Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002

Commission file number 333-96233


NORTH AMERICAN VAN LINES, INC.
(Exact name of registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of
incorporation or organization)
  52-1840893
(I.R.S. Employer
Identification Number)

5001 U.S. Highway 30 West
P.O. Box 988
Fort Wayne, Indiana 46801-0988
(Address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code: (260) 429-2511


        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý





NORTH AMERICAN VAN LINES, INC.

Condensed Consolidated Balance Sheets

At September 30, 2002 and December 31, 2001
(Dollars in thousands except share data)
(Unaudited)

 
  September 30, 2002
  December 31, 2001
 
Assets  
Current assets:              
  Cash and cash equivalents   $ 45,238   $ 32,119  
  Accounts and notes receivable, net of allowance for doubtful accounts of $26,146 and $24,386, respectively     386,808     267,112  
  Other current assets     55,427     38,289  
  Deferred and recoverable income taxes     37,157     39,553  
   
 
 

Total current assets

 

 

524,630

 

 

377,073

 
   
 
 

Property and equipment, net

 

 

175,836

 

 

165,367

 
Goodwill and intangible assets, net     533,408     413,229  
Receivable from SIRVA, Inc.     27,284     23,268  
Other assets     108,086     116,877  
   
 
 

Total long-term assets

 

 

844,614

 

 

718,741

 
   
 
 

Total assets

 

$

1,369,244

 

$

1,095,814

 
   
 
 

Liabilities and Stockholder's Equity

 
Current liabilities:              
  Current portion of long-term debt   $ 20,628   $ 16,958  
  Current portion of capital lease obligations     3,036     4,006  
  Revolving credit facilities and notes payable     6,921     47,235  
  Accounts payable     138,270     61,009  
  Other current liabilities     322,588     273,804  
  Accrued income tax payable     1,059     2,285  
   
 
 

Total current liabilities

 

 

492,502

 

 

405,297

 
   
 
 

Long-term debt

 

 

525,555

 

 

440,410

 
Capital lease obligations     14,228     16,366  
Due to SIRVA, Inc.     15,112     38,515  
Other liabilities     47,870     43,722  
Deferred income taxes     42,122     29,714  
   
 
 

Total long-term liabilities

 

 

644,887

 

 

568,727

 
   
 
 

Total liabilities

 

 

1,137,389

 

 

974,024

 
   
 
 

Commitments and contingencies

 

 

 

 

 

 

 

Stockholder's equity:

 

 

 

 

 

 

 
  Common stock, $.01 par value, 1,000 shares authorized, issued and outstanding at September 30, 2002 and December 31, 2001, respectively          
  Additional paid-in-capital     271,987     188,950  
  Accumulated other comprehensive loss     (13,887 )   (17,988 )
  Accumulated deficit     (26,245 )   (49,172 )
   
 
 
Total stockholder's equity     231,855     121,790  
   
 
 
Total liabilities and stockholder's equity   $ 1,369,244   $ 1,095,814  
   
 
 

See accompanying notes to condensed consolidated financial statements.

2



NORTH AMERICAN VAN LINES, INC.

Consolidated Statements of Operations

For the three and nine months ended September 30, 2002 and 2001
(Dollars in thousands)
(Unaudited)

 
  Three Months Ended
  Nine Months Ended
 
 
  Sept 30, 2002
  Sept 30, 2001
  Sept 30, 2002
  Sept 30, 2001
 
Operating revenues   $ 674,169   $ 671,896   $ 1,640,967   $ 1,773,559  

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Purchased transportation expense     414,716     443,098     989,304     1,135,481  
  Other direct expense     116,767     99,109     306,217     297,399  
   
 
 
 
 
Total direct expenses     531,483     542,207     1,295,521     1,432,880  

Gross margin

 

 

142,686

 

 

129,689

 

 

345,446

 

 

340,679

 
 
Insurance and claims

 

 

15,367

 

 

13,425

 

 

36,166

 

 

40,645

 
  Other indirect expense     3,575     2,193     6,002     7,058  
   
 
 
 
 
Total indirect expenses     18,942     15,618     42,168     47,703  
 
Selling, general and administrative expenses

 

 

78,634

 

 

82,717

 

 

228,628

 

 

245,313

 
  Restructuring charge (credit)         (112 )   (842 )   4,896  
   
 
 
 
 
   
Income from operations

 

 

45,110

 

 

31,466

 

 

75,492

 

 

42,767

 

Non-operating income (expense)

 

 

(8

)

 

(67

)

 

(316

)

 

197

 
   
 
 
 
 
   
Income before interest and taxes

 

 

45,102

 

 

31,399

 

 

75,176

 

 

42,964

 

Interest expense

 

 

13,834

 

 

16,497

 

 

38,679

 

 

48,085

 
   
 
 
 
 
   
Income (loss) before income taxes

 

 

31,268

 

 

14,902

 

 

36,497

 

 

(5,121

)

Provision (benefit) for income taxes

 

 

12,042

 

 

18,831

 

 

13,570

 

 

(1,300

)
   
 
 
 
 
   
Income (loss) before cumulative effect of accounting change

 

 

19,226

 

 

(3,929

)

 

22,927

 

 

(3,821

)

Cumulative effect of accounting change, net of tax

 

 


 

 


 

 


 

 

(328

)
   
 
 
 
 
   
Net income (loss)

 

$

19,226

 

$

(3,929

)

$

22,927

 

$

(4,149

)
   
 
 
 
 

See accompanying notes to condensed consolidated financial statements.

3



NORTH AMERICAN VAN LINES, INC.

Consolidated Statement of Changes in Stockholder's Equity

For the nine months ended September 30, 2002
(Dollars in thousands)
(Unaudited)

 
  Total
  Accumulated
deficit

  Accumulated
other
comprehensive
income (loss)

  Common
stock

  Additional
paid-in-capital

Balance at December 31, 2001   $ 121,790   $ (49,172 ) $ (17,988 ) $   $ 188,950

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Net income

 

 

22,927

 

 

22,927

 

 

 

 

 

 

 

 

 
 
Unrealized hedging gain, net of tax of $872

 

 

1,308

 

 

 

 

 

1,308

 

 

 

 

 

 
 
Net change in unrealized holding loss on available-for-sale securities, net of tax benefit of $(875)

 

 

(1,312

)

 

 

 

 

(1,312

)

 

 

 

 

 
 
Foreign currency translation adjustment, net of tax of $2,781

 

 

4,105

 

 

 

 

 

4,105

 

 

 

 

 

 
   
                       
 
Total comprehensive income

 

 

27,028

 

 

 

 

 

 

 

 

 

 

 

 
 
Additional capital contribution

 

 

83,037

 

 

 

 

 

 

 

 

 

 

 

83,037
   
 
 
 
 

Balance at September 30, 2002

 

$

231,855

 

$

(26,245

)

$

(13,887

)

$


 

$

271,987
   
 
 
 
 

See accompanying notes to condensed consolidated financial statements.

4



NORTH AMERICAN VAN LINES, INC.

Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 2002 and 2001
(Dollars in thousands)
(Unaudited)

 
  Nine Months Ended
 
 
  Sept 30, 2002
  Sept 30, 2001
 
Net cash provided by operating activities   $ 46,738   $ 51,046  
   
 
 

Cash flows from investing activities:

 

 

 

 

 

 

 
  Additions of property and equipment     (24,916 )   (33,654 )
  Proceeds from sale of property and equipment     2,336     3,916  
  Purchases of investments     (43,522 )   (61,349 )
  Proceeds from maturity or sale of investments     45,627     58,132  
  Acquisitions     (86,162 )    
  Other investing activities     (1,248 )   (1,154 )
   
 
 

Net cash used for investing activities

 

 

(107,885

)

 

(34,109

)
   
 
 

Cash flows from financing activities:

 

 

 

 

 

 

 
  Borrowings (repayments) on revolving credit facilities and notes payable, net     5,407     (12,840 )
  Change in balance of outstanding checks     (8,413 )   (5,122 )
  Borrowings on long-term debt     50,403      
  Principal payments on long-term debt     (23,072 )   (8,850 )
  Capital contributions from SIRVA     56,500      
  Other financing activities     (7,477 )   (1,494 )
   
 
 

Net cash provided by (used for) financing activities

 

 

73,348

 

 

(28,306

)
   
 
 
 
Effect of translation adjustments on cash

 

 

918

 

 

286

 
   
 
 

Net increase (decrease) in cash and cash equivalents

 

 

13,119

 

 

(11,083

)
Cash and cash equivalents at beginning of period     32,119     43,509  
   
 
 

Cash and cash equivalents at end of period

 

$

45,238

 

$

32,426

 
   
 
 

See accompanying notes to condensed consolidated financial statements.

5



NORTH AMERICAN VAN LINES, INC.

Notes to Condensed Consolidated Financial Statements

September 30, 2002

(Dollars in thousands)
(Unaudited)

(1) Basis of Presentation

        This report covers North American Van Lines, Inc., a Delaware corporation, and its subsidiaries (the "Company").

        The accompanying unaudited condensed consolidated financial statements should be read together with the Company's audited consolidated financial statements for the year ended December 31, 2001. Certain information and footnote disclosures normally included in the aforementioned financial statements prepared in accordance with generally accepted accounting principles are condensed or omitted. Management of the Company believes the interim financial statements include all adjustments, including normal recurring adjustments, necessary for a fair presentation of the financial condition and results of operations for the interim periods presented.

        Certain reclassifications have been made to the condensed consolidated financial statements for the prior periods presented to conform with the September 30, 2002 presentation.

(2) Acquisition Commitment, Acquisitions and Related Party

6


        The following unaudited pro forma consolidated information presents the results of operations of the Company as if the acquisition of CRS had taken place at the beginning of each period presented:

 
  Three Months
Ended
Sept 30, 2002

  Three Months
Ended
Sept 30, 2001

  Nine Months
Ended
Sept 30, 2002

  Nine Months
Ended
Sept 30, 2001

 
Revenue   $ 674,169   $ 690,761   $ 1,668,048   $ 1,834,645  
   
 
 
 
 
Income (loss) before cumulative effect of accounting change   $ 19,226   $ (2,980 ) $ 24,584   $ (756 )
Cumulative effect of accounting change, net of tax                 (843 )
   
 
 
 
 
Net income (loss)   $ 19,226   $ (2,980 ) $ 24,584   $ (1,599 )
   
 
 
 
 

        The unaudited pro-forma consolidated results have been prepared for comparative purposes only and do not purport to be indicative of the results of operations which would have actually resulted had the combinations been in effect on January 1, 2001, or of future results of operations.

        On April 12, 2002, the Company purchased the business ("NAIT") conducted by the National Association of Independent Truckers, a leading provider of insurance services to independent contract truck drivers, for $25,359 in cash, $3,611 in assumed net liabilities, a deferred amount of $3,000 payable subject to maintaining a certain number of insured members as of December 31, 2002 and 2003 and an actuarially determined amount to be paid during 2003 and 2004, based on insurance losses incurred with respect to policies issued during the year ended December 31, 2001. NAIT is an association of more than 11,000 independent contract truck drivers that provides its members with occupational accident, physical damage and non-trucking liability insurance, as well as access to a suite of professional services. The purchase price was funded from the sale of securities, existing cash balances and $20,000 of cash contributions from SIRVA. SIRVA obtained those proceeds from the sale of its common stock to Fund VI.

7



The cost to acquire NAIT has been preliminarily allocated to the assets acquired and liabilities assumed according to estimated fair values and is subject to adjustment when additional information concerning asset and liability valuations is finalized. The preliminary allocation has resulted in acquired goodwill of $33,508.

        On December 31, 2001, the Company and Moveline, Inc. ("Moveline") completed a merger under an agreement and plan of merger ("Merger Agreement") dated as November 9, 2001, through a stock-for-stock merger of Moveline and a wholly owned subsidiary of the Company ("Merger") with such subsidiary as the surviving corporation. Under the terms of the Merger Agreement, Moveline's stockholders received shares of common stock of SIRVA for Moveline shares acquired in the Merger. During the three months ended September 30, 2002, an intercompany payable with SIRVA of $26,537 associated with the Merger was converted by SIRVA to additional paid-in-capital (non-cash).

(3) Cash and Cash Equivalents

        Cash and cash equivalents included $18,127 and $13,474 primarily relating to the Company's wholly owned insurance subsidiaries, at September 30, 2002 and December 31, 2001, respectively, require regulatory agency approval prior to being used for non-insurance related purposes.

(4) Goodwill and Intangible Assets

        Goodwill and intangible assets consisted of the following:

 
  September 30, 2002
  December 31, 2001
Trade names, net   $ 165,670   $ 165,670
Goodwill, net     367,738     247,559
   
 
    $ 533,408   $ 413,229
   
 

        The changes in the carrying amount of goodwill for the nine months ended September 30, 2002 are as follows:

 
  Nine Months Ended
September 30, 2002

Balance as of January 1, 2002   $ 247,559
Goodwill acquired:      
  NAIT     33,508
  SIRVA Relocation     83,672
  Other acquisitions     2,999
   
Balance as of September 30, 2002   $ 367,738
   

        In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"), which requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but rather be tested for impairment at least annually. The company adopted the provisions of SFAS 142 effective January 1, 2002

8



and has discontinued the amortization of goodwill and intangible assets with indefinite useful lives. Trade names consist of the brand names northAmerican, Allied, Pickfords and Allied Pickfords. Goodwill and intangible assets have been identified as having indefinite useful lives and were tested for impairment consistent with the provisions of SFAS 142. The Company completed such testing during the second quarter of 2002 and determined that there was no impairment of goodwill and intangible assets as of January 1, 2002.

        The carrying amount of goodwill attributable to each reportable business segment was as follows:

 
  September 30, 2002
  December 31, 2001
Moving Services—North America   $ 70,403   $ 70,141
Moving Services—Europe and Asia Pacific     118,233     115,496
Insurance Services     78,476     44,968
Relocation Services     83,672    
   
 
Global Relocation Services     350,784     230,605
Logistics Services     16,954     16,954
   
 
    $ 367,738   $ 247,559
   
 

        The following represents a comparison of results for the three and nine months ended September 30, 2002 and 2001 adjusted to exclude amortization expense:

 
  Three Months
Ended
Sept 30, 2002

  Three Months
Ended
Sept 30, 2001

  Nine Months
Ended
Sept 30, 2002

  Nine Months
Ended
Sept 30, 2001

 
Net income (loss), as reported   $ 19,226   $ (3,929 ) $ 22,927   $ (4,149 )
Amortization of goodwill and trade names         2,749         8,267  
Income tax provision         (1,100 )       (3,307 )
   
 
 
 
 
Pro forma net income (loss)   $ 19,226   $ (2,280 ) $ 22,927   $ 811  
   
 
 
 
 

(5) Income Taxes

        The Company's estimated provision for income taxes differs from the amount computed by applying the federal and state statutory rates. This is primarily due to (1) the non-deductibility of certain items expensed for book purposes and (2) limitations that exist on the availability of certain foreign income tax credits. These items create taxable income that is greater than income reported for financial statement purposes.

9



(6) Long-term Debt

        Long-term debt consisted of the following:

 
  September 30, 2002
  December 31, 2001
Revolving credit facility   $ 46,000    
Note payable—Tranche A     123,750   $ 135,000
Note payable—Tranche B     209,887     171,500
Senior subordinated notes     150,000     150,000
Other     16,546     868
   
 
Total debt     546,183     457,368
Less current maturities     20,628     16,958
   
 
Total long-term debt   $ 525,555   $ 440,410
   
 

        On April 30, 2002, as part of the financing of the acquisition of CRS, the Company amended its credit agreement to increase Note Payable—Tranche B by $50,000. The incremental facility is subject to the same terms and conditions of the credit agreement.

        On May 3, 2002, as part of the financing of the acquisition of CRS, the Company issued two 10% notes payable, Seller Note A amounting to $10,000 and Seller Note B amounting to $5,000 (the "Seller Notes"). The Seller Notes are subordinated to the Company's senior debt. Seller Note A is due May 3, 2007. Seller Note B is due May 3, 2012 or May 3, 2007, if certain conditions are met. On a quarterly basis, 50% of the interest on the outstanding principal amount will accrete and be added to the principal amount and 50% will be paid in cash. The amount of accretion at September 30, 2002 was $207 and $104 for Seller Note A and Seller Note B, respectively.

        During the second quarter 2002, the Company determined that the revolving credit facility should be classified as a component of long-term debt, due to the nature of its borrowings. The revolving credit facility is a component of the Company's credit agreement that matures in 2006.

(7) Commitments and Contingencies

10


11


(8) Operating Segments

        Due to the acquisitions described in Note (2), the Company realigned certain businesses within its segment structure and created two additional segments. As of September 30, 2002, the Company has five reportable segments—1) Moving Services-North America, 2) Moving Services-Europe and Asia Pacific, 3) Insurance Services, 4) Relocation Services and 5) Logistics Services. Segments 1) through 4) comprise Global Relocation Services. Intersegment transactions, principally relating to international operations, are recorded at market rates as determined by management. The consolidation process results in the appropriate elimination of intercompany transactions, with revenues reflected in the segment responsible for billing the end customer. Prior period segment information has been restated to reflect these changes.

        The Moving Services-North America segment provides domestic and international residential moving services, operating as North American Van Lines, Allied Van Lines and Global Van Lines, through a network of exclusive agents. It provides packing, loading, transportation, delivery and warehousing services for any type of household move in the U.S. and Canada and also coordinates these same services for customers on a global basis.

        The Moving Services-Europe and Asia Pacific segment, operating principally as Pickfords or Allied Pickfords, operates in the United Kingdom, portions of Europe, Australia, New Zealand and other Asia Pacific locations and provides complete domestic and international moving services. It also provides a full range of office and industrial moving services including records management in most of the aforementioned locations.

        The Insurance Services segment provides coverage against loss from certain risks, primarily cargo warehousing, commercial auto physical damage, commercial auto liability and general liability to agents, owner-operators affiliated with the Company and various other parties in the transportation industry. It is comprised of Transguard, a multiple-line property and casualty insurance company, and NAIT, a leading provider of insurance services to independent contract truck drivers.

        The Relocation Services segment is comprised of SIRVA Relocation and its wholly owned subsidiaries, which provide comprehensive relocation services nationally to companies and their employees, including home sale services and relocation coordination services.

        The Logistics Services segment operates in North America, the United Kingdom and mainland Europe and provides specialized transportation, handling and delivery services to principally electronics, medical equipment and other suppliers of sensitive goods with unique service requirements. It also provides supply chain management solutions including serialized tracking, inventory and stock management, in-transit product merge and configuration and other customized services, principally to customers with unique requirements. It also provides freight forwarding and brokerage services to customers, as well as vehicle and driver services to the Company, agents and owner-operators.

12


        The tables below represent information about revenues, income (loss) from operations and total assets by segment used by the chief decision-makers of the Company:

 
  Three Months Ended
  Nine Months Ended
 
 
  Sept 30, 2002
  Sept 30, 2001
  Sept 30, 2002
  Sept 30, 2001
 
Revenues                          
  Moving Services—North America   $ 387,975   $ 419,307   $ 883,341   $ 1,026,691  
  Moving Services—Europe & Asia Pacific     103,692     94,250     260,215     248,957  
  Insurance Services     24,837     12,325     58,164    <