued upon management's commitment to an exit plan, which is generally before an actual liability has been incurred. Adoption of this statement is required effective January 1, 2003. The Company has not yet completed its evaluation of the impact of adopting this statement.
8
3. INVENTORIES
Inventories as of September 30, 2002 and December 31, 2001 consisted of the following (dollars in millions):
| |
September 30, 2002 |
December 31, 2001 |
||||
|---|---|---|---|---|---|---|
| Raw materials | $ | 96.1 | $ | 132.5 | ||
| Work in progress | 30.7 | 20.4 | ||||
| Finished goods | 332.7 | 328.7 | ||||
| Subtotal | 459.5 | 481.6 | ||||
| Materials and supplies | 26.8 | 19.8 | ||||
| Net | $ | 486.3 | $ | 501.4 | ||
4. PROPERTY, PLANT, AND EQUIPMENT
The cost and accumulated depreciation of property, plant, and equipment are as follows (dollars in millions):
| |
September 30, 2002 |
December 31, 2001 |
|||||
|---|---|---|---|---|---|---|---|
| Land | $ | 40.1 | $ | 36.3 | |||
| Buildings | 139.4 | 129.9 | |||||
| Plant and equipment | 3,143.0 | 2,919.0 | |||||
| Construction in progress | 323.3 | 231.4 | |||||
| Total | 3,645.8 | 3,316.6 | |||||
| Less accumulated depreciation | (664.0 | ) | (477.1 | ) | |||
| Net | $ | 2,981.8 | $ | 2,839.5 | |||
5. INTANGIBLE ASSETS
The gross carrying amount and accumulated amortization of intangible assets as of September 30, 2002 were as follows (dollars in millions):
| |
Carrying Amount |
Accumulated Amortization |
Net |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Patents, trademarks, and technology | $ | 356.7 | $ | 84.0 | $ | 272.7 | |||
| Non-compete agreements | 47.2 | 27.5 | $ | 19.7 | |||||
| Other intangibles | 22.6 | 3.9 | $ | 18.7 | |||||
| Total | $ | 426.5 | $ | 115.4 | $ | 311.1 | |||
Estimated future amortization expense for intangible assets through December 31, 2006 is as follows (dollars in millions):
| |
Annual Expense |
||
|---|---|---|---|
| 2002 through 2004 | $ | 46.7 | |
| 2005 through 2006 | $ | 38.1 | |
9
6. LONG-TERM DEBT
Long-term debt outstanding as of September 30, 2002 and December 31, 2001 is as follows (dollars in millions):
| |
September 30, 2002 |
December 31, 2001 |
||||||
|---|---|---|---|---|---|---|---|---|
| Senior Secured Credit Facilities: | ||||||||
| Revolving loan facility | $ | 130.0 | $ | 110.6 | ||||
| Term A dollar loan | 109.7 | 195.6 | ||||||
| Term A euro loan (in U.S. dollar equivalent) | 129.7 | 208.6 | ||||||
| Term B loan | 526.3 | 553.7 | ||||||
| Term C loan | 526.3 | 553.7 | ||||||
| Senior Notes | 300.0 | | ||||||
| Senior Subordinated Notes | 1,046.5 | 1,003.1 | ||||||
| Senior Discount Notes | 242.7 | 242.7 | ||||||
| Senior Subordianted Discount Notes | 265.3 | 265.3 | ||||||
| Less Discount | (44.5 | ) | (56.4 | ) | ||||
| Accrued Interest on Discount Notes | 204.3 | 150.2 | ||||||
| Other long-term debt | 25.5 | 24.6 | ||||||
| Subtotal | 3,461.8 | 3,251.7 | ||||||
| Less current portion | (1.8 | ) | (6.8 | ) | ||||