Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2002
COMMISSION FILE NUMBER: 1-13315


AVIS GROUP HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of
incorporation or organization)
  11-3347585
(I.R.S. Employer
Identification No.)
     
6 SYLVAN WAY
PARSIPPANY, NJ
(Address of principal executive offices)
 
07054
(Zip Code)

(973) 496-3500
(Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
None

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
None


        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed in Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements, for the past 90 days: Yes o No ý

APPLICABLE ONLY TO CORPORATE ISSUERS:

        The number of shares outstanding of the Registrant's common stock was 5,537 shares as of October 31, 2002.

        Avis Group Holdings, Inc. meets the conditions set forth in General Instructions H (1) (a) and (b) to Form 10-Q and is therefore filing this form with the reduced disclosure format.





Avis Group Holdings, Inc. and Subsidiaries

Index

 
   
  Page
PART I   Financial Information    

Item 1.

 

Financial Statements

 

 

 

 

Independent Accountants' Report

 

1

 

 

Consolidated Condensed Statements of Operations for the three months ended September 30, 2002 and 2001

 

2

 

 

Consolidated Condensed Statements of Operations for the nine months ended September 30, 2002, the period March 1, 2001 (Date of Acquisition) to September 30, 2001 and the two months ended February 28, 2001

 

3

 

 

Consolidated Condensed Balance Sheets as of September 30, 2002 and December 31, 2001

 

4

 

 

Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2002, the period March 1, 2001 (Date of Acquisition) to September 30, 2001 and the two months ended February 28, 2001

 

5

 

 

Notes to the Consolidated Condensed Financial Statements

 

7

Item 2.

 

Management's Narrative Analysis of the Results of Operations

 

25

Item 3.

 

Quantitative and Qualitative Disclosure about Market Risks

 

27

Item 4.

 

Controls and Procedures

 

27

PART II

 

Other Information

 

 

Item 6.

 

Exhibits and Report on Form 8-K

 

28

 

 

Signatures

 

29

 

 

Certifications

 

30

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Stockholder of
Avis Group Holdings, Inc.
Parsippany, New Jersey

        We have reviewed the accompanying consolidated condensed balance sheet of Avis Group Holdings, Inc. and subsidiaries (successor to Avis Rent A Car System, Inc. and subsidiaries, Avis Fleet Leasing and Management Corp., and subsidiaries and Reserve Claims Management Co., collectively the "Predecessor Companies") (collectively referred to as the "Company") as of September 30, 2002, and the related consolidated condensed statements of operations for the three and nine month period ended September 30, 2002, the period March 1, 2001 (Date of Acquisition) to September 30, 2001, and as to the Predecessor Companies for the period January 1, 2001 to February 28, 2001 and the related consolidated condensed statement of cash flows for the nine month period ended September 30, 2002, the period March 1, 2001 (Date of Acquisition) to September 30, 2001, and as to the Predecessor Companies for the period January 1, 2001 to February 28, 2001. These financial statements are the responsibility of the Company's management.

        We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

        Based on our review, we are not aware of any material modifications that should be made to such consolidated condensed financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

        We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of the Company as of December 31, 2001, and the related consolidated statements of operations, common stockholders' equity, and cash flows for the period March 1, 2001 (Date of Acquisition) to December 31, 2001 and as to the Predecessor Companies, the consolidated related statements of operations, common stockholders' equity and cash flows for the period January 1, 2001 to February 28, 2001 (not presented herein); and in our report dated January 23, 2002, we expressed an unqualified opinion (and included an explanatory paragraph relating to a change in accounting for derivative instruments and hedging activities) on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated condensed balance sheet as of December 31, 2001 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ DELOITTE & TOUCHE LLP
November 1, 2002
New York, New York

1



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In thousands)

 
  Three Months
Ended
September 30, 2002

  Three Months
Ended
September 30, 2001

 
Revenues   $ 710,556   $ 650,368  
   
 
 
Expenses              
  Operating, net     279,231     239,123  
  Vehicle depreciation and lease charges, net     178,099     191,592  
  Selling, general and administrative     116,666     122,094  
  Vehicle interest, net     54,241     57,948  
  Non-vehicle interest, net     10,788     12,492  
  Non-vehicle depreciation and amortization     9,789     15,836  
  Unusual charges         60,062  
   
 
 
Total expenses     648,814     699,147  
   
 
 
Income (loss) before income taxes     61,742     (48,779 )
Provision (benefit) for income taxes     25,931     (24,033 )
   
 
 
Income (loss) before extraordinary gains     35,811     (24,746 )
Extraordinary gains, net of tax     274      
   
 
 
Net income (loss)   $ 36,085   $ (24,746 )
   
 
 

See Notes to Consolidated Condensed Financial Statements.

2



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In thousands)

 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
September 30, 2001

 
 
  Nine Months
Ended
September 30, 2002

  Two Months
Ended
February 28, 2001

 
Revenues   $ 1,925,790   $ 1,497,258   $ 385,821  
   
 
 
 
Expenses                    
  Operating, net     759,632     550,101     174,087  
  Vehicle depreciation and lease charges, net     499,350     416,765     110,117  
  Selling, general and administrative     353,526     276,213     83,229  
  Vehicle interest, net     156,227     134,392     43,625  
  Non-vehicle interest, net     32,406     32,155     9,167  
  Non-vehicle depreciation and amortization     27,732     36,104     7,833  
  Unusual charges         60,062      
   
 
 
 
Total expenses     1,828,873     1,505,792     428,058  
   
 
 
 
Income (loss) before income taxes     96,917     (8,534 )   (42,237 )
Provision (benefit) for income taxes     40,705     (2,381 )   (15,783 )
   
 
 
 
Income (loss) from continuing operations     56,212     (6,153 )   (26,454 )
Income from discontinued operations, net of tax             4,947  
   
 
 
 
Income (loss) before extraordinary gains and cumulative effect of accounting change     56,212     (6,153 )   (21,507 )
Extraordinary gains, net of tax     274          
   
 
 
 
Income (loss) before cumulative effect of accounting change     56,486     (6,153 )   (21,507 )
Cumulative effect of accounting change, net of tax             (7,612 )
   
 
 
 
Net income (loss)   $ 56,486   $ (6,153 ) $ (29,119 )
   
 
 
 

See Notes to Consolidated Condensed Financial Statements.

3



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands, except share data)

 
  September 30,
2002

  December 31,
2001

 
ASSETS              
  Cash and cash equivalents   $ 19,165   $ 13,311  
  Receivables, net     174,402     168,372  
  Prepaid expenses     47,375     42,543  
  Deferred income taxes     556,140     548,087  
  Property and equipment, net     252,767     245,276  
  Goodwill, net     1,252,047     1,271,192  
  Other assets     159,876     146,608  
   
 
 
Total assets exclusive of assets under management programs     2,461,772     2,435,389  
   
 
 
Assets under management programs:              
  Restricted cash     255,252     581,187  
  Vehicles, net     3,949,345     3,428,893  
  Due from vehicle manufacturers     242,955     92,614  
   
 
 
      4,447,552     4,102,694  
   
 
 
Total assets   $ 6,909,324   $ 6,538,083  
   
 
 
LIABILITIES AND STOCKHOLDER'S EQUITY              
Liabilities:              
  Accounts payable   $ 226,641   $ 363,891  
  Accrued liabilities     433,149     434,665  
  Due to Cendant Corporation and affiliates, net     538,173     514,433  
  Non-vehicle debt     558,334     588,259  
  Public liability, property damage and other insurance liabilities     220,857     228,503  
   
 
 
Total liabilities exclusive of liabilities under management programs     1,977,154     2,129,751  
   
 
 
Liabilities under management programs:              
  Vehicle debt     4,263,568     3,771,341  
  Deferred income taxes     306,222     315,905  
   
 
 
      4,569,790     4,087,246  
   
 
 
Commitments and contingencies (Note 8)              
Stockholder's equity:              
  Common stock, $.01 par value—authorized 10,000 shares; issued 5,537 shares          
  Additional paid-in-capital     168,832     168,832  
  Retained earnings     245,792     189,306  
  Accumulated other comprehensive loss     (52,244 )   (37,052 )
   
 
 
Total stockholder's equity     362,380     321,086  
   
 
 
Total liabilities and stockholder's equity   $ 6,909,324   $ 6,538,083  
   
 
 

See Notes to Consolidated Condensed Financial Statements.

4



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)

 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
September 30, 2001

 
 
  Nine Months
Ended
September 30, 2002

  Two Months
Ended
February 28, 2001

 
Operating Activities                    
Net income (loss)   $ 56,486   $ (6,153 ) $ (29,119 )
Adjustments to arrive at income (loss) from continuing operations     (274 )       2,665  
   
 
 
 
Income (loss) from continuing operations     56,212     (6,153 )   (26,454 )

Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 
  Non-vehicle depreciation and amortization     27,732     36,104     7,833  
  Net change in operating assets and liabilities, excluding the impact of acquisitions and dispositions:                    
      Receivables     2,480     6,887     10,108  
      Accounts payable     34,901     72,632     (30,518 )
      Accrued liabilities     (14,821 )   114,432     1,486  
      Other, net     (13,333 )   (30,273 )   (30,923 )
   
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     93,171     193,629     (68,468 )
   
 
 
 
Management programs:                    
  Vehicle depreciation     478,918     390,720     104,336  
   
 
 
 
Net cash provided by operating activities     572,089     584,349     35,868  
   
 
 
 
Investing Activities                    
Property and equipment additions     (38,243 )   (33,496 )   (5,821 )
Retirements of property and equipment     3,777     15,484     433  
Payment for purchase of rental car franchise licensees     (3,099 )   (28,261 )    
   
 
 
 
Net cash used in investing activities exclusive of management programs     (37,565 )   (46,273 )   (5,388 )
   
 
 
 

Management programs:

 

 

 

 

 

 

 

 

 

 
  Decrease (increase) in restricted cash     325,935     (36,855 )   10,978  
  (Increase) decrease in due from vehicle manufacturers     (150,084 )   (284,433 )   16,368  
  Investment in vehicles     (4,388,332 )   (3,396,879 )   (940,559 )
  Payments received on investment in vehicles     3,209,581     3,044,736     812,647  
   
 
 
 
      (1,002,900 )   (673,431 )   (100,566 )
   
 
 
 
Net cash used in investing activities     (1,040,465 )   (719,704 )   (105,954 )
   
 
 
 

5



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Continued)
(In thousands)

 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
September 30, 2001

 
 
  Nine Months
Ended
September 30, 2002

  Two Months
Ended
February 28, 2001

 
Financing Activities                    
Proceeds from borrowings         140,000      
Principal payments on borrowings     (11,270 )   (457,928 )   (77 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     20,942     224,390     (45,818 )
Capital contribution from Cendant         125,000      
Payments for debt issuance costs     (5,369 )   (4,593 )   (12 )
Issuances of common stock             140  
   
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     4,303     26,869     (45,767 )
   
 
 
 

Management programs:

 

 

 

 

 

 

 

 

 

 
  Proceeds from borrowings     1,629,009     1,111,524     132,294  
  Principal payments on borrowings     (1,159,281 )   (1,025,222 )   (31,087 )
   
 
 
 
      469,728     86,302     101,207  
   
 
 
 
Net cash provided by financing activities     474,031     113,171     55,440  
   
 
 
 

Effect of changes in net assets of discontinued operations

 

 


 

 


 

 

394

 
Effect of changes in exchange rates on cash and cash equivalents     199     (900 )   (11 )
   
 
 
 
Net increase (decrease) in cash and cash equivalents     5,854     (23,084 )   (14,263 )
Cash and cash equivalents, beginning of period     13,311     66,105     80,368  
   
 
 
 
Cash and cash equivalents, end of period   $ 19,165   $ 43,021   $ 66,105  
   
 
 
 

Supplemental disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

 

 
Interest payments   $ 185,854   $ 189,230   $ 44,315  
Income tax payments, net   $ 7,563   $ 11,690   $ 1,962  

See Notes to Consolidated Condensed Financial Statements.

6



Avis Group Holdings, Inc. and Subsidiaries

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unless otherwise noted, all amounts are in thousands)

1. Summary of Significant Accounting Policies

        The accompanying unaudited Consolidated Condensed Financial Statements include the accounts and transactions of Avis Group Holdings, Inc. and its subsidiaries (collectively, "the Company").

        Avis Group Holdings, Inc. is a holding company that operates through a wholly-owned subsidiary, Avis Rent A Car System, Inc., the second largest general use car rental brand in the world. On March 1, 2001, all the Company's common stock not then- owned by Cendant Corporation ("Cendant") was acquired by a wholly-owned subsidiary of Cendant for approximately $994 million with the Company emerging as the surviving legal entity. Accordingly, the Consolidated Condensed Financial Statements as of and for the three and nine months ended September 30, 2002, for the period March 1, 2001 (Date of Acquisition) to September 30, 2001 and as of December 31, 2001 include the financial statements of Avis Group Holdings, Inc. and its subsidiaries. The Consolidated Condensed Financial Statements for the two months ended February 28, 2001 include the financial statements of the Company and its former fleet management and fuel card businesses, which are presented as a discontinued operation (the "Predecessor Companies").

        In management's opinion, the Consolidated Condensed Financial Statements contain all normal recurring adjustments necessary for a fair presentation of interim results. The results of operations reported for interim periods are not necessarily indicative of the results of operations for the entire year or any subsequent interim period. In addition, management is required to make estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgment and available information. Accordingly, actual results could differ from those estimates. The Consolidated Condensed Financial Statements should be read in conjunction with the Company's Annual Report on Form 10-K dated March 29, 2002.

        Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

        Pursuant to certain covenant requirements in an indenture under which the Company issued debt, the Company continues to operate and maintain its status as a separate public reporting entity.

        Assets used by the Company to generate revenue are classified as assets under management programs. Funding for such assets is primarily provided by secured financing arrangements, which are classified as liabilities under management programs. Revenues generated from these assets are used, in part, to repay the interest and principal associated with the debt. Cash inflows and outflows relating to the generation and acquisition of assets and the principal debt repayment or financing of such assets are classified as activities of the Company's management programs.

        Restricted cash includes cash and investments that are not readily available for normal Company disbursements and which have been set aside as required under the Company's debt covenants. The restricted cash balance at December 31, 2001 was held as collateral for outstanding vehicle debt that was not callable and, therefore, could not be immediately repaid. During 2002, the restricted cash was depleted through the normal purchase of vehicles. These vehicles have replaced the restricted cash as collateral for outstanding vehicle debt.

7


        On January 1, 2002, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets", in its entirety. In connection with the adoption of SFAS No. 142, the Company has not amortized any goodwill or indefinite-lived intangible assets during 2002. Prior to the adoption of SFAS No. 142, all intangible assets were amortized on a straight-line basis over their estimated periods to be benefited. Therefore, the results of operations for 2001 reflect the amortization of goodwill and indefinite lived intangible assets, while the results of operations for 2002 do not reflect such amortization (see Note 5—Intangible Assets for a pro forma disclosure depicting the Company's results of operations during 2001 after applying the non-amortization provisions of SFAS No. 142).

        In connection with the implementation of SFAS No. 142, the Company is required to assess goodwill and indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The Company reviewed the carrying value of all its goodwill and other intangible assets by comparing such amounts to their fair value and determined that the carrying amounts of such assets did not exceed their respective fair values. Accordingly, the initial implementation of this standard did not result in a charge and, as such, did not impact the Company's results of operations during 2002. The Company will perform its annual impairment test during fourth quarter of 2002.

        As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation," the Company currently measures its stock-based compensation using the intrinsic value approach under Accounting Principles Board ("APB") Opinion No. 25. Accordingly, the Company does not recognize compensation expense upon the issuance of its stock options because the option terms are fixed and the exercise price equals the market price of the underlying Cendant common stock on the grant date. The Company complies with the provision of SFAS No. 123 by providing pro forma disclosures of net income and related per share data giving consideration to the fair value method provisions of SFAS No. 123.

        On January 1, 2003, the Company plans to adopt the fair value method of accounting for stock-based compensation provisions of SFAS No. 123, which is considered by the Financial Accounting Standards Board ("FASB") to be the preferable accounting method for stock-based employee compensation. Subsequent to adoption of the fair value method provisions of SFAS No. 123, the Company will expense all future employee stock options (and similar awards) over the vesting period based on the fair value of the award on the date of grant. The Company does not expect its results of operations to be impacted in the current year from this prospective change in accounting policy based on the current accounting guidance related to this adoption, which is currently under review by the FASB.

        The impact of recording compensation expense at fair value in prior periods have been included in the pro forma disclosures, as required by SFAS No. 123, provided in the Company's Annual Report on Form 10-K filed on March 29, 2002. Prior period compensation expense is not necessarily indicative of future compensation expense that would be recorded by the Company upon its adoption of the fair value method provisions of SFAS No. 123. Future expense may vary based upon factors such as the number of options granted by the Company and the then-current fair market value of such options.

8



        During April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." Such standard requires any gain or loss on extinguishments of debt to be presented as a component of continuing operations (unless specific criteria is met) whereas SFAS No. 4 required that such gains and losses be classified as an extraordinary item in determining net income. Upon adoption of SFAS No. 145, the Company expects to reclassify its extraordinary gains or losses on the extinguishments of debt to continuing operations. The Company will adopt these provisions on January 1, 2003.

        During June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." Such standard requires costs associated with exit or disposal activities (including restructurings), to be recognized when the costs are incurred, rather than at a date of commitment to an exit or disposal plan. SFAS No. 146 nullifies Emerging Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." Under SFAS No. 146, a liability related to an exit or disposal activity is not recognized until such liability has actually been incurred whereas under EITF Issue No. 94-3 a liability was recognized at the time of a commitment to an exit or disposal plan. The provisions of this standard are effective for disposal activities initiated after December 31, 2002.

2. Related Party Transactions

        Expenses of the Company include the following items charged by Cendant and affiliates, which include allocations from Cendant for services provided to the Company:

 
  Three Months
Ended
September 30, 2002

  Three Months
Ended
September 30, 2001

Royalties   $ 31,017   $ 27,495
Reservations     14,050     14,487
Data processing     8,819     15,433
Rent, corporate overhead allocations and other     14,783     11,906
Interest, net     3,321     4,128
   
 
Total   $ 71,990   $ 73,449
   
 
 
   
   
  Predecessor
Companies

 
   
  March 1, 2001
(Date of Acquisition)
to
September 30, 2001

 
  Nine Months
Ended
September 30, 2002

  Two Months
Ended
February 28, 2001

Royalties   $ 83,270   $ 63,305   $ 16,205
Reservations     43,371     33,673     8,496
Data processing     26,559     35,574     11,395
Rent, corporate overhead allocations and other     43,862     23,535     1,456
Interest, net     9,679     11,139    
   
 
 
Total   $ 206,741   $ 167,226   $ 37,552
   
 
 

9


        On the Consolidated Condensed Statements of Operations, the royalty and reservation charges are included within selling, general and administration expenses, the rent and other and data processing expenses are included within operating, net and interest expense is included within non-vehicle interest, net. These charges, including corporate overhead allocations, are determined in accordance with various intercompany agreements, which are based upon factors, such as square footage, employee salaries and computer usage time.

3. Unusual Charges

        During the three months ended September 30, 2001, the Company incurred unusual charges of $60 million related to the September 11, 2001 terrorist attacks. The unusual charges primarily resulted from the rationalization of the Company's fleet and related car rental operations.

4. Acquisition Related

        In connection with the acquisition of the Company by Cendant on March 1, 2001, the Company recorded purchase accounting adjustments for costs associated with exiting activities. The recognition of such costs and the corresponding utilization are summarized by category as follows:

 
  Costs
  Cash
Payments

  Other
Reductions

  Balance at
December 31,
2001

  Cash
Payments

  Other
Additions

  Balance at
September 30,
2002

Personnel related   $ 35,925   $ (19,444 ) $   $ 16,481   $ (18,569 ) $ 10,212   $ 8,124
Asset fair value adjustments     19,480         (18,674 )   806         (806 )  
Facility related     7,692     (136 )       7,556     (1,768 )       5,788
   
 
 
 
 
 
 
Total   $ 63,097   $ (19,580 ) $ (18,674 ) $ 24,843   $ (20,337 ) $ 9,406   $ 13,912
   
 
 
 
 
 
 

        The Company closed its headquarters, relocated employees and abandoned assets and involuntarily terminated employees in connection with such relocation. The Company formally communicated the termination of employment and paid severance to approximately 475 employees, representing a wide range of employee groups, and as of September 30, 2002, the Company had terminated all such employees. The majority of the remaining personnel related costs are expected to be paid by the end of fourth quarter 2002.

5. Intangible Assets

        Intangible assets consisted of:

 
  September 30, 2002
  December 31, 2001
 
  Gross
Carrying
Amount

  Accumulated
Amortization

  Gross
Carrying
Amount

  Accumulated
Amortization

Amortized Intangible Assets                        
  Customer lists   $ 18,952   $ 1,520   $ 18,952   $ 800
   
 
 
 
Unamortized Intangible Assets                        
  Goodwill   $ 1,252,047         $ 1,297,774   $ 26,582
   
       
 

        Customer lists are included in other assets on the Company's Consolidated Condensed Balance Sheet. Amortization expense relating to customer lists during the three and nine months ended September 30, 2002 was approximately $240 thousand and $720 thousand, respectively.

10


Amortization expense relating to all intangible assets during the three months ended September 30, 2001, the two months ended February 28, 2001 and the period March 1, 2001 (Date of Acquisition) to September 30, 2001, was approximately $8.1 million, $2.1 million and $18.6 million, respectively, including the amortization of goodwill of $7.9 million, $2.1 million and $18.0 million, respectively. The Company expects amortization expense on intangible assets for the remainder of 2002 to approximate $240 thousand and $1 million for each of the succeeding five years.

        The changes in the carrying amount of goodwill for 2002 are as follows:

Balance as of January 1, 2002   $ 1,271,192  
Goodwill acquired during 2002     1,849  
Other     (20,994 )
   
 
Balance as of September 30, 2002   $ 1,252,047  
   
 

        Had the Company applied the non-amortization provisions of SFAS No. 142 for the three months ended September 30, 2001, and for the period March 1, 2001 (Date of Acquisition) to September 30, 2001 and the two months ended February 28, 2001, net income (loss) would have been as follows:

 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
September 30, 2001

 
 
  Three Months
Ended
September 30, 2001

  Two Months
Ended
February 28, 2001

 
Reported net loss   $ (24,746 ) $ (6,153 ) $ (29,119 )
Add back: Goodwill amortization, net of tax     7,803     18,031     1,307  
   
 
 
 
Pro forma net income (loss)   $ (16,943 ) $ 11,878   $ (27,812 )
   
 
 
 

6. Non-Vehicle Debt

        Non-vehicle debt consisted of:

 
  September 30,
2002

  December 31,
2001

11% senior subordinated notes   $ 553,986   $ 583,541
Other     4,348     4,718
   
 
    $ 558,334   $ 588,259
   
 

11


        The change in the balance of the 11% senior subordinated notes reflects the redemption of $10.0 million in face value of these notes, with a carrying value of $11.4 million, for $10.9 million in cash and $18.2 million related to the amortization of a premium. In connection with such redemption, the Company recorded an extraordinary gain of approximately $470 thousand ($274 thousand, after tax).

7. Vehicle Debt

        Vehicle debt consisted of:

 
  September 30,
2002

  December 31,
2001

Commercial paper notes   $   $ 119,998
Series 2002-2 variable funding rental car asset-backed notes     110,000    
Series 2001-2 auction rate rental car asset-backed notes     400,000     40,000
Series 1997-1B 6.40% asset-backed medium-term notes     141,667     850,000
Series 1998-1 6.14% asset-backed medium-term notes     600,000     600,000
Series 2000-1 floating rate rental car asset-backed notes     250,000     250,000
Series 2000-2 floating rate rental car asset-backed notes     300,000     300,000
Series 2000-3 floating rate rental car asset-backed notes     200,000     200,000
Series 2000-4 floating rate rental car asset-backed notes     500,000     500,000
Series 2001-1 floating rate rental car asset-backed notes     750,000     750,000
Series 2002-1 3.85% asset-backed medium term notes     499,775    
Series 2002-1 floating rate rental car asset-backed notes     250,000    
Other     262,126     161,343
   
 
    $ 4,263,568   $ 3,771,341
   
 

        As of September 30, 2002, the Company's asset-backed funding arrangements under the AESOP Funding program provided for the issuance of up to $4.69 billion of debt. Amounts outstanding under the AESOP Funding program approximated $4 billion. As of September 30, 2002, the Company had $690 million of availability under the AESOP Funding program. In addition, the Company had other outstanding vehicle debt of approximately $262 million and availability of approximately $127 million under other funding arrangements as of September 30, 2002.

        On July 25, 2002, the Company issued $750 million of rental car asset backed notes under its AESOP Funding Program. Approximately $500 million of such notes bear interest at a fixed rate of 3.85% and $250 million of such notes bear interest at a floating rate of LIBOR plus 29 basis points.

        In September 2002, the Company issued $110 million of variable funding rental car asset-backed notes under the AESOP Funding program and repaid all amounts outstanding in commercial paper notes.

8. Commitments and Contingencies

        The Company is involved in pending litigation in the usual course of business. In the opinion of management, such litigation will not have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.

9. Stock Plans

        During third quarter 2002, the Cendant's Board of Directors accelerated the vesting of certain options previously granted with exercise prices greater than or equal to $15.1875. Cendant's senior executive officers were not eligible for this modification. In connection with such action, approximately

12



3 million options, which were scheduled to become exercisable substantially between September 2002 and January 2004, became exercisable as of August 27, 2002. In addition, the post-employment exercise period for the modified options was reduced from one year to thirty days. However, if the employee remains employed by the Company through the date on which the option was originally scheduled to become vested, the post-employment exercise period will be one year.

        In accordance with the provisions of the FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock Compensation (an Interpretation of APB Opinion No. 25)," there is no charge associated with this modification since none of the modified options had intrinsic value because the market price of the underlying Cendant common stock on August 27, 2002 was less than the exercise price of the modified options.

10. Comprehensive Income (Loss)

        The components of comprehensive income (loss) are summarized as follows:

 
  Three Months Ended
September 30, 2002

  Three Months Ended
September 30, 2001

 
Net income (loss)   $ 36,085   $ (24,746 )
Other comprehensive income (loss):              
  Currency translation adjustment     (2,618 )   (2,197 )
  Unrealized losses on cash flow hedges, net of tax     (9,875 )   (38,082 )
  Minimum pension liability adjustments     66      
   
 
 
Total comprehensive income (loss)   $ 23,658   $ (65,025 )
   
 
 
 
   
   
  Predecessor Companies
 
 
   
  March 1, 2001
(Date of Acquisition)
to
September 30, 2001

 
 
  Nine Months
Ended
September 30, 2002

  Two Months
Ended
February 28, 2001

 
Net income (loss)   $ 56,486   $ (6,153 ) $ (29,119 )
Other comprehensive income (loss):                    
  Currency translation adjustment     1,833     (3,371 )   (1,758 )
  Unrealized gains (losses) on cash flow hedges, net of tax     (15,755 )   (40,848 )   561  
  Minimum pension liability adjustment     (1,270 )        
  Cumulative effect from change in accounting policy for derivative instruments, net of tax             1,464  
   
 
 
 
Total comprehensive income (loss)   $ 41,294   $ (50,372 ) $ (28,852 )
   
 
 
 

        The after-tax components of accumulated other comprehensive income (loss) for the nine months ended September 30, 2002 are as follows:

 
  Currency
Translation
Adjustments

  Unrealized
Losses
on Cash Flows
Hedges

  Minimum
Pension
Liability
Adjustment

  Accumulated
Other
Comprehensive
Loss

 
Balance, January 1, 2002   $ (2,469 ) $ (34,583 ) $   $ (37,052 )
Current period change     1,833     (15,755 )   (1,270 )   (15,192 )
   
 
 
 
 
Balance September 30, 2002   $ (636 ) $ (50,338 ) $ (1,270 ) $ (52,244 )
   
 
 
 
 

13


        The increase in unrealized losses on cash flow hedges, net of tax, for the three months ended September 30, 2002 is primarily the result of the effect of the decrease in interest rates during the period

11. Subsequent Events

        During October 2002, the Company redeemed approximately $18 million of its 11% senior subordinated notes with a face value of approximately $16 million for approximately $17 million in cash.

        On October 28, 2002, the Company entered into an agreement to acquire the licensing rights and vehicles of a domestic licensee for approximately $13 million.

12. Guarantor and Non-Guarantor Consolidating Condensed Financial Statements

        The following consolidating condensed financial information presents the Consolidating Condensed Balance Sheets as of September 30, 2002 and December 31, 2001, the Consolidated Condensed Statements of Operations for the three months ended September 30, 2002 and September 30, 2001 and the Consolidating Condensed Statements of Operations and Statements of Cash Flows for the nine months ended September 30, 2002, the period March 1, 2001 (Date of Acquisition) to September 30, 2001, and as to the Predecessor Companies for the two months ended February 28, 2001 of (a) Avis Group Holdings, Inc. ("the Parent"); (b) the guarantor subsidiaries; (c) the non-guarantor subsidiaries; (d) elimination entries necessary to consolidate the Parent with the guarantor and non-guarantor subsidiaries; and (e) the Company on a consolidated basis.

        Investments in subsidiaries are accounted for using the equity method for purposes of the consolidating presentation. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions. Separate financial statements and other disclosures with respect to the subsidiary guarantors have not been provided as management believes the following information is sufficient.

14



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS

For the Three Months Ended September 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 631,805   $ 78,751   $   $ 710,556
   
 
 
 
 
Expenses                              
  Operating, net         247,030     32,201         279,231
  Vehicle depreciation and lease charges, net         160,453     17,646         178,099
  Selling, general and administrative         107,475     9,191         116,666
  Vehicle interest, net     9,459     43,766     1,016         54,241
  Non-vehicle interest, net     7,582     3,206             10,788
  Non-vehicle depreciation and amortization     241     8,846     702         9,789
   
 
 
 
 
Total expenses     17,282     570,776     60,756         648,814
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (17,282 )   61,029     17,995         61,742
Equity in earnings of subsidiaries     41,450     10,437         (51,887 )  
   
 
 
 
 
Income before income taxes     24,168     71,466     17,995     (51,887 )   61,742
Provision (benefit) for income taxes     (11,643 )   30,016     7,558         25,931
   
 
 
 
 
Income before extraordinary gains     35,811     41,450     10,437     (51,887 )   35,811
Extraordinary gains, net of tax     274                 274
   
 
 
 
 
Net income   $ 36,085   $ 41,450   $ 10,437   $ (51,887 ) $ 36,085
   
 
 
 
 

15



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS

For the Three Months Ended September 30, 2001

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Revenues   $   $ 575,914   $ 74,454   $   $ 650,368  
   
 
 
 
 
 
Expenses                                
  Operating, net         208,192     30,931         239,123  
  Vehicle depreciation and lease charges, net         174,038     17,554         191,592  
  Selling, general and administrative         113,750     8,344         122,094  
  Vehicle interest, net     3,459     52,792     1,697         57,948  
  Non-vehicle interest, net     7,657     4,835             12,492  
  Non-vehicle depreciation and amortization     5,037     9,949     850         15,836  
  Unusual charges         60,062               60,062  
   
 
 
 
 
 
Total expenses     16,153     623,618     59,376         699,147  
   
 
 
 
 
 
Income (loss) before equity in earnings (losses) of subsidiaries     (16,153 )   (47,704 )   15,078         (48,779 )
Equity in earnings (losses) of subsidiaries     (20,320 )   7,649         12,671      
   
 
 
 
 
 
Income (loss) before income taxes     (36,473 )   (40,055 )   15,078     12,671     (48,779 )
Provision (benefit) for income taxes     (11,727 )   (19,735 )   7,429         (24,033 )
   
 
 
 
 
 
Net income (loss)   $ (24,746 ) $ (20,320 ) $ 7,649   $ 12,671   $ (24,746 )
   
 
 
 
 
 

16



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS

For the Nine Months Ended September 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 1,730,792   $ 194,998   $   $ 1,925,790
   
 
 
 
 
Expenses                              
  Operating, net         669,925     89,707         759,632
  Vehicle depreciation and lease charges, net         450,263     49,087         499,350
  Selling, general and administrative         328,804     24,722         353,526
  Vehicle interest, net     10,377     144,290     1,560         156,227
  Non-vehicle interest, net     22,897     9,509             32,406
  Non-vehicle depreciation and amortization     720     24,765     2,247         27,732
   
 
 
 
 
Total expenses     33,994     1,627,556     167,323         1,828,873
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (33,994 )   103,236     27,675         96,917
Equity in earnings of subsidiaries     69,187     16,051         (85,238 )  
   
 
 
 
 
Income before income taxes     35,193     119,287     27,675     (85,238 )   96,917
Provision (benefit) for income taxes     (21,019 )   50,100     11,624         40,705
   
 
 
 
 
Income before extraordinary gains     56,212     69,187     16,051     (85,238 )   56,212
Extraordinary gains, net of tax     274                 274
   
 
 
 
 
Net income   $ 56,486   $ 69,187   $ 16,051   $ (85,238 ) $ 56,486
   
 
 
 
 

17



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS

For the Period March 1, 2001 (Date of Acquisition) to September 30, 2001

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Revenues   $   $ 1,343,901   $ 153,357   $   $ 1,497,258  
   
 
 
 
 
 
Expenses                                
  Operating, net         484,554     65,547         550,101  
  Vehicle depreciation and lease charges, net         380,592     36,173         416,765  
  Selling, general and administrative         257,307     18,906         276,213  
  Vehicle interest, net     8,071     123,704     2,617         134,392  
  Non-vehicle interest, net     19,291     12,864             32,155  
  Non-vehicle depreciation and amortization     11,611     22,548     1,945         36,104  
  Unusual charges         60,062             60,062  
   
 
 
 
 
 
Total expenses     38,973     1,341,631     125,188         1,505,792  
   
 
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (38,973 )   2,270     28,169         (8,534 )
Equity in earnings of subsidiaries     16,280     20,310         (36,590 )    
   
 
 
 
 
 
Income (loss) before income taxes     (22,693 )   22,580     28,169     (36,590 )   (8,534 )
Provision (benefit) for income taxes     (16,540 )   6,300     7,859         (2,381 )
   
 
 
 
 
 
Net income (loss)   $ (6,153 ) $ 16,280   $ 20,310   $ (36,590 ) $ (6,153 )
   
 
 
 
 
 

18



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Predecessor Companies)

For the Two Months Ended February 28, 2001

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Revenues   $   $ 344,496   $ 41,325   $   $ 385,821  
   
 
 
 
 
 
Expenses                                
  Operating, net         154,747     19,340         174,087  
  Vehicle depreciation and lease charges, net         100,718     9,399         110,117  
  Selling, general and administrative         77,866     5,363         83,229  
  Vehicle interest, net     2,306     40,375     944         43,625  
  Non-vehicle interest, net     9,167                 9,167  
  Non-vehicle depreciation and amortization         7,282     551         7,833  
   
 
 
 
 
 
Total expenses     11,473     380,988     35,597         428,058  
   
 
 
 
 
 
Income (loss) before equity in earnings (losses) of subsidiaries     (11,473 )   (36,492 )   5,728         (42,237 )
Equity in earnings (losses) of subsidiaries     (25,645 )   9,950         15,695      
   
 
 
 
 
 
Income (loss) before income taxes     (37,118 )   (26,542 )   5,728     15,695     (42,237 )
Provision (benefit) for income taxes     (7,999 )   (9,926 )   2,142         (15,783 )
   
 
 
 
 
 
Income (loss) from continuing operations     (29,119 )   (16,616 )   3,586     15,695     (26,454 )
Income (loss) from discontinued operations, net of tax         (6,358 )   11,305         4,947  
   
 
 
 
 
 
Income (loss) before cumulative effect of accounting change     (29,119 )   (22,974 )   14,891     15,695     (21,507 )
Cumulative effect of accounting change, net of tax         (2,671 )   (4,941 )       (7,612 )
   
 
 
 
 
 
Net income (loss)   $ (29,119 ) $ (25,645 ) $ 9,950   $ 15,695   $ (29,119 )
   
 
 
 
 
 

19



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED BALANCE SHEET

September 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

ASSETS                              
  Cash and cash equivalents   $ 161   $ 6,482   $ 12,522   $   $ 19,165
  Receivables, net         147,578     26,824         174,402
  Prepaid expenses         38,447     8,928         47,375
  Due from affiliate     (323,393 )   95,005     228,388        
  Deferred income taxes     216,944     337,575     1,621         556,140
  Property and equipment, net         238,885     13,882         252,767
  Investment in consolidated subsidiaries     747,447     773,006         (1,520,453 )  
  Goodwill     804,035     444,667     3,345         1,252,047
  Other assets     15,301     39,980     104,595         159,876
   
 
 
 
 
Total assets exclusive of assets under management programs     1,460,495     2,121,625     400,105     (1,520,453 )   2,461,772
   
 
 
 
 
Assets under management programs:                              
  Restricted cash         218     255,034         255,252
  Vehicles, net         (97,934 )   4,047,279         3,949,345
  Due from vehicle manufacturers         9,457     233,498         242,955
   
 
 
 
 
          (88,259 )   4,535,811         4,447,552
   
 
 
 
 
Total assets   $ 1,460,495   $ 2,033,366   $ 4,935,916   $ (1,520,453 ) $ 6,909,324
   
 
 
 
 

LIABILITIES AND STOCKHOLDER'S EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Liabilities:                              
  Accounts payable   $ (18,802 ) $ 187,976   $ 57,467   $   $ 226,641
  Accrued liabilities     120,047     286,333     26,769         433,149
  Due to Cendant Corporation and affiliates, net     442,884     274,642     (179,353 )       538,173
  Non-vehicle debt     553,986     4,348             558,334
  Public liability, property damage and other insurance liabilities         145,605     75,252         220,857
   
 
 
 
 
Total liabilities exclusive of liabilities under management programs     1,098,115     898,904     (19,865 )       1,977,154
   
 
 
 
 
Liabilities under management programs:                              
  Vehicle debt         109,305     4,154,263         4,263,568
  Deferred income taxes         277,710     28,512         306,222
   
 
 
 
 
          387,015     4,182,775         4,569,790
   
 
 
 
 
Stockholder's equity     362,380     747,447     773,006     (1,520,453 )   362,380
   
 
 
 
 
Total liabilities and stockholder's equity   $ 1,460,495   $ 2,033,366   $ 4,935,916   $ (1,520,453 ) $ 6,909,324
   
 
 
 
 

20



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED BALANCE SHEET

December 31, 2001

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

ASSETS                              
  Cash and cash equivalents   $ 18   $ 5,210   $ 8,083   $   $ 13,311
  Receivables, net         142,386     25,986         168,372
  Prepaid expenses         34,569     7,974         42,543
  Deferred income tax     221,741     326,332     14         548,087
  Property and equipment, net         230,429     14,847         245,276
  Investment in consolidated subsidiaries     677,401     628,280         (1,305,681 )  
  Goodwill, net     825,234     443,000     2,958         1,271,192
  Other assets     16,020     34,791     95,797         146,608
   
 
 
 
 
Total assets exclusive of assets under management programs     1,740,414     1,844,997     155,659     (1,305,681 )   2,435,389
   
 
 
 
 
Assets under management programs:                              
  Restricted cash         9,457     571,730         581,187
  Vehicles, net         (128,932 )   3,557,825         3,428,893
  Due from vehicle manufacturers         7,855     84,759         92,614
   
 
 
 
 
          (111,620 )   4,214,314         4,102,694
   
 
 
 
 
Total assets   $ 1,740,414   $ 1,733,377   $ 4,369,973   $ (1,305,681 ) $ 6,538,083
   
 
 
 
 

LIABILITIES AND STOCKHOLDER'S EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Liabilities:                              
  Accounts payable   $   $ 151,379   $ 212,512   $   $ 363,891
  Accrued liabilities     109,143     300,337     25,185         434,665
  Due to Cendant Corporation and affiliates, net     726,645     63,214     (275,426 )       514,433
  Non-vehicle debt     583,540     4,719             588,259
  Public liability, property damage and other insurance liabilities         166,432     62,071         228,503
   
 
 
 
 
Total liabilities exclusive of liabilities under management programs     1,419,328     686,081     24,342         2,129,751
   
 
 
 
 
Liabilities under management programs:                              
  Vehicle debt         86,004     3,685,337         3,771,341
  Deferred income taxes         283,891     32,014         315,905
   
 
 
 
 
          369,895     3,717,351         4,087,246
   
 
 
 
 
Stockholder's equity     321,086     677,401     628,280     (1,305,681 )   321,086
   
 
 
 
 
Total liabilities and stockholder's equity   $ 1,740,414   $ 1,733,377   $ 4,369,973   $ (1,305,681 ) $ 6,538,083
   
 
 
 
 

21



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS

For the Nine Months Ended September 30, 2002

 
  Parent
  Guarantor
  Non-
Guarantor

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Operating Activities                                
Net income   $ 56,486   $ 69,187   $ 16,051   $ (85,238 ) $ 56,486  
Adjustments to arrive at income from continuing operations     (274 )               (274 )
   
 
 
 
 
 
Income from continuing operations     56,212     69,187     16,051     (85,238 )   56,212  
Adjustments to reconcile net income to net cash provided by (used in) operating activities exclusive of management programs     (32,548 )   (71,742 )   141,249         36,959  
   
 
 
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     23,664     (2,555 )   157,300     (85,238 )   93,171  
   
 
 
 
 
 
Management programs:                                
  Vehicle depreciation         444,725     34,193         478,918  
   
 
 
 
 
 
Net cash provided by operating activities     23,664     442,170     191,493     (85,238 )   572,089  
   
 
 
 
 
 
Investing Activities                                
Property and equipment additions         (36,380 )   (1,863 )       (38,243 )
Retirements of property and equipment         2,974     803         3,777  
Payment for purchase of rental car franchise licensees         (2,835 )   (264 )       (3,099 )
Investment in subsidiaries     (69,187 )   (16,051 )       85,238      
   
 
 
 
 
 
Net cash used in investing activities exclusive of management programs     (69,187 )   (52,292 )   (1,324 )   85,238     (37,565 )
   
 
 
 
 
 
Management programs:                                
  Decrease in restricted cash         9,239     316,696         325,935  
  Increase in due from vehicle manufacturers         (1,602 )   (148,482 )       (150,084 )
  Investment in vehicles         (131,724 )   (4,256,608 )       (4,388,332 )
  Payments received on investment in vehicles         (350,194 )   3,559,775         3,209,581  
   
 
 
 
 
 
          (474,281 )   (528,619 )       (1,002,900 )
   
 
 
 
 
 
Net cash used in investing activities     (69,187 )   (526,573 )   (529,943 )   85,238     (1,040,465 )
   
 
 
 
 
 
Financing Activities                                
Net decrease in non-vehicle debt     (10,900 )   (370 )           (11,270 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     56,566     91,414     (127,038 )       20,942  
Payments for debt issuance costs         (5,369 )           (5,369 )
   
 
 
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     45,666     85,675     (127,038 )       4,303  
   
 
 
 
 
 
Management programs:                                
  Net increase in vehicle debt             469,728         469,728  
   
 
 
 
 
 
Net cash provided by financing activities     45,666     85,675     342,690         474,031  
   
 
 
 
 
 
Effect of changes in exchange rates on cash and cash equivalents             199         199  
   
 
 
 
 
 
Net increase in cash and cash equivalents     143     1,272     4,439         5,854  
Cash and cash equivalents, beginning of period     18     5,210     8,083         13,311  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 161   $ 6,482   $ 12,522   $   $ 19,165  
   
 
 
 
 
 

22



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS

For the Period March 1, 2001 (Date of Acquisition) to September 30, 2001

 
  Parent
  Guarantor
  Non-
Guarantor

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Operating Activities                                
Net income (loss)   $ (6,153 ) $ 16,280   $ 20,310   $ (36,590 ) $ (6,153 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities exclusive of management programs     (113,533 )   190,955     122,360         199,782  
   
 
 
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     (119,686 )   207,235     142,670     (36,590 )   193,629  
   
 
 
 
 
 
Management programs:                                
  Vehicle depreciation         361,225     29,495         390,720  
   
 
 
 
 
 
Net cash provided by (used in) operating activities     (119,686 )   568,460     172,165     (36,590 )   584,349  
   
 
 
 
 
 
Investing Activities                                
Property and equipment additions         (32,073 )   (1,423 )       (33,496 )
Retirements of property and equipment         12,522     2,962         15,484  
Payment for purchase of rental car franchise licensees         (27,837 )   (424 )       (28,261 )
Investment in subsidiaries     (16,280 )   (20,310 )       36,590      
   
 
 
 
 
 
Net cash provided by (used in) investing activities exclusive of management programs     (16,280 )   (67,698 )   1,115     36,590     (46,273 )
   
 
 
 
 
 
Management programs:                                
  Increase in restricted cash             (36,855 )       (36,855 )
  (Increase) decrease in due from vehicle manufacturers         6,485     (290,918 )       (284,433 )
  Investment in vehicles         (77,521 )   (3,319,358 )       (3,396,879 )
  Payments received on investment in vehicles         (343,706 )   3,388,442         3,044,736  
   
 
 
 
 
 
          (414,742 )   (258,689 )       (673,431 )
   
 
 
 
 
 
Net cash used in investing activities     (16,280 )   (482,440 )   (257,574 )   36,590     (719,704 )
   
 
 
 
 
 
Financing Activities                                
Net decrease in non-vehicle debt     (317,650 )   (278 )           (317,928 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     328,675     (79,498 )   (24,787 )       224,390  
Payments for debt issuance costs         (4,593 )           (4,593 )
Capital contribution from Cendant     125,000                 125,000  
   
 
 
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     136,025     (84,369 )   (24,787 )       26,869  
   
 
 
 
 
 
Management programs:                                
  Net (decrease) increase in vehicle debt         (8,743 )   95,045         86,302  
   
 
 
 
 
 
Net cash provided by (used in) financing activities     136,025     (93,112 )   70,258         113,171  
   
 
 
 
 
 
Effect of changes in exchange rates on cash a cash equivalents             (900 )       (900 )
   
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents     59     (7,092 )   (16,051 )       (23,084 )
Cash and cash equivalents, beginning of period     141     36,745     29,219         66,105  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 200   $ 29,653   $ 13,168   $   $ 43,021  
   
 
 
 
 
 

23



Avis Group Holdings, Inc. and Subsidiaries

CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
(Predecessor Companies)

For the Two Months Ended February 28, 2001

 
  Parent
  Guarantor
  Non-
Guarantor

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Operating Activities                                
Net income (loss)   $ (29,119 ) $ (25,645 ) $ 9,950   $ 15,695   $ (29,119 )
Adjustments to arrive at income (loss) from continuing operations         9,029     (6,364 )       2,665  
   
 
 
 
 
 
Income (loss) from continuing operations     (29,119 )   (16,616 )   3,586     15,695     (26,454 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities exclusive of management programs     425     77,124     (119,563 )       (42,014 )
   
 
 
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     (28,694 )   60,508     (115,977 )   15,695     (68,468 )
   
 
 
 
 
 
Management programs:                                
  Vehicle depreciation         96,394     7,942         104,336  
   
 
 
 
 
 
Net cash provided by (used in) operating activities     (28,694 )   156,902     (108,035 )   15,695     35,868  
   
 
 
 
 
 
Investing Activities                                
Property and equipment additions         (5,169 )   (652 )       (5,821 )
Retirements of property and equipment         165     268         433  
Investment in subsidiaries     25,645     (9,950 )       (15,695 )    
   
 
 
 
 
 
Net cash provided by (used in) investing activities exclusive of management programs     25,645     (14,954 )   (384 )   (15,695 )   (5,388 )
   
 
 
 
 
 
Management programs:                                
  Decrease in restricted cash             10,978         10,978  
  Decrease in due from vehicle manufacturers             16,368         16,368  
  Investment in vehicles         378     (940,937 )       (940,559 )
  Payments received on investment in vehicles         (82,703 )   895,350         812,647  
   
 
 
 
 
 
          (82,325 )   (18,241 )       (100,566 )
   
 
 
 
 
 
Net cash provided by (used in) investing activities     25,645     (97,279 )   (18,625 )   (15,695 )   (105,954 )
   
 
 
 
 
 
Financing Activities                                
Net decrease in non-vehicle debt         (77 )           (77 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     (89,023 )   43,123     82         (45,818 )
Payments for debt issuance costs         (12 )           (12 )
Issuances of common stock     140                 140  
   
 
 
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     (88,883 )   43,034     82         (45,767 )
   
 
 
 
 
 
Management programs:                                
  Net increase (decrease) in vehicle debt     92,000     (2 )   9,209         101,207  
   
 
 
 
 
 
Net cash provided by financing activities     3,117     43,032     9,291         55,440  
   
 
 
 
 
 
Effect of changes in net assets of discontinued operations         (131,512 )   131,906         394  
Effect of changes in exchange rates on cash and cash equivalents             (11 )       (11 )
   
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents     68     (28,857 )   14,526         (14,263 )
Cash and cash equivalents, beginning of period     73     65,602     14,693         80,368  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 141   $ 36,745   $ 29,219   $   $ 66,105  
   
 
 
 
 
 

24


Item 2. Management's Narrative Analysis of the Results of Operations

        The following discussion should be read in conjunction with our Consolidated Condensed Financial Statements and accompanying Notes thereto included elsewhere herein. Unless otherwise noted, all dollar amounts are in thousands and presented before taxes (as appropriate).

        We are the second largest general use car rental brand in the world. On March 1, 2001, all of our outstanding common stock not then-owned by Cendant Corporation ("Cendant") was acquired by a subsidiary of PHH Corporation ("PHH"), a wholly-owned subsidiary of Cendant, for approximately $994 million and we emerged as the surviving legal entity. At such time, our fleet management and fuel card businesses were sold to PHH and, therefore, are presented as a discontinued operation in the accompanying Consolidated Condensed Financial Statements. Accordingly, we are now a wholly-owned subsidiary of Cendant.

RESULTS OF OPERATIONS

        The acquisition of us by Cendant resulted in significant changes to the valuation of certain of our assets, liabilities and stockholder's equity. The periods prior to the acquisition have been designated "Predecessor Companies" and the period subsequent to the acquisition has been designated "Successor Company". The results of the Predecessor Companies and the Successor Company have been combined for the nine months ended September 30, 2001 since we believe that separate discussions for the two months ended February 28, 2001 and the seven months ended September 30, 2001 are not meaningful in terms of our operating results or comparisons to the prior period.

Three Months Ended September 30, 2002 vs. Three Months Ended September 30, 2001

        Our comparative results of operations, excluding our former fleet management and fuel card businesses, comprised the following:

 
  2002
  2001
  Change
 
Revenues   $ 710,556   $ 650,368   $ 60,188  
   
 
 
 
Expenses, excluding non-vehicle interest and unusual charges     638,026     626,593     11,433  
Unusual charges         60,062     (60,062 )
Non-vehicle interest, net     10,788     12,492     (1,704 )
   
 
 
 
Total expenses     648,814     699,147     (50,333 )
   
 
 
 
Income (loss) before income taxes     61,742     (48,779 )   110,521  
Provision (benefit) for income taxes     25,931     (24,033 )   49,964  
   
 
 
 
Income (loss) from continuing operations   $ 35,811   $ (24,746 ) $ 60,557  
   
 
 
 

        Total revenue increased 9.3% primarily due to a 6.2% increase in vehicle rental revenue per day and an increase in rental transactions during the month of September 2002 compared with September 2001.

        Expenses, excluding non-vehicle interest and unusual charges, increased 1.8% primarily due to higher commission-related expenses associated with higher revenues.

        Non-vehicle interest, net decreased 13.6% primarily due the termination of our revolving credit facility in September 2001. Such facility was replaced with intercompany funding from Cendant at variable interest rates, which have decreased in 2002.

        The provision for income taxes for the three months ended September 30th reflects our overall effective tax rate of 42.0% for 2002 and 49.3% for 2001. The increase in the provision was primarily due to our pretax income in 2002 versus a pretax loss for the three months ended September 30, 2001 that included the negative effect of the goodwill amortization.

        As a result of the above-mentioned items, income from continuing operations increased $60.6 million in the third quarter of 2002.

25


Nine Months Ended September 30, 2002 vs. Nine Months Ended September 30, 2001

        Our comparative results of operations, excluding our former fleet management and fuel card businesses comprised the following:

 
  2002
  2001
  Change
 
Revenues   $ 1,925,790   $ 1,883,079   $ 42,711  
   
 
 
 
Expenses, excluding non-vehicle interest and unusual charges     1,796,467     1,832,466     (35,999 )
Unusual charges         60,062     (60,062 )
Non-vehicle interest, net     32,406     41,322     (8,916 )
   
 
 
 
Total expenses     1,828,873     1,933,850     (104,977 )
   
 
 
 
Income (loss) before income taxes     96,917     (50,771 )   147,688  
Provision (benefit) for income taxes     40,705     (18,164 )   58,869  
   
 
 
 
Income (loss) from continuing operations   $ 56,212   $ (32,607 ) $ 88,819  
   
 
 
 

        Total revenue increased 2.3% primarily due to a 3.5% increase in vehicle rental revenue per day and an increase in rental transactions during the month of September 2002 compared with September 2001.

        Expenses, excluding non-vehicle interest and unusual charges decreased 2.0% primarily due to our ability to control operating expenses in response to a decline in travel offset slightly by higher commission expenses corresponding to the increase in revenue.

        Non-vehicle interest, net decreased 21.6% primarily due to the termination of our revolving credit facility in September 2001. Such facility was replaced with intercompany funding from Cendant at variable interest rates, which have decreased in 2002.

        The provision for income taxes for the nine months ended September 30th reflects our overall effective tax rate of 42.0% for 2002 and 35.8% for 2001. The increase in the provision was primarily due to our reporting pretax income in 2002 versus a pretax loss in for the nine months ended September 30, 2001 that included the negative effect of the goodwill amortization.

        As a result of the above-mentioned items, income from continuing operations increased $88.8 million for the nine months ended September 30, 2002.

Forward-Looking Statements

        Forward-looking statements in our public filings or other public statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives.

        Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "project", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forwardlooking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:

26


        Other factors and assumptions not identified above were also involved in the derivation of these forward looking statements, and the failure of such other assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.

        You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Item 3. Quantitative And Qualitative Disclosure About Market Risks

        As previously discussed in our 2001 Annual Report on Form 10-K, we assess our market risk based on changes in interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential loss in earnings, fair values, and cash flows based on a hypothetical 10% change (increase and decrease) in interest rates. We used September 30, 2002 market rates to perform a sensitivity analysis separately for each of our market risk exposures. The estimates assume instantaneous, parallel shifts in interest rate yield curves. We have determined, through such analyses, that the impact of a 10% change in interest on our earnings, fair values and cash flows would not be material.

Item 4. Controls and Procedures

(a)
Evaluation of Disclosure Controls and Procedures.    The Company's Chief Executive Officer and Senior Vice President and Controller have evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures are effective in alerting them on a timely basis to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company's reports filed or submitted under the Exchange Act.

(b)
Changes in Internal Controls.    Since the Evaluation Date, there have not been any significant changes in the Company's internal controls or in other factors that could significantly affect such controls.

27



PART II—OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

        (a)    Exhibits

        See Exhibit Index

        (b) Reports on Form 8-K

        None

28



SIGNATURES

        Pursuant to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    AVIS GROUP HOLDINGS, INC.

 

 

By:

/s/  
F. ROBERT SALERNO      
F. Robert Salerno
President and Chief Operating Officer
Date: November 4, 2002

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature
  Title
  Date

 

 

 

 

 
/s/  JOHN W. CHIDSEY      
(John W. Chidsey)
  Chief Executive Officer
  November 4, 2002

/s/  
F. ROBERT SALERNO      
(F. Robert Salerno)

 

President, Chief Operating Officer and Director (Principal Executive Officer)

 

November 4, 2002

/s/  
KURT FREUDENBERG      
(Kurt Freudenberg)

 

Senior Vice President and Controller (Principal Financial Officer)

 

November 4, 2002

29



CERTIFICATIONS

I, John W. Chidsey, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Avis Group Holdings, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 4, 2002

30


I, Kurt Freudenberg, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Avis Group Holdings, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 4, 2002

31



EXHIBIT INDEX

Exhibit No.
  Description

3.1

 

Certificate of Incorporation of Avis Rent A Car, Inc. (Incorporated by reference to the Company's Registration Statement on Form S-1, Registration No. 333-46737, dated February 23, 1998).

3.2

 

By-Laws of Avis Group Holdings, Inc. (Incorporated by reference to the Company's Registration Statement on Form S-1, Registration No. 333-46737, dated February 23, 1998).

10.3

 

Series 2002-2 Supplement dated as of September 12, 2002 to the Amended and Restated Based Indenture dated as of July 30, 1997 among AESOP Funding L.L.C., Avis Rent A Car System, Inc., JPMorgan Chase Bank, Certain CP Conduit Purchasers, Certain Funding Agents, Certain APA Banks and The Bank of New York, as trustee.

12

 

Statement Re: Computation of Ratio of Earnings to Fixed Charges.

32




QuickLinks

Avis Group Holdings, Inc. and Subsidiaries Index
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (In thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (In thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED BALANCE SHEETS (In thousands, except share data)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (In thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Continued) (In thousands)
Avis Group Holdings, Inc. and Subsidiaries NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unless otherwise noted, all amounts are in thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS For the Three Months Ended September 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS For the Three Months Ended September 30, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS For the Nine Months Ended September 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS For the Period March 1, 2001 (Date of Acquisition) to September 30, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS (Predecessor Companies) For the Two Months Ended February 28, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED BALANCE SHEET September 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED BALANCE SHEET December 31, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS For the Nine Months Ended September 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS For the Period March 1, 2001 (Date of Acquisition) to September 30, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS (Predecessor Companies) For the Two Months Ended February 28, 2001
PART II—OTHER INFORMATION
SIGNATURES
CERTIFICATIONS
EXHIBIT INDEX