Use these links to rapidly review the document
Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Quarterly Period Ended September 30,2002 |
Commission File Number
0-8707
NATURE'S SUNSHINE PRODUCTS, INC.
(Exact name of Registrant as specified in its charter)
| Utah (State or other jurisdiction of incorporation or organization) |
87-0327982 (IRS Employer Identification No.) |
|
75 East 1700 South Provo, Utah 84606 (Address of principal executive offices and zip code) |
||
(801) 342-4300 (Registrant's telephone number) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
The number of shares of Common Stock, no par value, outstanding on November 8, 2002 was 15,200,355 shares.
NATURE'S SUNSHINE PRODUCTS, INC.
FORM 10-Q
For the Three and Nine Months Ended September 30, 2002
NATURE'S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
(Unaudited)
| |
September 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
CURRENT ASSETS: |
|||||||||
| Cash and cash equivalents | $ | 24,718 | $ | 29,788 | |||||
| Accounts receivable, net | 7,449 | 6,327 | |||||||
| Inventories | 27,239 | 26,834 | |||||||
| Deferred income tax assets | 2,701 | 1,188 | |||||||
| Prepaid expenses and other | 8,890 | 9,209 | |||||||
| Total Current Assets | 70,997 | 73,346 | |||||||
PROPERTY, PLANT AND EQUIPMENT, net |
33,361 |
35,294 |
|||||||
| LONG-TERM DEFERRED INCOME TAX ASSETS | 629 | | |||||||
| LONG-TERM INVESTMENTS | 9,899 | 12,973 | |||||||
| DEFINITE-LIVED INTANGIBLE ASSETS | 3,712 | 4,753 | |||||||
| OTHER ASSETS, net | 4,996 | 5,062 | |||||||
| $ | 123,594 | $ | 131,428 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
CURRENT LIABILITIES: |
|||||||||
| Accounts payable | $ | 4,542 | $ | 4,814 | |||||
| Accrued volume incentives | 10,708 | 12,005 | |||||||
| Accrued liabilities | 16,321 | 11,978 | |||||||
| Income taxes payable | 4,004 | 3,988 | |||||||
| Total Current Liabilities | 35,575 | 32,785 | |||||||
LONG-TERM LIABILITIES: |
|||||||||
| Deferred income tax liabilities | | 1,220 | |||||||
| Deferred compensation | 1,333 | 1,625 | |||||||
| Total Long-Term Liabilities | 1,333 | 2,845 | |||||||
SHAREHOLDERS' EQUITY: |
|||||||||
| Common stock, no par value; 20,000 shares authorized, 19,446 shares issued | 32,518 | 36,308 | |||||||
| Retained earnings | 120,841 | 116,836 | |||||||
| Treasury stock, at cost, 3,953 and 3,180 shares, respectively | (49,189 | ) | (43,538 | ) | |||||
| Accumulated other comprehensive loss | (17,484 | ) | (13,808 | ) | |||||
| Total Shareholders' Equity | 86,686 | 95,798 | |||||||
| $ | 123,594 | $ | 131,428 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
NATURE'S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(Amounts in Thousands, Except Per-Share Information)
(Unaudited)
| |
Three Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||
| SALES REVENUE | $ | 73,761 | $ | 77,944 | ||||
COSTS AND EXPENSES: |
||||||||
| Cost of goods sold | 13,659 | 14,146 | ||||||
| Volume incentives | 32,350 | 34,006 | ||||||
| Selling, general and administrative | 23,821 | 23,231 | ||||||
| 69,830 | 71,383 | |||||||
OPERATING INCOME |
3,931 |
6,561 |
||||||
OTHER INCOME (EXPENSE), net |
(186 |
) |
200 |
|||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
3,745 |
6,761 |
||||||
PROVISION FOR INCOME TAXES |
267 |
2,542 |
||||||
NET INCOME |
3,478 |
4,219 |
||||||
OTHER COMPREHENSIVE LOSS, net of tax: |
||||||||
| Foreign currency translation adjustments | (748 | ) | (700 | ) | ||||
| Net unrealized holding losses on marketable securities | (544 | ) | (74 | ) | ||||
| (1,292 | ) | (774 | ) | |||||
COMPREHENSIVE INCOME |
$ |
2,186 |
$ |
3,445 |
||||
BASIC NET INCOME PER COMMON SHARE |
$ |
0.22 |
$ |
0.26 |
||||
| WEIGHTED AVERAGE BASIC COMMON SHARES | 15,781 | 16,311 | ||||||
| DILUTED NET INCOME PER COMMON SHARE | $ | 0.21 | $ | 0.25 | ||||
| WEIGHTED AVERAGE DILUTED COMMON SHARES | 16,379 | 17,129 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
NATURE'S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(Amounts in Thousands, Except Per-Share Information)
(Unaudited)
| |
Nine Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||
| SALES REVENUE | $ | 227,541 | $ | 241,398 | ||||
COSTS AND EXPENSES: |
||||||||
| Cost of goods sold | 40,978 | 43,414 | ||||||
| Volume incentives | 100,155 | 106,218 | ||||||
| Selling, general and administrative | 76,820 | 72,019 | ||||||
| 217,953 | 221,651 | |||||||
| OPERATING INCOME | 9,588 | 19,747 | ||||||
OTHER INCOME (EXPENSE), net |
||||||||
| Impairment of investment | (3,000 | ) | | |||||
| Other income, net | 1,976 | 854 | ||||||
| (1,024 | ) | 854 | ||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 8,564 | 20,601 | ||||||
PROVISION FOR INCOME TAXES |
2,955 |
7,664 |
||||||
NET INCOME |
5,609 |
12,937 |
||||||
OTHER COMPREHENSIVE LOSS, net of tax: |
||||||||
| Foreign currency translation adjustments | (3,964 | ) | (1,472 | ) | ||||
| Net unrealized holding losses on marketable securities | (1,171 | ) | (50 | ) | ||||
| Reclassification adjustment for gains (losses) included in net income | 1,459 | (13 | ) | |||||
| (3,676 | ) | (1,535 | ) | |||||
COMPREHENSIVE INCOME |
$ |
1,933 |
$ |
11,402 |
||||
BASIC NET INCOME PER COMMON SHARE |
$ |
0.35 |
$ |
0.79 |
||||
WEIGHTED AVERAGE BASIC COMMON SHARES |
16,042 |
16,286 |
||||||
DILUTED NET INCOME PER COMMON SHARE |
$ |
0.34 |
$ |
0.77 |
||||
WEIGHTED AVERAGE DILUTED COMMON SHARES |
16,727 |
16,761 |
||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
NATURE'S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Increase (Decrease) in Cash and Cash Equivalents
(Amounts in Thousands)
(Unaudited)
| |
Nine Months Ended September 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 5,609 | $ | 12,937 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 6,193 | 4,895 | |||||||||
| Tax benefit from stock option exercises | 506 | 195 | |||||||||
| Loss on sale of property, plant and equipment | 114 | 30 | |||||||||
| Deferred income taxes | (3,362 | ) | (2,011 | ) | |||||||
| Deferred compensation | (292 | ) | 19 | ||||||||
| Loss on impaired investment | 3,000 | | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable, net | (1,122 | ) | (34 | ) | |||||||
| Inventories | (405 | ) | (3,205 | ) | |||||||
| Prepaid expenses and other assets | 351 | (108 | ) | ||||||||
| Accounts payable | (272 | ) | 939 | ||||||||
| Accrued volume incentives | (1,297 | ) | 1,338 | ||||||||
| Accrued liabilities | 4,343 | 487 | |||||||||
| Income taxes payable | 16 | 2,341 | |||||||||
| Cumulative foreign currency translation adjustments | (4,088 | ) | (898 | ) | |||||||
| Net Cash Provided by Operating Activities | 9,294 | 16,925 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Capital expenditures | (3,286 | ) | (13,185 | ) | |||||||
| Proceeds from (purchase of) long-term investments, net | 362 | (1,907 | ) | ||||||||
| Payments received (advances) on long-term receivables | 75 | 194 | |||||||||
| Purchase of other assets | (160 | ) | (605 | ) | |||||||
| Proceeds from sale of property, plant and equipment | 74 | 102 | |||||||||
| Net Cash Used in Investing Activities | (2,935 | ) | (15,401 | ) | |||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Payment of cash dividends | (1,604 | ) | (1,628 | ) | |||||||
| Purchase of treasury stock | (12,209 | ) | (2,177 | ) | |||||||
| Repayments of short-term debt | | (385 | ) | ||||||||
| Proceeds from exercise of stock options | 2,260 | 884 | |||||||||
| Net Cash Used in Financing Activities | (11,553 | ) | (3,306 | ) | |||||||
| EFFECT OF EXCHANGE RATES ON CASH | 124 | (574 | ) | ||||||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (5,070 | ) | (2,356 | ) | |||||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD | 29,788 | 28,803 | |||||||||
| CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | $ | 24,718 | $ | 26,447 | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
NATURE'S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in Thousands, Except Per-Share Information)
(Unaudited)
(1) INTERIM FINANCIAL STATEMENT POLICIES AND DISCLOSURES
The unaudited, condensed consolidated financial statements of Nature's Sunshine Products, Inc. and subsidiaries included herein have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission. Certain information and footnote disclosures normally required in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes the following disclosures are adequate to make the information presented not misleading.
These condensed consolidated financial statements reflect all adjustments, which in the opinion of management are necessary to present fairly the Company's financial position as of September 30, 2002, and the results of its operations and its cash flows for the periods presented. All of the adjustments which have been made in these condensed consolidated financial statements are of a normal recurring nature. Operating results for the three and nine months ended September 30, 2002, are not necessarily indicative of the results that may be expected for the year ending December 31, 2002.
These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2001.
(2) RECENT ACCOUNTING PRONOUNCEMENTS
In July 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 141, "Business Combinations", and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS No. 141 requires business combinations initiated after June 30, 2001, to be accounted for using the purchase method of accounting and broadens the criteria for recording identifiable intangible assets separate from goodwill, and amounts previously recorded as goodwill may be separately identified and recognized apart from goodwill. SFAS No. 142 requires the use of a nonamortization approach to account for goodwill and indefinite-lived intangibles, and instead these assets are assessed for impairment on a periodic basis as appropriate. The provisions of each statement which apply to goodwill and intangible assets acquired prior to June 30, 2001, were adopted by the Company on January 1, 2002.
In connection with the adoption of SFAS No. 142, the Company reassessed the useful lives and classification of its intangible assets. The Company determined that $3,213 of previously identified goodwill should be classified as an acquired distributor network and continues to be amortized over a 10-year period. The Company has determined that none of its intangible assets are impaired. Because all of the Company's intangible assets continue to be amortized over the same useful lives, there was no impact on operations. Therefore, no reconciliation of reported net income to adjusted net income is presented. Information regarding the Company's intangible assets, all of which are definite-lived, is as follows:
| |
As of September 30, 2002 |
As of December 31, 2001 |
|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Carrying Amount |
Accumulated Amortization |
Net |
Carrying Amount |
Accumulated Amortization |
Net |
|||||||||||||
| Patents and Trademarks | $ | 1,202 | $ | 993 | $ | 209 | $ | 1,202 | $ | 829 | $ | 373 | |||||||
| Acquired Distributor Networks | 5,634 | 2,324 | 3,310 | 5,634 | 1,674 | 3,960 | |||||||||||||
| Product Registrations | 607 | 414 | 193 | 773 | 353 | 420 | |||||||||||||
| Total | $ | 7,443 | $ | 3,731 | $ | 3,712 | $ | 7,609 | $ | 2,856 | $ | 4,753 | |||||||
Amortization expense for intangible assets for the nine months ended September 30, 2002, was $875. Estimated amortization expense for the remainder of 2002 and the five succeeding fiscal years follows:
| |
Estimated Amortization Expense |
||
|---|---|---|---|
| 2002 (remainder) | $ | 606 | |
| 2003 | 883 | ||
| 2004 | 460 | ||
| 2005 | 303 | ||
| 2006 | 299 | ||
| 2007 | 299 | ||
In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", which replaces SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." The accounting model for long-lived assets to be disposed of by sale applies to all long-lived assets, including discontinued operations, and replaces the provisions of APB Opinion No. 30, "Reporting Results of Operations-Reporting the Effects of Disposal of a Segment of a Business," for the disposal of segments of a business. SFAS No. 144 requires that those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations. Therefore, discontinued operations will no longer be measured at net realizable value or include amounts for operating losses that have not yet occurred. SFAS No. 144 also broadens the reporting of discontinued operations to include all components of an entity with operations that can be distinguished from the rest of the entity and that will be eliminated from the ongoing operations of the entity in a disposal transaction. The provisions of SFAS No. 144 are effective for financial statements issued for fiscal years beginning after December 15, 2001, and, generally, are to be applied prospectively. The Company adopted SFAS No. 144 on January 1, 2002 and there was no impact to the Company's financial position or results of operations.
In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." Under SFAS No. 146, a company will record a liability for a cost associated with an exit or disposal activity when that liability is incurred and can be measured at fair value. A liability is incurred when an event obligates the entity to transfer or use assets (i.e., when an event leaves the company little or no discretion to avoid transferring or using the assets in the future). Under previous accounting rules, if a company's management approved an exit plan, the company generally could record the costs of that plan as a liability on the approval date, even if the company did not incur the costs until a later date. Under SFAS No. 146, some of those costs might qualify for immediate recognition, others might be spread over one or more quarters, and still others might not be recorded until incurred in a much later period. The Company is currently reviewing SFAS No. 146, which is effective for periods after December 15, 2002, and does not expect it to have a significant impact on its results of operations, financial position or liquidity.
(3) INVENTORIES
| Inventories consist of the following: |
September 30, 2002 |
December 31, 2001 |
||||
|---|---|---|---|---|---|---|
| Raw materials | $ | 7,901 | $ | 6,571 | ||
| Work in process | 888 | 928 | ||||
| Finished goods | 18,450 | 19,335 | ||||
| $ | 27,239 | $ | 26,834 | |||
(4) NET INCOME PER COMMON SHARE
Basic net income per common share (Basic EPS) excludes dilution and is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted net income per common share (Diluted EPS) reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income per common share.
As of September 30, 2002, the Company had a total of 3,603 common stock options outstanding. These options were granted at fair market value and have a weighted-average exercise price of $8.23 per share.
The following is a reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS for the three and nine months ended September 30, 2002 and 2001.
| |
|
Net Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Three Months Ended September 30, 2002 | ||||||||||
| Basic | EPS | $ | 3,478 | 15,781 | $ | 0.22 | ||||
| Effect of stock options | | 598 | (0.01 | ) | ||||||
| Diluted EPS | $ | 3,478 | 16,379 | $ | 0.21 | |||||
Three Months Ended September 30, 2001 |
||||||||||
| Basic | EPS | $ | 4,219 | 16,311 | $ | 0.26 | ||||
| Effect of stock options | | 818 | (0.01 | ) | ||||||
| Diluted EPS | $ | 4,219 | 17,129 | $ | 0.25 | |||||
Nine Months Ended September 30, 2002 |
||||||||||
| Basic | EPS | $ | 5,609 | 16,042 | $ | 0.35 | ||||
| Effect of stock options | | 685 | (0.01 | ) | ||||||
| Diluted EPS | $ | 5,609 | 16,727 | $ | 0.34 | |||||
| Nine Months Ended September 30, 2001 | ||||||||||
| Basic | EPS | $ | 12,937 | 16,286 | $ | 0.79 | ||||
| Effect of stock options | | 475 | (0.02 | ) | ||||||
| Diluted EPS | $ | 12,937 | 16,761 | $ | 0.77 | |||||
For the three months ended September 30, 2002 and 2001, there were outstanding options to purchase 268 and 386 shares of common stock, respectively, that were not included in the computation of Diluted EPS, as their effect would have been anti-dilutive. For the nine months ended September 30, 2002 and 2001, there were outstanding options to purchase 242 and 604 shares of common stock, respectively, that were not included in the computation of Diluted EPS, as their effect would have been anti-dilutive.
(5) EQUITY TRANSACTIONS
The Company has declared consecutive quarterly cash dividends since 1988. During the third quarter, the Company paid a dividend of 31/3 cents per common share on August 16, 2002, to shareholders of record on August 9, 2002. The most recent quarterly cash dividend of 31/3 cents per common share was declared on October 28, 2002, to shareholders of record on November 8, 2002, and is payable on November 19, 2002.
For the three and nine months ended September 30, 2002, the Company repurchased 561 and 1,082 shares of its common stock at an average price per share of $11.05 and $11.29, respectively. Upon completion of its authorized buyback program instituted in February 2001, the Company's Board of Directors authorized another 1,000-share buyback program on September 12, 2002, under which the Company had repurchased 225 shares of its common stock as of September 30, 2002. As of November 8, 2002, the Company had repurchased a cumulative total of 542 shares under this new authorization.
(6) OPERATING LINE OF CREDIT
During the three months ended September 30, 2002, the Company entered into an operating line of credit agreement providing for borrowings of up to $15.0 million. The proceeds of this line of credit may be used to repurchase common shares of the Company's outstanding common stock under its Board-authorized repurchase program as well as to fund working capital, capital expenditures and related costs. As of September 30, 2002, there was no outstanding balance on this line of credit. However, as of November 8, 2002, the Company had utilized $5.5 million of its line of credit to purchase approximately 500,000 shares of its common stock under its repurchase program.
(7) ACCUMULATED OTHER COMPREHENSIVE LOSS
The composition of accumulated other comprehensive loss, net of tax, is as follows:
| |
Foreign Currency Adjustments |
Unrealized Gains (Losses) on Available-for-Sale Securities |
Total Accumulated Other Comprehensive Loss |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of December 31, 2001 | $ | (13,158 | ) | $ | (650 | ) | $ | (13,808 | ) | |
| Current period change | (3,964 | ) | 288 | (3,676 | ) | |||||
| Balance as of September 30, 2002 | $ | (17,122 | ) | $ | (362 | ) | $ | (17,484 | ) | |
(8) SEGMENT INFORMATION
The Company has four operating segments. These operating segments are components of the Company for which separate information is available that is evaluated regularly by management in deciding how to allocate resources and assess performance. The Company evaluates performance based on operating income.
The Company's operating segments are based on geographic operations. Intersegment sales are eliminated in consolidation and are not material.
Operating segment information is as follows:
| |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||||
| Sales Revenue: | ||||||||||||||