UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 30, 2002
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-12718
HEALTH NET, INC.
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
95-4288333 (I.R.S. Employer Identification No.) |
|
21650 Oxnard Street, Woodland Hills, CA (Address of principal executive offices) |
91367 (Zip Code) |
(818) 676-6000
Registrant's telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date:
The number of shares outstanding of the registrant's Class A Common Stock as of November 5, 2002 was 123,814,291 (excluding 6,483,574 shares held as treasury stock) and no shares of Class B Common Stock were outstanding as of such date.
HEALTH NET, INC.
INDEX TO FORM 10-Q
| |
Page |
||
|---|---|---|---|
Part IFINANCIAL INFORMATION |
|||
Item 1Financial Statements |
|||
Condensed Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001 |
3 |
||
Condensed Consolidated Statements of Operations for the Third Quarters Ended September 30, 2002 and 2001 |
4 |
||
Condensed Consolidated Statements of Operations for the Nine Months Ended September 30, 2002 and 2001 |
5 |
||
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 |
6 |
||
Notes to Condensed Consolidated Financial Statements |
7 |
||
Item 2Management's Discussion and Analysis of Financial Condition and Results of Operations |
26 |
||
Item 3Quantitative and Qualitative Disclosures About Market Risk |
44 |
||
Item 4Controls and Procedures |
46 |
||
Part IIOTHER INFORMATION |
|||
Item 1Legal Proceedings |
47 |
||
Item 2Changes in Securities and Use of Proceeds |
53 |
||
Item 3Defaults Upon Senior Securities |
53 |
||
Item 4Submission of Matters to a Vote of Security Holders |
53 |
||
Item 5Other Information |
53 |
||
Item 6Exhibits and Reports on Form 8-K |
67 |
||
Signatures |
73 |
||
Certifications |
74 |
||
2
HEALTH NET, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)
| |
September 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets: | |||||||||
| Cash and cash equivalents | $ | 827,036 | $ | 909,594 | |||||
| Investmentsavailable for sale | 930,065 | 856,560 | |||||||
| Premiums receivable, net | 142,737 | 183,824 | |||||||
| Amounts receivable under government contracts | 106,291 | 99,619 | |||||||
| Reinsurance and other receivables | 100,245 | 136,854 | |||||||
| Deferred taxes | 78,319 | 72,909 | |||||||
| Other assets | 99,462 | 82,583 | |||||||
| Total current assets | 2,284,155 | 2,341,943 | |||||||
| Property and equipment, net | 242,705 | 253,063 | |||||||
| Goodwill, net | 762,066 | 764,381 | |||||||
| Other intangible assets, net | 23,269 | 37,433 | |||||||
| Deferred taxes | | 23,359 | |||||||
| Other noncurrent assets | 126,953 | 139,468 | |||||||
| Total Assets | $ | 3,439,148 | $ | 3,559,647 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
| Current Liabilities: | |||||||||
| Reserves for claims and other settlements | $ | 1,273,105 | $ | 1,278,036 | |||||
| Unearned premiums | 62,550 | 166,842 | |||||||
| Amounts payable under government contracts | 3,530 | 2,284 | |||||||
| Accounts payable and other liabilities | 297,656 | 308,364 | |||||||
| Total current liabilities | 1,636,841 | 1,755,526 | |||||||
| Revolving credit facilities and capital leases | | 195,182 | |||||||
| Senior notes payable | 398,785 | 398,678 | |||||||
| Deferred taxes | 10,886 | | |||||||
| Other noncurrent liabilities | 46,677 | 44,749 | |||||||
| Total Liabilities | 2,093,189 | 2,394,135 | |||||||
| Commitments and contingencies | |||||||||
Stockholders' Equity: |
|||||||||
| Common stock and additional paid-in capital | 724,235 | 662,867 | |||||||
| Restricted common stock | 1,913 | | |||||||
| Unearned compensation | (1,672 | ) | | ||||||
| Retained earnings | 781,326 | 597,753 | |||||||
| Treasury Class A common stock, at cost | (172,072 | ) | (95,831 | ) | |||||
| Accumulated other comprehensive income | 12,229 | 723 | |||||||
| Total Stockholders' Equity | 1,345,959 | 1,165,512 | |||||||
| Total Liabilities and Stockholders' Equity | $ | 3,439,148 | $ | 3,559,647 | |||||
See accompanying notes to condensed consolidated financial statements.
3
HEALTH NET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
| |
Third Quarter Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||
| REVENUES | ||||||||
| Health plan services premiums | $ | 2,106,657 | $ | 2,078,628 | ||||
| Government contracts/Specialty services | 452,786 | 447,862 | ||||||
| Investment and other income | 18,207 | 18,449 | ||||||
| Total revenues | 2,577,650 | 2,544,939 | ||||||
| EXPENSES | ||||||||
| Health plan services | 1,745,261 | 1,772,020 | ||||||
| Government contracts/Specialty services | 349,462 | 322,782 | ||||||
| Selling, general and administrative | 335,068 | 329,339 | ||||||
| Depreciation | 17,154 | 15,279 | ||||||
| Amortization | 1,734 | 9,426 | ||||||
| Interest | 9,837 | 12,735 | ||||||
| Asset impairment and restructuring charges | 12,167 | 79,667 | ||||||
| Loss on assets held for sale | 2,400 | | ||||||
| Total expenses | 2,473,083 | 2,541,248 | ||||||
Income before income taxes |
104,567 |
3,691 |
||||||
| Income tax provision | 35,543 | 1,365 | ||||||
| Net income | $ | 69,024 | $ | 2,326 | ||||
Basic and diluted earnings per share: |
||||||||
| Basic | $ | 0.55 | $ | 0.02 | ||||
| Diluted | $ | 0.55 | $ | 0.02 | ||||
Weighted average shares outstanding: |
||||||||
| Basic | 124,963 | 123,315 | ||||||
| Diluted | 126,091 | 124,965 | ||||||
See accompanying notes to condensed consolidated financial statements.
4
HEALTH NET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
| |
Nine Months Ended September 30, |
|||||||
|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
||||||
| REVENUES | ||||||||
| Health plan services premiums | $ | 6,170,809 | $ | 6,257,828 | ||||
| Government contracts/Specialty services | 1,329,752 | 1,253,651 | ||||||
| Investment and other income | 52,871 | 68,287 | ||||||
| Total revenues | 7,553,432 | 7,579,766 | ||||||
| EXPENSES | ||||||||
| Health plan services | 5,183,812 | 5,355,613 | ||||||
| Government contracts/Specialty services | 992,793 | 898,117 | ||||||
| Selling, general and administrative | 984,520 | 1,001,641 | ||||||
| Depreciation | 45,764 | 48,339 | ||||||
| Amortization | 7,367 | 28,265 | ||||||
| Interest | 30,364 | 43,581 | ||||||
| Asset impairment and restructuring charges | 12,167 | 79,667 | ||||||
| Loss on assets held for sale and sale of businesses and properties | 5,000 | 76,072 | ||||||
| Total expenses | 7,261,787 | 7,531,295 | ||||||
Income from operations before income taxes and cumulative effect of a change in accounting principle |
291,645 |
48,471 |
||||||
| Income tax provision | 99,131 | 17,935 | ||||||
| Income from operations before cumulative effect of a change in accounting principle | 192,514 | 30,536 | ||||||
| Cumulative effect of a change in accounting principle, net of tax | (8,941 | ) | | |||||
| Net income | $ | 183,573 | $ | 30,536 | ||||
Basic earnings per share: |
||||||||
| Income from operations | $ | 1.54 | $ | 0.25 | ||||
| Cumulative effect of a change in accounting principle | (0.07 | ) | | |||||
| Net | $ | 1.47 | $ | 0.25 | ||||
Diluted earnings per share: |
||||||||
| Income from operations | $ | 1.52 | $ | 0.24 | ||||
| Cumulative effect of a change in accounting principle | (0.07 | ) | | |||||
| Net | $ | 1.45 | $ | 0.24 | ||||
Weighted average shares outstanding: |
||||||||
| Basic | 124,822 | 123,065 | ||||||
| Diluted | 126,683 | 125,084 | ||||||
See accompanying notes to condensed consolidated financial statements.
5
HEALTH NET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
| |
Nine Months Ended September 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
| Net income | $ | 183,573 | $ | 30,536 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
| Amortization and depreciation | 53,131 | 76,604 | |||||||
| Loss on assets held for sale and sale of businesses and properties | 5,000 | 76,072 | |||||||
| Asset impairments | 10,647 | 27,760 | |||||||
| Cumulative effect of a change in accounting principle | 8,941 | | |||||||
| Other changes | 1,563 | 2,663 | |||||||
| Changes in assets and liabilities, net of the effects of dispositions: | |||||||||
| Premiums receivable and unearned premiums | (62,750 | ) | (45,921 | ) | |||||
| Other assets | 43,502 | (12,857 | ) | ||||||
| Amounts receivable/payable under government contracts | (5,426 | ) | 209,471 | ||||||
| Reserves for claims and other settlements | (3,992 | ) | 89,896 | ||||||
| Accounts payable and other liabilities | 3,275 | (6,900 | ) | ||||||
| Net cash provided by operating activities | 237,464 | 447,324 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||
| Sales or maturities of investments | 509,461 | 596,019 | |||||||
| Purchases of investments | (550,550 | ) | (673,030 | ) | |||||
| Net purchases of property and equipment | (36,537 | ) | (53,498 | ) | |||||
| Cash disposed in the sale of businesses and properties, net of cash received | (5,474 | ) | (58,997 | ) | |||||
| Other | (11,578 | ) | (21,503 | ) | |||||
| Net cash used in investing activities | (94,678 | ) | (211,009 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||
| Proceeds from exercise of stock options and employee stock purchases | 44,046 | 7,962 | |||||||
| Proceeds from issuance of notes and other financing arrangements | 50,000 | 601,102 | |||||||
| Repayment of borrowings on credit facilities and other financing arrangements | (245,214 | ) | (747,516 | ) | |||||
| Repurchases of common stock | (74,176 | ) | | ||||||
| Net cash used in financing activities | (225,344 | ) | (138,452 | ) | |||||
Net (decrease) increase in cash and cash equivalents |
(82,558 |
) |
97,863 |
||||||
| Cash and cash equivalents, beginning of period | 909,594 | 1,046,735 | |||||||
| Cash and cash equivalents, end of period | $ | 827,036 | $ | 1,144,598 | |||||
See accompanying notes to condensed consolidated financial statements.
6
HEALTH NET, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
Health Net, Inc. (together with its subsidiaries referred to hereafter as the Company, we, us or our) prepared the condensed consolidated financial statements following the rules and regulations of the Securities and Exchange Commission (SEC) for interim reporting. As permitted under those rules and regulations, certain footnotes or other financial information that are normally required by accounting principles generally accepted in the United States of America (GAAP) can be condensed or omitted if they substantially duplicate the disclosures contained in the annual audited financial statements.
We are responsible for the accompanying unaudited condensed consolidated financial statements. These condensed consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of our financial position and operating results in accordance with GAAP. In accordance with GAAP, we make certain estimates and assumptions that affect the reported amounts. Actual results could differ from estimates. As these are condensed consolidated financial statements, one should also read our 2001 consolidated financial statements and notes included in our Form 10-K for the year ended December 31, 2001.
Revenues, expenses, assets and liabilities can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be indicative of those for the full year.
Certain amounts in the 2001 condensed consolidated financial statements have been reclassified to conform to the 2002 presentation. The reclassifications have no effect on net income or stockholders' equity as previously reported.
2. COMPREHENSIVE INCOME
Our comprehensive income for the third quarter and nine months ended September 30 is as follows (amounts in millions):
| |
Third Quarter Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||
| Net income | $ | 69.0 | $ | 2.3 | $ | 183.6 | $ | 30.5 | |||||
| Other comprehensive income, net of tax: | |||||||||||||
| Net change in unrealized appreciation on investments available for sale | 6.6 | 2.5 | 11.5 | 6.0 | |||||||||
| Comprehensive income | $ | 75.6 | $ | 4.8 | $ | 195.1 | $ | 36.5 | |||||
3. EARNINGS PER SHARE
Basic earnings per share excludes dilution and reflects net income or loss divided by the weighted average shares of common stock outstanding during the periods presented. Diluted earnings per share is based upon the weighted average shares of common stock and dilutive common stock equivalents (all of which are comprised of stock options and restricted stock) outstanding during the periods presented. Common stock equivalents arising from dilutive stock options are computed using the treasury stock method. There were 1,128,000 and 1,861,000 shares of dilutive common stock equivalents for the third quarter and nine months ended September 30, 2002, respectively, and 1,650,000 and 2,019,000 shares of
7
dilutive common stock equivalents for the third quarter and nine months ended September 30, 2001, respectively.
Options to purchase an aggregate of 6,008,000 and 2,486,000 shares of common stock during the third quarter and nine months ended September 30, 2002, respectively, and an aggregate of 6,925,000 and 6,849,000 shares of common stock during the third quarter and nine months ended September 30, 2001, respectively, were not included in the computation of diluted earnings per share because the options' exercise prices were greater than the average market price of the common stock for each respective period.
In April 2002, our board of directors authorized us to repurchase up to $250 million (net of proceeds and tax benefits from the future exercise of employee stock options) of our Class A Common Stock. As of September 30, 2002, we had repurchased an aggregate of 3,162,300 shares of our Class A Common Stock under this repurchase program (see Note 10).
4. SEGMENT INFORMATION
Our segment information for the third quarter and nine months ended September 30, 2002 and 2001 is as follows (amounts in millions):
| |
Health Plan Services |
Government Contracts/ Specialty Services |
Total |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Third Quarter Ended September 30, 2002 | |||||||||
| Revenues from external sources | $ | 2,106.7 | $ | 452.8 | $ | 2,559.5 | |||
| Intersegment revenues | | 28.9 | 28.9 | ||||||
| Segment profit | 121.5 | 3.3 | 124.8 | ||||||
Third Quarter Ended September 30, 2001 |
|||||||||
| Revenues from external sources | $ | 2,078.6 | $ | 447.9 | $ | 2,526.5 | |||
| Intersegment revenues | | 30.2 | 30.2 | ||||||
| Segment profit | 65.6 | 10.9 | 76.5 | ||||||
Nine Months Ended September 30, 2002 |
|||||||||
| Revenues from external sources | $ | 6,170.8 | $ | 1,329.8 | $ | 7,500.6 | |||
| Intersegment revenues | | 88.7 | 88.7 | ||||||
| Segment profit | 280.0 | 30.4 | 310.4 | ||||||
Nine Months Ended September 30, 2001 |
|||||||||
| Revenues from external sources | $ | 6,257.8 | $ | 1,253.7 | $ | 7,511.5 | |||
| Intersegment revenues | | 77.0 | 77.0 | ||||||
| Segment profit | 171.6 | 27.6 | 199.2 | ||||||
Prior to January 1, 2002, our basis of measurement of segment profit or loss was pretax income or loss after allocation of budgeted costs for our corporate shared services to each of our reportable segments, Health Plan Services and Government Contracts/Specialty Services. Shared service expenses include costs for information technology, finance, operations and certain other administrative functions.
8
Beginning January 1, 2002, we implemented several initiatives to reduce our selling, general and administrative (SG&A) expenses. At that time, we changed our methodology from allocating budgeted costs to allocating actual expenses incurred for corporate shared services to more properly reflect segment costs. Management now uses the segment pretax profit or loss subsequent to the allocation of actual shared services expenses as its measurement of segment performance. We changed our methodology of determining segment pretax profit or loss to better reflect management's revised view of the relative costs incurred proportionally by our reportable segments. Certain prior period balances have been reclassified to conform to management's current view of segment pretax profit or loss.
A reconciliation of the total reportable segments' measures of profit to the Company's consolidated income before income taxes and cumulative effect of a change in accounting principle for the third quarter and nine months ended September 30, 2002 and 2001 is as follows (amounts in millions):
| |
Third Quarter Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||
| Total segment profit | $ | 124.8 | $ | 76.5 | $ | 310.4 | $ | 199.2 | |||||
| (Loss) income from other corporate entities | (14.0 | ) | 3.2 | (20.3 | ) | (15.7 | ) | ||||||
| Investment income | 18.2 | 16.4 | 49.1 | 64.4 | |||||||||
| Interest expense | (9.8 | ) | (12.7 | ) | (30.4 | ) | (43.6 | ) | |||||
| Asset impairment and restructuring charges | (12.2 | ) | (79.7 | ) | (12.2 | ) | (79.7 | ) | |||||
| Loss on assets held for sale and sale of businesses and properties | (2.4 | ) | | (5.0 | ) | (76.1 | ) | ||||||
Income before income taxes and cumulative effect of a change in accounting principle as reported |
$ |
104.6 |
$ |
3.7 |
$ |
291.6 |
$ |
48.5 |
|||||
(Loss) income from other corporate entities, which are not part of our Health Plan Services and Government Contracts/Specialty Services reportable segments, are excluded from our measurement of segment performance. Other corporate entities include our facilities, warehouse, reinsurance and surgery center subsidiaries. Investment income and interest expense are also excluded from our measurement of segment performance, as these items are not managed within either of our reportable segments. Asset impairment, restructuring charges and loss on assets held for sale and sale of businesses and properties are excluded from our measurement of segment performance since they are unusual items and are not managed within either of our reportable segments.
5. ASSET IMPAIRMENT AND RESTRUCTURING CHARGES
Asset Impairments
During the third quarter ended September 30, 2002, pursuant to Statement of Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity Securities" (SFAS No. 115), we evaluated the carrying value of our investments available for sale in CareScience, Inc. The common stock of CareScience, Inc. has been consistently trading below $1.00 per share since early September 2002 and is at risk of being delisted. As a result, we have determined that
9
the decline in the fair value of CareScience's common stock was other than temporary. The fair value of these investments was determined based on quotations available on a securities exchange registered with the SEC as of September 30, 2002. Accordingly, we recognized a pretax $3.6 million write-down in the carrying value of these investments which is classified as asset impairment and restructuring charges for the third quarter ended September 30, 2002. Subsequent to the write-down, our new cost basis in our investment in CareScience, Inc. was $2.6 million as of September 30, 2002. Our holdings in CareScience, Inc. are included in investments-available for sale on the accompanying condensed consolidated balance sheets.
Pursuant to SFAS No. 115 and SFAS No. 118, "Accounting by Creditors for Impairment of a LoanIncome Recognition and Disclosures", we evaluated the carrying value of our investments in convertible preferred stock and subordinated notes of AmCareco, Inc. arising from a previous divestiture of health plans in Louisiana, Oklahoma and Texas in 1999. Since August 2002, authorities in these states have taken various actions, including license denials and liquidation-related processes, that have caused us to determine that the carrying value of these assets is no longer recoverable. Accordingly, we wrote off the total carrying value of our investment of $7.1 million which was included as a charge in asset impairment and restructuring charges for the third quarter ended September 30, 2002. Our investment in AmCareco had been included in other noncurrent assets on the accompanying condensed consolidated balance sheets.
As of September 30, 2001, pursuant to SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Assets to be Disposed Of" (SFAS No. 121), we evaluated the carrying value of certain long-lived assets that were affected by the restructuring plan implemented during the third quarter ended September 30, 2001. The affected assets were primarily comprised of information technology systems and equipment, software development projects and leasehold improvements. We determined that the carrying values of these assets exceeded their estimated fair values. The fair values of these assets were determined based on market information available for similar assets. For certain of the assets, we determined that they had no continuing value to us due to our abandoning certain plans and projects in connection with our workforce reductions. Accordingly, we recorded asset impairment charges of $27.9 million consisting entirely of non-cash write-downs of equipment, building improvements and software application and development costs, which charges were included in asset impairment and restructuring charges. The carrying value of these assets was $7.4 million and $9.0 million as of September 30, 2002 and December 31, 2001, respectively.
The asset impairment charges of $27.9 million included in asset impairment and restructuring charges for the third quarter ended September 30, 2001 consist of $10.8 million for write-downs of assets related to the consolidation of four data centers, including all computer platforms, networks and applications into a single processing facility; $16.3 million related to abandoned software applications and development projects resulting from the workforce reductions, migration of certain systems and investments to more robust technologies; and $0.8 million for write-downs of leasehold improvements.
Restructuring Charges
As part of our ongoing SG&A expense reduction efforts, during the third quarter of 2001, we finalized a formal plan to reduce operating and administrative expenses for all business units within the Company (the 2001 Plan). In connection with the 2001 Plan, we decided on enterprise-wide staff
10
reductions and consolidations of certain administrative, financial and technology functions. We recorded pretax restructuring charges of $79.7 million during the third quarter ended September 30, 2001 (the 2001 Charge). As of September 30, 2002, we had completed the 2001 Plan. As of September 30, 2002, we had $8.6 million in severance and benefits and lease termination payments remaining to be paid under the 2001 Plan. These payments will be made during the remainder of the respective severance agreement and lease terms.
Severance And Benefit Related Costs
During the third quarter ended September 30, 2001, we recorded severance and benefit related costs of $43.3 million related to enterprise-wide staff reductions in connection with the 2001 Plan, which costs were included in the 2001 Charge. These reductions included the elimination of 1,517 positions throughout all functional groups, divisions and corporate offices within the Company. As of September 30, 2002, the termination of employees had been completed and we recorded a modification of $1.5 million to reflect an increase in the severance and related benefits in connection with the 2001 Plan from the initial amount of $43.3 million included in the 2001 Charge to a total of $44.8 million. As of September 30, 2002, we had paid out $40.0 million for severance and related benefits in connection with the 2001 Plan. The remaining balance of $4.8 million will be paid during the remainder of the respective severance agreement terms.
Real Estate Lease Termination Costs
The 2001 Charge included charges of $5.1 million related to termination of lease obligations and non-cancelable lease costs for excess office space resulting from streamlined operations and consolidation efforts. Through September 30, 2002, we had paid $1.3 million of the termination obligations. The remainder of the termination obligations of $3.8 million will be paid during the remainder of the respective lease terms.
Other Costs
The 2001 Charge included charges of $3.4 million related to costs associated with consolidating certain data center operations and systems and other activities which were completed and paid for in the first quarter ended March 31, 2002.
11
The following tables summarize the charges we recorded in 2001 and activities related to those charges during the nine months ended September 30, 2002 (amounts in millions):
| |
|
2001 Activity |
|
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2001 Charges |
Cash Payments |
Non-cash |
Balance at December 31, 2001 |
||||||||
| Severance and benefit related costs | $ | 43.3 | $ | (20.5 | ) | $ | | $ | 22.8 | |||
| Asset impairment costs | 27.9 | | (27.9 | ) | | |||||||
| Real estate lease termination costs | 5.1 | (0.3 | ) | | 4.8 | |||||||
| Other costs | 3.4 | (0.4 | ) | |||||||||