SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
Quarterly Report Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2002 |
|
OR |
|
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission file number: 1-14307
Great Lakes REIT
(Exact name of Registrant as specified in its Charter)
| Maryland (State or other jurisdiction of incorporation or organization) |
36-4238056 (IRS employer identification no.) |
|
823 Commerce Drive, Suite 300, Oak Brook, IL 60523 (Address of principal executive offices) (Zip Code) |
||
(630) 368 - 2900 (Registrant's telephone number, including area code) |
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Number of shares of the registrant's common shares of beneficial interest, $.01 par value per share, outstanding as of November 1, 2002: 16,541,630
Great Lakes REIT
Index to Form 10-Q
September 30, 2002
| |
|
Page Number |
||
|---|---|---|---|---|
| Part IFinancial Information | ||||
Item 1. |
Financial Statements (unaudited): |
|||
Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001 |
3 |
|||
Consolidated Statements of Income for the three months ended September 30, 2002 and 2001 |
4 |
|||
Consolidated Statements of Income for the nine months ended September 30, 2002 and 2001 |
5 |
|||
Consolidated Statement of Changes in Shareholders' Equity for the nine months ended September 30, 2002 |
6 |
|||
Consolidated Statements of Cash Flows for the nine months ended September 30, 2002 and 2001 |
7 |
|||
Notes to Consolidated Financial Statements |
8 |
|||
Item 2. |
Management's Discussion and Analysis of Results of Operations and Financial Condition |
12 |
||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
16 |
||
Item 4. |
Controls and Procedures |
17 |
||
Part IIOther Information |
18 |
|||
Item 4. |
Submission of Matters to a Vote of Security Holders |
18 |
||
Item 6. |
Exhibits and Reports on Form 8-K |
18 |
||
Signatures |
19 |
|||
Certifications |
20 |
|||
2
Great Lakes REIT
Consolidated Balance Sheets
(Dollars in Thousands, except per share data)
| |
September 30, 2002 |
December 31, 2001 |
|||||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Properties: | |||||||
| Land | $ | 63,065 | $ | 60,199 | |||
| Buildings, improvements, and equipment | 458,007 | 434,204 | |||||
| 521,072 | 494,403 | ||||||
| Less accumulated depreciation | 63,371 | 53,792 | |||||
| 457,701 | 440,611 | ||||||
| Properties held for sale, net | 767 | 25,135 | |||||
| Cash and cash equivalents | 23,324 | 2,896 | |||||
| Real estate tax escrows | 288 | 225 | |||||
| Rents receivable | 6,478 | 6,661 | |||||
| Deferred financing and leasing costs, net of accumulated amortization | 8,736 | 6,674 | |||||
| Goodwill, net of accumulated amortization | 1,061 | 1,061 | |||||
| Other assets | 2,887 | 3,229 | |||||
| Total assets | $ | 501,242 | $ | 486,492 | |||
Liabilities and shareholders' equity: |
|||||||
| Bank loan payable | $ | 114,450 | $ | 102,250 | |||
| Mortgage loans payable | 148,123 | 150,868 | |||||
| Bonds payable | 3,620 | 3,960 | |||||
| Accounts payable and accrued liabilities | 4,341 | 2,960 | |||||
| Accrued real estate taxes | 14,183 | 12,710 | |||||
| Prepaid rent | 4,270 | 3,539 | |||||
| Security deposits | 1,532 | 1,629 | |||||
| Dividends payable | 2,538 | | |||||
| Total liabilities | 293,057 | 277,916 | |||||
| Minority interests | 676 | 682 | |||||
| Preferred shares of beneficial interest ($0.01 par value, 10,000 shares authorized; 1,500 93/4% Series A Cumulative Redeemable shares, with a $25.00 per share liquidation preference, issued and outstanding) | 37,500 | 37,500 | |||||
| Common shares of beneficial interest ($0.01 par value, 60,000 shares authorized; 18,309 and 18,275 shares issued in 2002 and 2001, respectively) | 183 | 183 | |||||
| Paid-in-capital | 235,484 | 235,371 | |||||
| Retained earnings (deficit) | (16,975 | ) | (15,927 | ) | |||
| Employee share loans | (18,101 | ) | (20,083 | ) | |||
| Deferred compensation | (2,111 | ) | (2,325 | ) | |||
| Accumulated other comprehensive income (loss) | (1,147 | ) | 499 | ||||
| Treasury shares, at cost (1,772 shares) | (27,324 | ) | (27,324 | ) | |||
| Total shareholders' equity | 207,509 | 207,894 | |||||
| Total liabilities and shareholders' equity | $ | 501,242 | $ | 486,492 | |||
The accompanying notes are an integral part of these financial statements.
3
Great Lakes REIT
Consolidated Statements of Income
(Dollars in Thousands, except per share data)
| |
Three months ended September 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||
| Revenues: | |||||||
| Rental | $ | 18,931 | $ | 18,657 | |||
| Reimbursements | 5,094 | 5,186 | |||||
| Parking | 118 | 116 | |||||
| Telecommunications | 56 | 148 | |||||
| Tenant service | 128 | 107 | |||||
| Interest | 330 | 383 | |||||
| Other | 231 | 116 | |||||
| Total revenues | 24,888 | 24,713 | |||||
| Expenses: | |||||||
| Real estate taxes | 3,961 | 3,988 | |||||
| Other property operating | 6,684 | 6,400 | |||||
| General and administrative | 1,318 | 1,210 | |||||
| Interest | 3,807 | 3,676 | |||||
| Depreciation and amortization | 5,007 | 4,563 | |||||
| Total expenses | 20,777 | 19,837 | |||||
| Income from continuing operations | 4,111 | 4,876 | |||||
| Gain on sale of properties | 6,130 | | |||||
| Discontinued operations, net | 134 | 525 | |||||
| Minority interests | (10 | ) | (12 | ) | |||
| Net income | 10,365 | 5,389 | |||||
| Income allocated to preferred shareholders | 914 | 914 | |||||
| Net income applicable to common shares | $ | 9,451 | $ | 4,475 | |||
Earnings per common sharebasic |
$ |
0.58 |
$ |
0.27 |
|||
Weighted average common shares outstandingbasic |
16,372 |
16,580 |
|||||
Diluted earnings per common share |
$ |
0.57 |
$ |
0.27 |
|||
Weighted average common shares outstandingdiluted |
16,552 |
16,737 |
|||||
Comprehensive income: |
|||||||
| Net income | $ | 10,365 | $ | 5,389 | |||
| Change in fair value of interest rate swap agreements | (1,023 | ) | | ||||
| Total comprehensive income | $ | 9,342 | $ | 5,389 | |||
The accompanying notes are an integral part of these financial statements.
4
Great Lakes REIT
Consolidated Statements of Income
(Dollars in Thousands, except per share data)
| |
Nine months ended September 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||
| Revenues: | |||||||
| Rental | $ | 56,697 | $ | 55,005 | |||
| Reimbursements | 16,028 | 15,199 | |||||
| Parking | 373 | 309 | |||||
| Telecommunications | 119 | 370 | |||||
| Tenant service | 257 | 284 | |||||
| Interest | 1,000 | 1,167 | |||||
| Other | 698 | 443 | |||||
| Total revenues | 75,172 | 72,777 | |||||
| Expenses: | |||||||
| Real estate taxes | 12,049 | 11,342 | |||||
| Other property operating | 19,856 | 18,923 | |||||
| General and administrative | 3,888 | 3,835 | |||||
| Interest | 11,334 | 10,713 | |||||
| Depreciation and amortization | 14,362 | 13,202 | |||||
| Total expenses | 61,489 | 57,385 | |||||
| Income from continuing operations | 13,683 | 15,392 | |||||
| Gain on sale of properties | 7,165 | | |||||
| Discontinued operations, net | 812 | 1,730 | |||||
| Minority interests | (34 | ) | (37 | ) | |||
| Net income | 21,626 | 17,085 | |||||
| Income allocated to preferred shareholders | 2,742 | 2,742 | |||||
| Net income applicable to common shares | $ | 18,884 | $ | 14,343 | |||
Earnings per common sharebasic |
$ |
1.15 |
$ |
0.87 |
|||
Weighted average common shares outstandingbasic |
16,370 |
16,572 |
|||||
Diluted earnings per common share |
$ |
1.14 |
$ |
0.86 |
|||
Weighted average common shares outstandingdiluted |
16,532 |
16,727 |
|||||
Comprehensive income: |
|||||||
| Net income | $ | 21,626 | $ | 17,085 | |||
| Change in fair value of interest rate swap agreements | (1,646 | ) | | ||||
| Total comprehensive income | $ | 19,980 | $ | 17,085 | |||
The accompanying notes are an integral part of these financial statements.
5
Great Lakes REIT
Consolidated Statement of Changes in Shareholders' Equity
For the Nine Months Ended September 30, 2002
(Dollars in Thousands)
| Preferred Shares | ||||
| Balance at beginning of period | $ | 37,500 | ||
| Balance at end of period | 37,500 | |||
Common Shares |
||||
| Balance at beginning of period | 183 | |||
| Balance at end of period | 183 | |||
Paid-in capital |
||||
| Balance at beginning of period | 235,371 | |||
| Exercise of share options | 113 | |||
| Balance at end of period | 235,484 | |||
Retained earnings (deficit) |
||||
| Balance at beginning of period | (15,927 | ) | ||
| Net income | 21,626 | |||
| Distributions/dividends | (22,674 | ) | ||
| Balance at end of period | (16,975 | ) | ||
Employee share loans |
||||
| Balance at beginning of period | (20,083 | ) | ||
| Repayment of loans | 1,982 | |||
| Balance at end of period | 18,101 | |||
Deferred compensation |
||||
| Balance at beginning of period | (2,325 | ) | ||
| Amortization of deferred compensation | 214 | |||
| Balance at end of period | (2,111 | ) | ||
Accumulated other comprehensive income (loss) |
||||
| Balance at beginning of period | 499 | |||
| Change in fair value of interest rate swap agreements | (1,646 | ) | ||
| Balance at end of period | (1,147 | ) | ||
Treasury shares |
||||
| Balance at beginning of period | (27,324 | ) | ||
| Balance at end of period | (27,324 | ) | ||
| Total shareholders' equity | $ | 207,509 | ||
The accompanying notes are an integral part of these financial statements.
6
Great Lakes REIT
Consolidated Statements of Cash Flows
(in thousands)
| |
Nine Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net income | $ | 21,626 | $ | 17,085 | ||||
| Adjustments to reconcile net income to cash flows from operating activities | ||||||||
| Depreciation and amortization | 15,056 | 13,997 | ||||||
| Gain on sale of properties | (7,165 | ) | | |||||
| Other non cash items | 250 | 265 | ||||||
| Net changes in assets and liabilities: | ||||||||
| Rents receivable | 183 | (178 | ) | |||||
| Real estate tax escrows and other assets | (1,364 | ) | (937 | ) | ||||
| Accounts payable, accrued expenses and other liabilities | 2,319 | (40 | ) | |||||
| Accrued real estate taxes | 1,473 | 2,731 | ||||||
| Payment of deferred leasing costs | (2,393 | ) | (1,277 | ) | ||||
| Net cash provided by operating activities | 29,986 | 31,646 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase of properties | (18,647 | ) | (57,038 | ) | ||||
| Additions to buildings and improvements | (10,842 | ) | (9,035 | ) | ||||
| Proceeds from property sales | 31,679 | | ||||||
| Other investing activities | (635 | ) | (86 | ) | ||||
| Net cash used by investing activities | 1,555 | (66,159 | ) | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Proceeds from exercise of share options | 113 | 238 | ||||||
| Proceeds from repayment of employee share loans | 1,982 | | ||||||
| Proceeds from bank and mortgage loans payable | 19,200 | 220,070 | ||||||
| Distributions / dividends paid | (20,442 | ) | (16,143 | ) | ||||
| Distributions to minority interests | (59 | ) | (49 | ) | ||||
| Payment of bank and mortgage loans and bonds | (10,085 | ) | (165,749 | ) | ||||
| Payment of deferred financing costs | (1,821 | ) | (1,441 | ) | ||||
| Net cash provided by financing activities | (11,112 | ) | 36,303 | |||||
| Net increase (decrease) in cash and cash equivalents | 20,428 | 1,790 | ||||||
| Cash and cash equivalents, beginning of year | 2,896 | 785 | ||||||
| Cash and cash equivalents, end of period | $ | 23,324 | $ | 2,575 | ||||
Supplemental disclosure of cash flow: |
||||||||
| Interest paid | $ | 11,352 | $ | 7,224 | ||||
| Non cash financing transactions: | ||||||||
| Employee share purchase loans | | $ | 265 | |||||
The accompanying notes are an integral part of these financial statements.
7
Great Lakes REIT
Notes to Consolidated Financial Statements
(Unaudited)
Dollars in thousands, except per share data
1. Basis of Presentation
Great Lakes REIT, a Maryland real estate investment trust (the "Company"), was formed in 1992 to invest in income-producing real property. The principal business of the Company is the ownership, management, leasing, renovation and acquisition of suburban office properties, primarily located in the Midwest region of the United States. At September 30, 2002, the Company owned and operated 36 properties, primarily located in suburban areas of Chicago, Milwaukee, Detroit, Columbus, Minneapolis, Denver and Cincinnati. The Company leases office space to over 500 tenants that are engaged in a variety of businesses.
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries and controlled partnership. Intercompany accounts and transactions have been eliminated in consolidation.
The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States. These statements should be read in conjunction with the Company's most recent year-end audited financial statements, which are contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2001 (the "2001 10-K"). In the opinion of management, the financial statements herein contain all adjustments (which are normal and recurring) necessary for a fair statement of financial results for the interim periods. For further information, refer to the consolidated financial statements and notes thereto included in the 2001 10-K.
2. Derivatives and Hedging Activities
In October 2001, the Company entered into two separate interest rate swap agreements with notional amounts of $25,000 each. One agreement has a term of two years and fixes the interest rate on $25,000 of the Company's unsecured bank credit facility outstanding at a maximum of 4.12% per annum. The second swap agreement has a term of three years and fixes the interest rate on $25,000 of the Company's unsecured bank credit facility outstanding at a maximum of 4.73% per annum. The Company is exposed to credit loss in the event of non-performance by counterparties under these agreements, but the Company does not expect non-performance by any of these counterparties. The amount of such exposure is generally limited to the amount of any payments due but not yet received from the counterparty.
At September 30, 2002, the fair value of the swap agreements was a liability of $1,147 and is reflected as accumulated other comprehensive income (loss) in the consolidated balance sheet as of September 30, 2002.
3. Segment Information
The Company has two reportable segments, distinguished by property type. The property types are office and office service center and represent 92% and 8% (as measured by square feet) of the Company's overall portfolio, respectively. Office buildings are generally single-story or multi-story buildings used by tenants for office activities. The buildings generally have common area lobbies and other amenities, including food service areas, atriums and limited underground parking facilities. Office service center buildings generally are one-story buildings with no common areas. Tenant spaces
8
generally have less than 100% office use with the non-office space used for showroom, technical or light storage purposes. As of September 30, 2002, the properties were leased to more than 500 tenants, no single tenant accounted for more than 5% of the aggregate annualized base rent of the Company's portfolio and only 20 tenants individually represented more than 1% of the aggregate annualized base rent.
The Company evaluates performance and makes investment decisions in part based on net operating income, which is total property revenues (rental, reimbursement, parking, telecommunications, tenant service and other income), less property operating expenses and real estate taxes. Net operating income is a widely recognized industry measure of a property's performance.
The following table represents a summary report of segment information for the three months ended September 30, 2002 and 2001:
| |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||
| Revenues: | |||||||||||||
| Office | $ | 23,388 | $ | 23,096 | $ | 70,466 | $ | 67,723 | |||||
| Office service center | 1,063 | 1,234 | 3,368 | 3,887 | |||||||||
| Deferred rental income | 107 | | 338 | | |||||||||
| Interest | 330 | 383 | 1,000 | 1,167 | |||||||||
| Total | $ | 24,888 | $ | 24,713 | $ | 75,172 | $ | 72,777 | |||||
Net operating income: |
|||||||||||||
| Office | $ | 13,109 | $ | 13,169 | $ | 40,014 | $ | 39,666 | |||||
| Office service center | 697 | 773 | 1,915 | 2,309 | |||||||||
| Total | $ | 13,806 | $ | 13,942 | $ | 41,929 | $ | 41,975 | |||||
Depreciation and amortization: |
|||||||||||||
| Office | $ | 4,624 | $ | 4,126 | $ | 13,137 | $ | 11,912 | |||||
| Office service center | 256 | 286 | 852 | 856 | |||||||||
| Other | 127 | 151 | 373 | 434 | |||||||||
| Total | $ | 5,007 | $ | 4,563 | $ | 14,362 | $ | 13,202 | |||||
| Interest expense: | |||||||||||||
| Office | |||||||||||||