UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended August 3, 2002
or
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-24603
ELECTRONICS BOUTIQUE HOLDINGS CORP.
(Exact Name of Registrant as Specified in its Charter)
| Delaware (State of Incorporation) |
51-0379406 (IRS Employer Identification Number) |
|
931 South Matlack Street West Chester, Pennsylvania (Address of principal executive offices) |
19382 (Zip Code) |
Registrant's telephone number, including area code: 610/430-8100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
At September 10, 2002, there were 25,847,266 shares of common stock, $.01 par value per share, outstanding.
ELECTRONICS BOUTIQUE HOLDINGS CORP.
AND SUBSIDIARIES
INDEX
| |
|
|
Page |
|||
|---|---|---|---|---|---|---|
| Part I. | Financial Information | |||||
Item 1. |
Financial Statements Consolidated Balance Sheets at August 3, 2002 (unaudited) and February 2, 2002 |
3 |
||||
Consolidated Statements of Income (unaudited) Thirteen weeks ended and twenty-six weeks ended August 3, 2002 and August 4, 2001 |
4 |
|||||
Consolidated Statements of Cash Flows (unaudited) Twenty-six weeks ended August 3, 2002 and August 4, 2001 |
5 |
|||||
Notes to Consolidated Financial Statements (unaudited) |
6 |
|||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
10 |
||||
Part II. |
Other Information |
|||||
Item 1. |
Legal Proceedings |
15 |
||||
Item 6. |
Exhibits and Reports on Form 8-K |
15 |
||||
Signatures |
16 |
|||||
2
ELECTRONICS BOUTIQUE HOLDINGS CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| |
August 3, 2002 |
February 2, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(unaudited) |
|
|||||||
| Assets | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 102,111,735 | $ | 126,523,541 | |||||
| Accounts receivable: | |||||||||
| Trade and vendors | 11,555,607 | 11,474,587 | |||||||
| Other | 259,752 | 259,752 | |||||||
| Merchandise inventories | 158,127,273 | 149,791,859 | |||||||
| Deferred tax asset | 10,986,592 | 10,970,762 | |||||||
| Prepaid expenses | 10,014,472 | 7,426,307 | |||||||
| Total current assets | 293,055,431 | 306,446,808 | |||||||
| Property and equipment: | |||||||||
| Building & leasehold improvements | 89,026,482 | 85,028,687 | |||||||
| Fixtures and equipment | 82,389,877 | 76,247,107 | |||||||
| Land | 5,316,129 | 5,277,572 | |||||||
| Construction in progress | 2,146,477 | 1,175,599 | |||||||
| 178,878,965 | 167,728,965 | ||||||||
| Less accumulated depreciation and amortization | 80,729,932 | 72,788,793 | |||||||
| Net property and equipment | 98,149,033 | 94,940,172 | |||||||
| Goodwill and other intangible assets, net of accumulated amortization of $1,542,358 and $1,500,007 | 10,064,215 | 8,741,658 | |||||||
| Deferred tax asset | 11,964,850 | 11,897,160 | |||||||
| Other noncurrent assets | 4,265,852 | 3,811,832 | |||||||
| Total assets | $ | 417,499,381 | $ | 425,837,630 | |||||
| Liabilities and Stockholders' Equity | |||||||||
| Current liabilities: | |||||||||
| Current portion of long-term debt | $ | | $ | 324,841 | |||||
| Accounts payable | 140,663,764 | 136,374,705 | |||||||
| Accrued expenses | 31,266,977 | 34,326,224 | |||||||
| Income taxes payable | 2,446,564 | 13,974,812 | |||||||
| Total current liabilities | 174,377,305 | 185,000,582 | |||||||
| Long-term liabilities: | |||||||||
| Notes payable | | 142,937 | |||||||
| Deferred rent and other long-term liabilities | 3,638,534 | 3,533,985 | |||||||
| Total long-term liabilities | 3,638,534 | 3,676,922 | |||||||
| Total liabilities | 178,015,839 | 188,677,504 | |||||||
| Stockholders' equity | |||||||||
| Preferred stockauthorized 25,000,000 shares; $.01 par value; no shares issued and outstanding at August 3, 2002 and February 2, 2002 | | | |||||||
| Common stockauthorized 100,000,000 shares; $.01 par value; 25,830,416 and 25,782,857 shares issued and outstanding at August 3, 2002 and February 2, 2002, respectively | 258,304 | 257,829 | |||||||
| Additional paid-in capital | 167,117,438 | 166,312,221 | |||||||
| Accumulated other comprehensive loss | (2,414,198 | ) | (2,609,427 | ) | |||||
| Retained earnings | 74,521,998 | 73,199,503 | |||||||
| Total stockholders' equity | 239,483,542 | 237,160,126 | |||||||
| Total liabilities and stockholders' equity | $ | 417,499,381 | $ | 425,837,630 | |||||
See accompanying notes to consolidated financial statements.
3
ELECTRONICS BOUTIQUE HOLDINGS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
| |
Thirteen weeks ended |
Twenty-six weeks ended |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
August 3, 2002 |
August 4, 2001 |
August 3, 2002 |
August 4, 2001 |
||||||||||
| Net sales | $ | 261,060,768 | $ | 188,965,768 | $ | 497,332,739 | $ | 377,629,742 | ||||||
| Management fees | 1,574,207 | 917,894 | 2,942,505 | 1,880,443 | ||||||||||
| Total revenues | 262,634,975 | 189,883,662 | 500,275,244 | 379,510,185 | ||||||||||
| Costs and expenses: | ||||||||||||||
| Costs of goods sold, including freight | 202,490,721 | 143,945,282 | 383,330,731 | 291,838,129 | ||||||||||
| Selling, general and administrative | 53,882,527 | 43,877,391 | 105,490,112 | 83,897,768 | ||||||||||
| Restructuring and asset impairment charge (reversal), net | 134,056 | | (373,772 | ) | | |||||||||
| Depreciation and amortization | 5,413,579 | 4,765,419 | 10,560,630 | 9,320,927 | ||||||||||
| Operating income (loss) | 714,092 | (2,704,430 | ) | 1,267,543 | (5,546,639 | ) | ||||||||
| Interest income, net | 411,698 | 163,844 | 872,412 | 654,609 | ||||||||||
| Income (loss) before income taxes | 1,125,790 | (2,540,586 | ) | 2,139,955 | (4,892,030 | ) | ||||||||
| Income tax expense (benefit) | 430,049 | (1,008,613 | ) | 817,460 | (1,942,136 | ) | ||||||||
| Net income (loss) | $ | 695,741 | $ | (1,531,973 | ) | $ | 1,322,495 | $ | (2,949,894 | ) | ||||
| Net income (loss) per sharebasic | $ | 0.03 | $ | (0.07 | ) | $ | 0.05 | $ | (0.13 | ) | ||||
| Weighted average shares outstandingbasic | 25,820,415 | 22,525,945 | 25,808,449 | 22,429,021 | ||||||||||
| Net income (loss) per sharediluted | $ | 0.03 | $ | (0.07 | ) | $ | 0.05 | $ | (0.13 | ) | ||||
| Weighted average shares outstandingdiluted | 26,259,568 | 22,525,945 | 26,311,579 | 22,429,021 | ||||||||||
See accompanying notes to consolidated financial statements.
4
ELECTRONICS BOUTIQUE HOLDINGS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
Twenty-six weeks ended |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
August 3, 2002 |
August 4, 2001 |
|||||||||
| Cash flows from operating activities: | |||||||||||
| Net income (loss) | $ | 1,322,495 | $ | (2,949,894 | ) | ||||||
| Adjustments to reconcile net income (loss) to cash used in operating activities: | |||||||||||
| Depreciation of property and equipment | 10,518,279 | 9,208,148 | |||||||||
| Amortization of other assets | 42,351 | 112,779 | |||||||||
| Loss on disposal of property and equipment | 35,128 | 79,560 | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Decrease (increase) in: | |||||||||||
| Accounts receivable | 246,192 | 1,230,561 | |||||||||
| Merchandise inventories | (7,025,738 | ) | (20,994,882 | ) | |||||||
| Prepaid expenses | (2,435,499 | ) | (4,674,843 | ) | |||||||
| Deferred taxes | (36,379 | ) | 83,165 | ||||||||
| Other long-term assets | 10,958 | (335,478 | ) | ||||||||
| (Decrease) increase in: | |||||||||||
| Accounts payable | 3,251,042 | 12,640,614 | |||||||||
| Accrued expenses | (5,236,668 | ) | (2,144,879 | ) | |||||||
| Income taxes payable | (11,578,386 | ) | (6,459,923 | ) | |||||||
| Deferred rent | (24,917 | ) | 228,333 | ||||||||
| Net cash used in operating activities | (10,911,142 | ) | (13,976,739 | ) | |||||||
| Cash flows used in investing activities: | |||||||||||
| Purchases of property and equipment | (13,307,654 | ) | (12,014,272 | ) | |||||||
| Proceeds from disposition of assets | 213,278 | 87,547 | |||||||||
| Businesses acquired, net of cash | (583,201 | ) | (3,400,509 | ) | |||||||
| Net cash used in investing activities | (13,677,577 | ) | (15,327,234 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from exercise of stock options | 595,850 | 4,054,576 | |||||||||
| Repayments of long-term debt | (506,431 | ) | | ||||||||
| Proceeds from issuance of common stock | 209,843 | 181,918 | |||||||||
| Net cash provided by financing activities | 299,262 | 4,236,494 | |||||||||
| Effects of exchange rates on cash | (122,349 | ) | (158,562 | ) | |||||||
Net decrease in cash and cash equivalents |
(24,411,806 |
) |
(25,226,041 |
) |
|||||||
| Cash and cash equivalents, beginning of period | 126,523,541 | 45,111,445 | |||||||||
| Cash and cash equivalents, end of period | $ | 102,111,735 | $ | 19,885,404 | |||||||
| Supplemental disclosures of cash flow information: | |||||||||||
Taxes paid |
$ |
12,057,407 |
$ |
6,170,337 |
|||||||
| Interest paid | $ | 30,377 | $ | 1,472 | |||||||
See accompanying notes to consolidated financial statements.
5
ELECTRONICS BOUTIQUE HOLDINGS CORP.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Basis of Presentation
The consolidated financial statements include the accounts of Electronics Boutique Holdings Corp. and its wholly owned subsidiaries ("Electronics Boutique"). All intercompany transactions have been eliminated in consolidation. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
The accompanying unaudited consolidated financial statements of Electronics Boutique have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These financial statements should be read in conjunction with the more complete disclosures contained in the consolidated financial statements and notes thereto for the fiscal year ended February 2, 2002 contained in Electronics Boutique's Form 10-K filed with the Securities and Exchange Commission. Operating results for the thirteen and twenty-six week period ended August 3, 2002 are not necessarily indicative of the results that may be expected for the fiscal year ending February 1, 2003.
(2) Net Income (Loss) Per Share
Basic net income (loss) per share is computed on the basis of the weighted average number of shares outstanding during the period. Diluted net income per share for the thirteen and twenty-six week period ended August 3, 2002 is computed on the basis of the weighted average number of shares outstanding during the period plus the dilutive effect of stock options. Because Electronics Boutique incurred a net loss for the thirteen and twenty-six week periods ended August 4, 2001, the weighted average shares used for diluted net loss per share equals the weighted average number of shares used for the basic net loss per share.
(3) Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
(4) Debt
Electronics Boutique has available a revolving credit facility with Fleet Capital Corporation for maximum borrowings of $50.0 million. As of August 3, 2002, there were no outstanding borrowings on this facility.
6
(5) Comprehensive Income
Comprehensive income is computed as follows:
| |
Thirteen weeks ended |
Twenty-six weeks ended |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
August 3, 2002 |
August 4, 2001 |
August 3, 2002 |
August 4, 2001 |
|||||||||
| Net income (loss) | $ | 695,741 | $ | (1,531,973 | ) | $ | 1,322,495 | $ | (2,949,894 | ) | |||
| Foreign currency translation adjustment | (38,259 | ) | (46,774 | ) | 195,229 | (725,878 | ) | ||||||
| Comprehensive income (loss) | $ | 657,482 | $ | (1,578,747 | ) | $ | 1,517,724 | $ | (3,675,772 | ) | |||
(6) Restructuring and asset impairment charge
In the fourth quarter of the fiscal year ended February 2, 2002, we decided to close all of our 29 EB Kids stores and sell our 22 store BC Sports Collectibles business. The closing of the EB Kids stores was completed in May 2002.
We have retained a financial advisor to assist in the sale of the BC Sports Collectibles business and expect to complete a transaction by the end of the third fiscal quarter. We continue to operate and incur expenses while we seek a purchaser of these stores.
As a result of these decisions, we recorded a $12.6 million pre-tax charge in the fiscal fourth quarter and year ended February 2, 2002, consisting of the write-down of fixed assets, estimated lease termination costs, and related expenses. To determine the charge, management made various estimates and assumptions regarding the fair values of fixed assets as well as estimating the costs associated with terminating certain leases. Actual costs could differ from these estimates. If this occurs, we will adjust our accrual accordingly.
The following table summarizes activity in the restructuring accrual for August 3, 2002, May 4, 2002 and February 2, 2002:
| |
Beginning Balance |
Cash Payments |
Charges |
Reversals |
Other |
Ending Balance |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
(Amounts in thousands) |
|||||||||||||||||
| Year ended February 2, 2002 | $ | | $ | | $ | 12,638 | $ | | $ | (2,865 | ) | $ | 9,773 | |||||
| Quarter ended May 4, 2002 | $ | 9,773 | $ | (1,325 | ) | $ | | $ | (508 | ) | $ | | $ | 7,940 | ||||
| Quarter ended August 3, 2002 | $ | 7,940 | $ | (1,088 | ) | $ | 134 | $ | | $ | | $ | 6,986 | |||||
In the fourth quarter of fiscal year ended 2002, the $2.9 million in "Other" related to the write down of $2.5 million of EB Kids fixed assets and the write off of other assets.
In the first quarter of fiscal 2003, Electronics Boutique made $1.2 million in cash payments relating to the termination of certain EB Kids store leases and $89,000 in cash payments for professional services associated with the restructuring. In addition we reversed $0.5 million of the restructuring accrual in the thirteen weeks ending May 4, 2002. The reversal of the accrual was due to actual costs being lower than original estimates for the termination of leases of the EB Kids stores.
In the second quarter of fiscal 2003, Electronics Boutique made $986,000 in cash payments relating to the termination of certain EB Kids store leases and $102,000 in cash payments for professional
7
services associated with the sale of the BC Sports Collectibles business. The $134,000 in "Charges" represents actual costs for the discontinuation of the EB Kids stores and the sale of the BC Sports Collectibles business being higher than original estimates.
As of August 3, 2002, $6.9 million of the restructuring accrual relates to the sale of the BC Sports Collectibles business, which is expected to take place in the third fiscal quarter. The remainder is an accrual for consulting costs related to the EB Kids closings, which will be paid in the third fiscal quarter of fiscal 2003.
(7) New Accounting Pronouncements
In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement No. 142, "Goodwill and Other Intangible Assets." FASB Statement 142 states that goodwill and intangible assets with indefinite useful lives will no longer be amortized, but instead be tested for impairment at least annually.
As of August 3, 2002, we had net unamortized goodwill and identifiable intangible assets of $10.1 million. Electronics Boutique has finalized its impairment test and, based on the analysis, no impairment charge is required.
In accordance with FASB Statement 142, the following tables show the intangible assets and goodwill as of August 3, 2002.
| |
Gross Carrying Amount |
Accumulated Amortization |
||||
|---|---|---|---|---|---|---|
| Amortized Intangible Assets | $ | 191,629 | $ | 98,751 | ||
| Unamortized Intangible Assets | $ | 425,569 | $ | | ||
| Aggregate Amortization Expense: | ||||||
| Quarter ended August 3, 2002 | $ | 9,949 | ||||
| Year to date ending August 3, 2002 | $ | 42,351 | ||||
8
Goodwill
The changes in carrying amount of goodwill for the twenty-six weeks ended August 3, 2002 are as follows:
| Balance as of February 2, 2002 | $ | 8,353,641 | ||
| Foreign exchange adjustment | 463,095 | |||
| Balance as of May 4, 2002 | 8,816,736 | |||
| Purchase additional 20% of subsidiary(1) | 626,373 | |||
| Reduction in purchase price of subsidiary(2) | (546,729 | ) | ||
| Foreign exchange adjustment | 649,388 | |||
| Balance as of August 3, 2002 | $ | 9,545,768 | ||
Goodwill and Intangible Asset
The discontinuing of goodwill amortization in accordance with FASB Statement 142 did not change the results of the basic or diluted earnings per share for the thirteen and twenty-six weeks ended August 3, 2002 and August 4, 2001. The following table shows the tax effected adjustment to net income (loss).
| |
Thirteen weeks ended |
Twenty-six weeks ended |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
August 3, 2002 |
August 4, 2001 |
August 3, 2002 |
August 4, 2001 |
|||||||||
| Net income (loss) | $ | 695,741 | $ | (1,531,973 | ) | $ | 1,322,495 | $ | (2,949,894 | ) | |||
| Add back goodwill amortization | | 31,114 | | 56,880 | |||||||||
| Adjusted net income(loss) | $ | 695,741 | $ | (1,500,859 | ) | $ | 1,322,495 | $ | (2,893,014 | ) | |||
(8) Reclassifications
Effective in the second quarter of fiscal 2003, Electronics Boutique changed the income statement classification for pre-owned merchandise trade-in activity to be consistent with industry practice. Previously, we recorded a reduction to both revenue and cost of goods sold for the cost of the pre-owned merchandise accepted for trade. The reclassification of these transactions increased both revenues and cost of goods sold by $14.4 million and $24.2 million for the thirteen and twenty-six week periods ended August 4, 2001, respectively. There was no impact on operating income or net income for any period as a result of this reclassification.
9
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Electronics Boutique believes that it is among the world's largest specialty retailers of electronic games. Our primary products are video games and PC entertainment software, supported by the sale of video game hardware and accessories. As of August 3, 2002, we operated a total of 994 stores in the United States, Australia, Canada, Denmark, Germany, Italy, New Zealand, Norway, Puerto Rico, Sweden and South Korea, primarily under the names Electronics Boutique and EB GameWorld. We operate an e-commerce website under the URL address of ebgames.com. We also provide management services for Game Group Plc. (formerly Electronics Boutique Plc.), which operates over 300 stores and department store-based concessions primarily in the United Kingdom and Ireland. We are a holding company and do not have any significant assets or liabilities, other than all of the outstanding capital stock of our subsidiaries.
Effective in the second quarter of fiscal 2003, Electronics Boutique changed the income statement classification for pre-owned merchandise trade-in activity to be consistent with industry practice. Previously, we recorded a reduction to both revenue and cost of goods sold for the cost of the pre-owned merchandise accepted for trade. The reclassification of these transactions increased both revenues and cost of goods sold by $14.4 million and $24.2 million for the thirteen and twenty-six week periods ended August 4, 2001, respectively. There was no impact on operating income or net income for any period as a result of this reclassification.
Results of operations
The following table sets forth certain income statement items as a percentage of total revenues for the periods indicated:
| |
Thirteen weeks ended |
Twenty-six weeks ended |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
August 3, 2002 |
August 4, 2001 |
August 3, 2002 |
August 4, 2001 |
|||||
| Net sales | 99.4 | % | 99.5 | % | 99.4 | % | 99.5 | % | |
| Management fees | 0.6 | 0.5 | 0.6 | 0.5 | |||||
| Total revenues | 100.0 | 100.0 | 100.0 | 100.0 | |||||
| Cost of goods sold | 77.1 | 75.8 | 76.6 | 76.9 | |||||
| Gross profit | 22.9 | 24.2 | 23.4 | 23.1 | |||||
| Selling, general and administrative | 20.5 | 23.1 | 21.1 | 22.1 | |||||
| Restructuring and asset impairment charge | 0.0 | 0.0 | (0.1 | ) | 0.0 | ||||
| Depreciation and amortization | 2.1 | 2.5 | 2.1 | 2.5 | |||||
| Income (loss) from operations | 0.3 | (1.4 | ) | 0.3 | (1.5 | ) | |||
| Interest income, net | 0.1 | 0.1 | 0.1 | 0.2 | |||||
| Income (loss) before income taxes | 0.4 | (1.3 | ) | 0.4 | (1.3 | ) | |||
| Income tax expense (benefit) | 0.1 | (0.5 | ) | 0.1 | (0.5 | ) | |||
| Net income (loss) | 0.3 | % | (0.8 | )% | 0.3 | % | (0.8 | )% | |
10
Thirteen weeks ended August 3, 2002 compared to thirteen weeks ended August 4, 2001
Net sales increased by 38.2% from $189.0 million in the thirteen weeks ended August 4, 2001 to $261.1 million in the thirteen weeks ended