Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)  

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                             

Commission file number 0-33203


LANDMARK BANCORP, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)
  43-1930755
(I.R.S. Employer Identification Number)

800 Poyntz Avenue, Manhattan, Kansas
(Address of principal executive offices)

 

66502
(zip code)

(785) 565-2000
(Registrant's telephone number, including area code)

        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate the number of shares outstanding of each of the Registrant's classes of common stock as of the latest practicable date: As of November 8, 2002, the Registrant had outstanding 1,961,864 shares of its common stock, $.01 par value per share.





LANDMARK BANCORP, INC.
Form 10-Q Quarterly Report

Table of Contents

 
   
  Page Number
PART I

Item 1.

 

Financial Statements and Related Notes

 

2–8

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

9–15

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

16–17

Item 4.

 

Controls and Procedures

 

18

PART II

Item 1.

 

Legal Proceedings

 

19

Item 2.

 

Changes in Securities

 

19

Item 3.

 

Defaults Upon Senior Securities

 

19

Item 4.

 

Submission of Matters to a Vote of Security Holders

 

19

Item 5.

 

Other Information

 

19

Item 6.

 

Exhibits and Reports on Form 8-K

 

19

Form 10-Q Signature Page

 

20

1



LANDMARK BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

 
  September 30,
2002

  December 31,
2001

 
ASSETS              
Cash and cash equivalents   $ 7,070,351   $ 22,163,258  
Investment securities available for sale     85,950,588     75,310,561  
Loans, net     226,322,309     235,324,457  
Loans held for sale     5,794,408     5,654,077  
Premises and equipment, net     3,869,020     3,521,469  
Goodwill     2,108,801     2,108,801  
Other intangibles     1,151,564     1,268,913  
Other assets     4,255,656     4,348,022  
   
 
 
    Total assets   $ 336,522,697   $ 349,699,558  
   
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY              
Liabilities:              
  Deposits   $ 260,474,159   $ 273,246,285  
  Federal Home Loan Bank borrowings     27,349,061     28,697,063  
  Accrued expenses, taxes and other liabilities     7,662,659     7,551,457  
   
 
 
    Total liabilities     295,485,879     309,494,805  
   
 
 
Stockholders' equity:              
  Common stock, $.01 par, 3,000,000 shares authorized, 2,151,302 and 2,082,681 shares issued at 2002 and 2001, respectively     21,513     20,827  
  Additional paid in capital     18,111,696     17,075,297  
  Retained earnings     25,495,645     23,073,530  
  Accumulated other comprehensive income     1,732,434     423,138  
  Treasury stock, at cost; 191,001 and 2,306 shares, respectively     (4,142,090 )   (43,940 )
  Unearned employee benefits     (182,380 )   (344,099 )
   
 
 
    Total stockholders' equity     41,036,818     40,204,753  
   
 
 
    Total liabilities and stockholders' equity   $ 336,522,697   $ 349,699,558  
   
 
 

See accompanying notes to condensed consolidated financial statements.

2



LANDMARK BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

 
  Three Months Ended September 30,
 
  2002
  2001
Interest income:            
  Loans   $ 4,155,734   $ 2,977,585
  Investment securities     734,912     563,345
  Other     22,436     51,894
   
 
    Total interest income     4,913,082     3,592,824
   
 
Interest expense:            
  Deposits     1,336,776     1,731,656
  Borrowed funds     331,523     301,742
   
 
    Total interest expense     1,668,299     2,033,398
   
 
    Net interest income     3,244,783     1,559,426

Provision for loan losses

 

 

50,000

 

 

15,000
   
 
    Net interest income after provision for loan losses     3,194,783     1,544,426
   
 
Non-interest income:            
  Fees and service charges     592,232     88,368
  Gains on sale of loans     263,242     187,579
  Gains on sale of investments     1,500     500,540
  Other     60,129     76,359
   
 
    Total non-interest income     917,103     852,846
   
 
Non-interest expense:            
  Compensation and benefits     1,213,977     795,827
  Occupancy and equipment     298,954     125,131
  Amortization     91,182     47,629
  Data processing     100,719     34,514
  Other     581,726     194,264
   
 
    Total non-interest expense     2,286,558     1,197,365
   
 
    Earnings before income taxes     1,825,328     1,199,907
Income tax expense     620,828     559,600
   
 
    Net earnings   $ 1,204,500   $ 640,307
   
 
Earnings per share:            
            Basic   $ 0.62   $ 0.57
   
 
            Diluted   $ 0.60   $ 0.51
   
 
Dividends per share   $ 0.15   $ 0.1428
   
 

See accompanying notes to condensed consolidated financial statements.

3



LANDMARK BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

 
  Nine Months Ended September 30,
 
  2002
  2001
Interest income:            
  Loans   $ 12,677,742   $ 9,841,998
  Investment securities     2,145,295     1,958,167
  Other     88,442     153,382
   
 
    Total interest income     14,911,479     11,953,547
   
 
Interest expense:            
  Deposits     4,510,228     5,665,036
  Borrowed funds     1,017,410     1,366,055
   
 
    Total interest expense     5,527,638     7,031,091
   
 
    Net interest income     9,383,841     4,922,456
Provision for loan losses     116,500     75,000
   
 
  Net interest income after provision for loan losses     9,267,341     4,847,456
   
 
Non-interest income:            
  Fees and service charges     1,474,447     305,793
  Gains on sale of loans     748,725     444,740
  Gains on sale of investments     94,918     930,993
  Other     191,162     127,419
   
 
    Total non-interest income     2,509,252     1,808,945
   
 
Non-interest expense:            
  Compensation and benefits     3,633,481     2,047,417
  Occupancy and equipment     867,452     397,349
  Amortization     264,442     151,516
  Data processing     256,155     113,279
  Other     1,688,650     552,316
   
 
    Total non-interest expense     6,710,180     3,261,877
   
 
    Earnings before income taxes     5,066,413     3,394,524
Income tax expense     1,724,071     1,370,250
   
 
    Net earnings   $ 3,342,342   $ 2,024,274
   
 
Earnings per share:            
            Basic   $ 1.68   $ 1.82
   
 
            Diluted   $ 1.63   $ 1.68
   
 
Dividends per share   $ 0.45   $ 0.4284
   
 

See accompanying notes to condensed consolidated financial statements.

4



LANDMARK BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 
  Nine Months Ended September 30,
 
 
  2002
  2001
 
Net cash provided by (used in) operating activities   $ 4,303,353   $ (9,643,847 )
   
 
 
INVESTING ACTIVITIES              
  Net decrease in loans     8,627,902     19,461,273  
  Maturities and prepayments of investments available for sale     17,450,137     4,895,749  
  Purchase of investment securities available for sale     (27,323,554 )    
  Proceeds from sale of investment securities available for sale     276,685     31,284,353  
  Payments received and proceeds from sale of foreclosed assets     454,709     153,220  
  Purchases of premises and equipment, net     (693,881 )   (40,036 )
  Other investing activity, net     (992 )   (40,652 )
   
 
 
    Net cash (used in) provided by investing activities     (1,208,994 )   55,713,907  
   
 
 
FINANCING ACTIVITIES              
  Net decrease in deposits     (12,772,126 )   (6,530,955 )
  Federal Home Loan Bank repayments, net     (1,348,002 )   (25,000,000 )
  Purchase of 188,695 and 10,539 shares of treasury stock     (4,098,150 )   (202,243 )
  Issuance of 68,621 and 20,039 shares of common stock under stock option plans     951,238     200,393  
  Payment of dividends     (920,226 )   (473,043 )
   
 
 
    Net cash used in financing activities     (18,187,266 )   (32,005,848 )
   
 
 
  Net (decrease) increase in cash     (15,092,907 )   14,064,212  
  Cash at beginning of period     22,163,258     5,936,637  
   
 
 
  Cash at end of period   $ 7,070,351   $ 20,000,849  
   
 
 
Supplemental disclosure of cash flow information:              
  Cash paid during period for interest   $ 5,572,000   $ 6,730,891  
   
 
 
  Cash paid during period for taxes   $ 1,117,000   $ 1,390,001  
   
 
 
Supplemental schedule of noncash investing activities:              
  Transfer of loans to real estate owned   $ 319,000   $ 545,972  
   
 
 
  Loans securitized and transferred to investment securities   $   $ 17,786,000  
   
 
 

See accompanying notes to condensed consolidated financial statements.

5



LANDMARK BANCORP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(Unaudited)


1.    Interim Financial Statements

        The condensed consolidated financial statements of Landmark Bancorp, Inc. (the "Company") and subsidiary have been prepared in accordance with the instructions to Form 10-Q. To the extent that information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements are contained in or consistent with the consolidated audited financial statements incorporated by reference in the Company's Form 10-K for the year ended December 31, 2001, such information and footnotes have not been duplicated herein. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of financial statements have been reflected herein. The December 31, 2001, condensed consolidated balance sheet has been derived from the audited consolidated balance sheet as of that date. The results of the interim periods ended September 30, 2002, are not necessarily indicative of the results expected for the year ending December 31, 2002. The former Landmark Bancshares utilized a September 30 fiscal year. Landmark Bancorp has a December 31 fiscal year end and presented the results for the quarter ended December 31, 2001, on Form 10-K as a transition period. The results for the three months and nine months ended September 30, 2001, do not include MNB Bancshares' results.


2.    Earnings Per Share

        Basic earnings per share have been computed based upon the weighted average number of common shares outstanding during each period. Diluted earnings per share include the effect of all potential common shares outstanding during each period. Earnings and dividends per share for all periods presented have been adjusted to give effect to the 5% stock dividend paid by the Company in December 2001.

        The shares used in the calculation of basic and diluted income per share are shown below:

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
  2002
  2001
  2002
  2001
Weighted average common shares outstanding (basic)   1,943,703   1,116,313   1,987,868   1,111,103
Dilutive stock options   49,592   142,948   58,875   91,758
   
 
 
 
Weighted average common shares (diluted)   1,993,295   1,259,261   2,046,743   1,202,861
   
 
 
 

6



3.    Comprehensive Income

        The Company's only component of other comprehensive income is the unrealized holding gains on available for sale securities.

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
  2002
  2001
  2002
  2001
Net income   $ 1,204,500   $ 640,307   $ 3,342,342   $ 2,024,274
   
 
 
 
Unrealized holding gains     616,256     362,980     2,206,685     1,968,426
Less — reclassification adjustment for gains included in net income     1,500     500,540     94,918     930,993
   
 
 
 
Net unrealized gains/(losses) on securities     614,756     (137,560 )   2,111,767     1,037,433
   
 
 
 
Income tax expense/(benefit)     233,607     (50,373 )   802,471     396,125
   
 
 
 
Total comprehensive income   $ 1,585,649   $ 553,120   $ 4,651,638   $ 2,665,582
   
 
 
 


4.    Recent Accounting Developments

        Effective October 1, 2001, we adopted certain provisions of Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other Tangible Assets", as required for goodwill and intangible assets resulting from business combinations consummated after June 30, 2001. Effective January 1, 2002, we adopted the remaining provisions of SFAS 142. SFAS 142 addresses the accounting and reporting for acquired goodwill and other intangible assets. It requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually. For acquisitions consummated after June 30, 2001, goodwill is not being amortized. It is tested for impairment at a reporting unit level, under certain circumstances. Intangible assets with definite useful lives are amortized over their respective estimated useful lives to the estimated residual values, and reviewed for impairment. In connection with the transitional goodwill impairment evaluation, SFAS 142 requires us to assess whether there is an indication that goodwill is impaired as of the date of adoption. This assessment is a two-step process. The first step is to compare the fair value of the reporting unit with its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, the second step of the test must be performed. The second step is to compare the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss must be recognized in an amount equal to that excess. Upon evaluating our goodwill for impairment, the fair value of the reporting unit exceeded the carrying value of the unit. Therefore, no indication of goodwill impairment exists and accordingly the performance of the second step of the transitional goodwill impairment evaluation described above was not necessary.

        The following table presents information about our intangible assets, which are being amortized in accordance with SFAS 142:

 
  September 30, 2002
  December 31, 2001
 
 
  Gross
Carrying
Amount

  Accumulated
Amortization

  Gross
Carrying
Amount

  Accumulated
Amortization

 
Amortized intangible assets:                          
  Core deposit premium   $ 780,000   $ (141,818 ) $ 780,000   $ (35,434 )
  Mortgage servicing rights     772,676     (259,294 )   755,414     (231,067 )
   
 
 
 
 
Total   $ 1,552,676   $ (401,112 ) $ 1,535,414   $ (266,501 )
   
 
 
 
 

7


        Aggregate amortization expense for the three months ended September 30, 2002, and September 30, 2001, was $91,182 and $47,629, respectively. Aggregate amortization expense for the nine months ended September 30, 2002, and September 30, 2001, was $264,442 and $151,516, respectively. The following is estimated amortization expense for the years ending:

Year

  Amount
2002   $ 386,000
2003     304,000
2004     290,000
2005     159,000
2006     82,000

        Prior to our merger with MNB Bancshares on October 9, 2001, there was no goodwill on our balance sheet to be amortized. Pursuant to the guidance of SFAS 142, goodwill resulting from the merger with MNB Bancshares has not been amortized since the merger date but is evaluated for impairment on an annual basis.

8



LANDMARK BANCORP, INC. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        General.    Landmark Bancorp, Inc. is a one-bank holding company incorporated under the laws of the State of Delaware and is engaged in the banking business through its wholly-owned subsidiary, Landmark National Bank. Landmark Bancorp is listed on the Nasdaq Stock Market National Market System (symbol "LARK"). Landmark National Bank is dedicated to providing quality financial or banking services to its local communities and continues to originate commercial real estate and non-real estate loans, small business loans, residential mortgage loans, consumer loans, and home equity loans. Effective October 9, 2001, Landmark Bancshares, Inc. and MNB Bancshares, Inc. completed their merger into Landmark Merger Company, which immediately changed its name to Landmark Bancorp, Inc. In addition, Landmark Federal Savings Bank merged with Security National Bank and the resulting bank changed its name to Landmark National Bank, which is the wholly-owned subsidiary of Landmark Bancorp, Inc. Landmark Bancorp, Inc. is the accounting successor to the former Landmark Bancshares, and therefore, all financial information presented for periods prior to October 9, 2001, reflects only the operations of Landmark Bancshares. The former Landmark Bancshares utilized a September 30 fiscal year end. Landmark Bancorp has a December 31 fiscal year end and presented the results for the quarter ended December 31, 2001, on Form 10-K as a transition period. The results for the three months and nine months ended September 30, 2001, do not include MNB Bancshares' results.

        Our results of operations depend primarily on net interest income, which is the difference between interest income from interest-earning assets and interest expense on interest-bearing liabilities. Our operations are also affected by non-interest income, such as service charges, loan fees and gains and losses from the sale of newly originated loans and investments. Our principal operating expenses, aside from interest expense, consist of compensation and employee benefits, occupancy costs, federal deposit insurance costs, data processing expenses and provision for loan losses.

        Our accounting principles and the methods of applying these principles conform with accounting principles generally accepted in the United States and with general practices within the banking industry. Critical accounting policies relate to loans and related earnings. A description of these policies, which significantly affect the determination of financial position, results of operations and cash flows, are summarized in Note 2, Summary of Significant Accounting Policies in the Notes included in our Annual Report on Form 10-K for the quarter ended December 31, 2001.

        Summary of Results.    Net earnings for the three months ended September 30, 2002, increased $564,000, or 88.1%, to $1.2 million as compared to the three months ended September 30, 2001. Net interest income increased $1.7 million, or 108.1%, from $1.5 million to $3.2 million. This improvement in net earnings and net interest income was generally attributable to the merger and our interest bearing liabilities, which repriced downward at a more rapid pace than our interest earning assets. Non-interest income increased $64,000, or 7.5%, from $853,000 to $917,000, as fee and service charges resulted in a $504,000 increase and gains on sale of loans increased $76,000 compared to the prior year. These increases were offset by a reduction of $499,000 in gains on sales of investments. Non-interest expense increased $1.1 million, relating primarily to the combined operating expenses occurring as a result of the merger.

        Net earnings for the nine months ended September 30, 2002, increased $1.3 million, or 65.1%, to $3.3 million as compared to the nine months ended September 30, 2001. Net interest income increased $4.5 million, or 90.6%, from $4.9 million to $9.4 million. This improvement in net earnings and net interest income was generally attributable to the merger and our interest bearing liabilities, which repriced downward at a more rapid pace than our interest earning assets. Non-interest income increased $700,000, or 38.7%, from $1.8 million to $2.5 million, as fee and service charges resulted in a

9



$1.2 million increase and gains on sale of loans increased $304,000 compared to the prior year. These increases were offset by a reduction of $836,000 in gains on sales of investments. Non-interest expense increased $3.4 million, relating primarily to combined operating expenses occurring as a result of the merger.

        The three months ended September 30, 2002, resulted in diluted earnings per share of $0.60 compared to $0.51 for the same period in 2001. Return on average assets was 1.42% for the period compared to 1.25% for the same period in 2001. Return on average stockholders' equity was 11.77% for the period compared to 9.87% for the same period in 2001.

        The nine months ended September 30, 2002, resulted in diluted earnings per share of $1.63 compared to $1.68 for the same period in 2001. Return on average assets was 1.32% for the period compared to 1.26% for the same period in 2001. Return on average stockholders' equity was 11.10% for the period compared to 10.84% for the same period in 2001.

        Our successful completion of a 5% stock repurchase program, initiated in December 2001, resulted in us repurchasing 97,039 shares. During April 2002, our board of directors approved a new stock repurchase program enabling us to repurchase up to an additional 100,800 shares, or 5%, of our outstanding stock. As of September 30, 2002, we have repurchased 191,001 shares at an average cost per share of $21.69.

        The decrease in earnings per share for the nine months ended September 30, 2002, as compared to the nine months ended September 30, 2001, was primarily the result of the issuance of 817,806 shares to former MNB Bancshares shareholders as a result of the October 9, 2001, merger. The following table summarizes net income and key performance measures for the two periods presented.

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
 
  2002
  2001
  2002
  2001
 
Net earnings:                          
  Basic earnings per share   $ 0.62   $ 0.57   $ 1.68   $ 1.82  
  Diluted earnings per share   $ 0.60   $ 0.51   $ 1.63   $ 1.68  
Earnings ratios:                          
  Return on average assets(1)     1.42 %   1.25 %   1.32 %   1.26 %
  Return on average equity(1)     11.77 %   9.87 %   11.10 %   10.84 %
  Dividend payout ratio     25.00 %   28.00 %   27.61 %   25.50 %
  Net interest margin(1)     3.93 %   3.12 %   3.88 %   3.16 %

(1)
The ratio has been annualized and is not necessarily indicative of the results for the entire year.

        Interest Income.    Interest income for the three months ended September 30, 2002, increased $1.3 million, or 36.7%, to $4.9 million from $3.6 million in the same period of 2001. Interest income on loans increased $1.2 million, or 39.6%, during this time period. This increase was primarily related to an increase in average loans resulting from the merger, which overcame the decrease in rates experienced as interest earning assets repriced during 2001. Average loans for the third quarter of 2002 were significantly higher at $234.5 million, compared to $147.9 million for the third quarter of 2001.

        Interest income for the nine months ended September 30, 2002, increased $3.0 million, or 24.7%, to $14.9 million from $11.9 million in the same period of 2001. Interest income on loans increased $2.8 million, or 28.8%, during this time period. This increase was primarily related to an increase in average loans resulting from the merger, which overcame the decrease in rates experienced as interest earning assets repriced during 2001. Average loans for the first nine months of 2002 were significantly higher at $234.8 million, compared to $162.1 million for the first nine months of 2001.

10



        During 2001, the national prime rate decreased from 9.5% to 8.0% in the first quarter, decreased from 8.0% to 6.75% in the second quarter and decreased again from 6.75% to 6.0% in the third quarter. During the first, second and third quarters of 2002, the national prime rate remained unchanged at 4.75%. On November 6, 2002, the Federal Reserve policy makers lowered their benchmark interest rate 50 basis points. This resulted in the lowest target interest rate on overnight loans between banks since 1961. Correspondingly, the national prime rate also decreased 50 basis points to 4.25%. This most recent rate reduction may have a negative impact on our net interest margin. At these historical low interest rate levels, we may have pressure from our commercial loan customers to refinance and obtain lower rates. In addition, the rates paid on deposit products have been driven to significantly low levels during the past year. There is little room for us to lower the rates on our deposit products another 50 basis points.

        Interest Expense.    Interest expense during the three months ended September 30, 2002, decreased $365,000, or 18.0%, as compared to the same period of 2001. Interest expense on deposits decreased $395,000, or 22.8%, while interest expense on borrowings, consisting of advances from the Federal Home Loan Bank of Topeka, increased $30,000, or 9.9%, during this time period. This decrease in interest expense resulted despite an increase in deposits resulting from the merger, as a result of the decline in rates. An increase in borrowings from the Federal Home Loan Bank, as a result of the merger, precipitated the increased i