United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Period Ended June 30, 2002
Commission File Number 1-14177
COBALT CORPORATION
(Exact name of registrant as specified in its charter)
| Wisconsin (State of incorporation) |
39-1931212 (I.R.S. Employer Identification No.) |
401 West Michigan Street, Milwaukee, Wisconsin (Address of principal executive offices) |
53203-2896 (Zip Code) |
(414) 226-6900
(Registrant's telephone number, including area code)
Indicate by check mark whether registrant (1) has filed all documents and reports required to be filed by Section 13, or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date:
Common stock outstanding as of July 31, 2002 was 41,106,890
COBALT CORPORATION
INDEX TO
QUARTERLY REPORT ON FORM 10-Q
For the Period Ended June 30, 2002
| PART I | ||
Financial Statements and Supplementary Data |
3 |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
17 |
|
Quantitative and Qualitative Disclosures about Market Risk |
28 |
|
PART II |
||
Other Information |
29 |
|
Signature Page |
32 |
2
COBALT CORPORATION
CONSOLIDATED BALANCE SHEETS
| |
June 30, 2002 |
December 31, 2001 |
||||||
|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
||||||
| |
(In thousands) |
|||||||
| ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
67,478 |
$ |
51,669 |
||||
| Investmentsavailable-for-sale, at fair value | 306,270 | 180,692 | ||||||
| Due from affiliates | 5,859 | 5,091 | ||||||
| Premium receivables | 33,989 | 33,486 | ||||||
| Due from clinics and providers | 7,265 | 11,922 | ||||||
| Other receivables | 47,067 | 49,138 | ||||||
| Prepaid expenses and other current assets | 33,827 | 30,150 | ||||||
| Total current assets | 501,755 | 362,148 | ||||||
Noncurrent assets: |
||||||||
Investmentsheld-to-maturity, at amortized cost |
12,591 |
11,007 |
||||||
| Investments in affiliates, net | 418 | 79,466 | ||||||
| Property and equipment, net | 31,537 | 31,411 | ||||||
| Goodwill, net | 89,594 | 92,066 | ||||||
| Prepaid pension | 56,750 | 53,837 | ||||||
| Deferred income taxes | 33,088 | 29,385 | ||||||
| Other noncurrent assets | 68,914 | 48,685 | ||||||
Assets from discontinued operations |
|
19,317 |
||||||
Total assets |
$ |
794,647 |
$ |
727,322 |
||||
See Notes to Interim Consolidated Financial Statements.
3
COBALT CORPORATION
CONSOLIDATED BALANCE SHEETS
| |
June 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
|||||||
| |
(In thousands) |
||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Current liabilities: |
|||||||||
Medical and other benefits payable |
$ |
194,562 |
$ |
220,038 |
|||||
| Advance premiums | 85,975 | 88,495 | |||||||
| Due to affiliates | 33 | 59 | |||||||
| Payables and accrued expenses | 72,527 | 49,582 | |||||||
| Short-term debt | 8,516 | 12,369 | |||||||
| Other current liabilities | 34,821 | 29,521 | |||||||
| Total current liabilities | 396,434 | 400,064 | |||||||
Noncurrent liabilities: |
|||||||||
Other benefits payable |
50,094 |
47,282 |
|||||||
| Deferred income taxes | 33,088 | 29,259 | |||||||
| Postretirement benefits other than pension | 17,626 | 18,005 | |||||||
| Other noncurrent liabilities | 15,819 | 19,421 | |||||||
Liabilities from discontinued operations |
|
5,069 |
|||||||
Total liabilities |
513,061 |
519,100 |
|||||||
Shareholders' equity (see Note H): |
|||||||||
Common stock |
255,006 |
249,566 |
|||||||
| Retained earnings (deficit) | 4,529 | (41,979 | ) | ||||||
| Accumulated other comprehensive income | 22,051 | 635 | |||||||
| Total shareholders' equity | 281,586 | 208,222 | |||||||
| Total liabilities and shareholders' equity | $ | 794,647 | $ | 727,322 | |||||
See Notes to Interim Consolidated Financial Statements.
4
COBALT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||||
| |
(In thousands, except share data) |
||||||||||||||
| Revenues: | |||||||||||||||
| Health services revenue: | |||||||||||||||
| Premium | $ | 339,129 | $ | 366,883 | $ | 677,095 | $ | 516,905 | |||||||
| Government contract fees | 27,971 | 29,107 | 56,780 | 56,010 | |||||||||||
| Other | 12,150 | 11,541 | 23,414 | 19,243 | |||||||||||
| Investment results | 3,631 | 3,490 | 6,562 | 5,554 | |||||||||||
| Total revenues | 382,881 | 411,021 | 763,851 | 597,712 | |||||||||||
Expenses: |
|||||||||||||||
| Medical and other benefits | 290,808 | 332,750 | 583,166 | 461,190 | |||||||||||
| Selling, general, administrative and other | 80,581 | 81,115 | 157,449 | 136,050 | |||||||||||
| Interest | 71 | 207 | 243 | 207 | |||||||||||
| Amortization of goodwill | | 1,520 | | 1,701 | |||||||||||
| Total expenses | 371,460 | 415,592 | 740,858 | 599,148 | |||||||||||
Operating income (loss) from continuing operations |
11,421 |
(4,571 |
) |
22,993 |
(1,436 |
) |
|||||||||
| Income (loss) from investment in affiliates, net of tax | 12,465 | 658 | 15,317 | (1,193 | ) | ||||||||||
| Pretax income (loss) from continuing operations | 23,886 | (3,913 | ) | 38,310 | (2,629 | ) | |||||||||
| Income tax expense | 1,124 | 18 | 2,304 | 18 | |||||||||||
| Income (loss) from continuing operations | 22,762 | (3,931 | ) | 36,006 | (2,647 | ) | |||||||||
| Income from discontinued operations: | |||||||||||||||
| Income (loss) from discontinued operations, net of tax | | 135 | (550 | ) | 135 | ||||||||||
| Gain (loss) on sale of discontinued operations, net of tax | (250 | ) | | 9,659 | | ||||||||||
| Net income (loss) | $ | 22,512 | $ | (3,796 | ) | $ | 45,115 | $ | (2,512 | ) | |||||
Earnings (loss) per share (EPS): |
|||||||||||||||
| Basic EPS from continuing operations | $ | 0.56 | $ | (0.09 | ) | $ | 0.88 | $ | (0.07 | ) | |||||
| Basic EPS from discontinued operations | (0.01 | ) | | 0.23 | | ||||||||||
| Total basic EPS | $ | 0.55 | $ | (0.09 | ) | $ | 1.11 | $ | (0.07 | ) | |||||
Diluted EPS from continuing operations |
$ |
0.54 |
$ |
(0.09 |
) |
$ |
0.86 |
$ |
(0.07 |
) |
|||||
| Diluted EPS from discontinued operations | (0.01 | ) | | 0.22 | | ||||||||||
| Total diluted EPS | $ | 0.53 | $ | (0.09 | ) | $ | 1.08 | $ | (0.07 | ) | |||||
See Notes to Interim Consolidated Financial Statements.
5
COBALT CORPORATION
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
| |
Common Shares Outstanding |
Common Stock |
Retained Earnings (Deficit) |
Accumulated Other Comprehensive Income (Loss) |
Total Shareholders' Equity |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
(In thousands, except share data) |
|||||||||||||||||
| Balance at December 31, 2000 | | $ | | $ | 170,907 | $ | (1,964 | ) | $ | 168,943 | ||||||||
| Capitalization of Wisconsin United for Health Foundation, Inc. | 31,313,390 | 192,577 | (192,577 | ) | | | ||||||||||||
| Issuance of common stockacquisition | 9,096,303 | 55,938 | | | 55,938 | |||||||||||||
| Issuance of common stockoptions | 11,250 | 51 | | | 51 | |||||||||||||
| Issuance of common stock401(k) | 172,100 | 1,000 | | | 1,000 | |||||||||||||
| Adjustments as a result of purchase accounting | | | 82 | | 82 | |||||||||||||
| Change in ownership of affiliates | | | 1,320 | | 1,320 | |||||||||||||
| Conversion of SAR's to options | | | 594 | | 594 | |||||||||||||
| Comprehensive loss: | ||||||||||||||||||
| Net loss | | | (22,305 | ) | | (22,305 | ) | |||||||||||
| Change in unrealized gains/losses on investments, net of tax | | | | 2,599 | 2,599 | |||||||||||||
| Comprehensive loss | (19,706 | ) | ||||||||||||||||
| Balance at December 31, 2001 | 40,593,043 | $ | 249,566 | $ | (41,979 | ) | $ | 635 | $ | 208,222 | ||||||||
| Issuance of common stockoptions | 448,967 | 4,990 | | | 4,990 | |||||||||||||
| Issuance of common stock401(k) | 64,880 | 450 | | | 450 | |||||||||||||
| Change in ownership of affiliates | | | 1,304 | | 1,304 | |||||||||||||
| Conversion of SAR's to optionsvesting | | | 89 | | 89 | |||||||||||||
| Comprehensive income: | ||||||||||||||||||
| Net income | | | 45,115 | | 45,115 | |||||||||||||
| Change in unrealized gains/losses on investments, net of tax | | | | 21,416 | 21,416 | |||||||||||||
| Comprehensive income | 66,531 | |||||||||||||||||
| Balance at June 30, 2002 | 41,106,890 | $ | 255,006 | $ | 4,529 | $ | 22,051 | $ | 281,586 | |||||||||
See Notes to Interim Consolidated Financial Statements.
6
COBALT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
Six months ended June 30, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||||
| |
(In thousands) |
||||||||||
| Operating activities: | |||||||||||
| Income (loss) from continuing operations | $ | 36,006 | $ | (2,647 | ) | ||||||
| Adjustments to reconcile income (loss) from continuing operations to net cash provided by (used in) operating activities: | |||||||||||
| Depreciation and amortization | 5,510 | 7,563 | |||||||||
| (Income) loss from investment in affiliates, net of tax | (15,317 | ) | 1,193 | ||||||||
| Realized investment gains, net | (27 | ) | (80 | ) | |||||||
| Deferred income taxes | 38 | 602 | |||||||||
| Changes in operating accounts, net of discontinued operations, acquisitions and conversion/combination related activity: | |||||||||||
| Premium receivables | (503 | ) | 6,845 | ||||||||
| Other receivables | 6,198 | (5,420 | ) | ||||||||
| Due from clinics and providers | 4,657 | 1,642 | |||||||||
| Medical and other benefits payable | (22,664 | ) | (14,211 | ) | |||||||
| Advance premiums | (2,520 | ) | 2,582 | ||||||||
| Due to/from affiliates, net | (794 | ) | (9,890 | ) | |||||||
| Other, net | (8,877 | ) | 4,418 | ||||||||
| Net cash provided by (used in) continuing operations | 1,707 | (7,403 | ) | ||||||||
Investing activities: |
|||||||||||
| Acquisitions and Combination activity | | 49,538 | |||||||||
| Proceeds from sale of investment in affiliate | 68,436 | | |||||||||
| Proceeds from sale of discontinued operations | 17,000 | | |||||||||
| Purchases of available-for-sale investments | (96,529 | ) | (75,921 | ) | |||||||
| Purchases of held-to-maturity investments | | (1,303 | ) | ||||||||
| Proceeds from maturity of held-to-maturity investments | 245 | 250 | |||||||||
| Proceeds from sale and maturity of available-for-sale investments | 32,130 | 63,430 | |||||||||
| Additions to property and equipment, net | (5,321 | ) | (2,561 | ) | |||||||
| Dividends from affiliate | 552 | | |||||||||
| Net cash provided by investing activities | 16,513 | 33,433 | |||||||||
Financing activities: |
|||||||||||
| Proceeds from issuance of common stock | 3,963 | 38 | |||||||||
| Net (repayments) borrowings of debt | (6,853 | ) | 4,335 | ||||||||
| Net cash provided by (used in) financing activities | (2,890 | ) | 4,373 | ||||||||
Discontinued Operations: |
|||||||||||
| Cash flows from discontinued operations | 479 | (314 | ) | ||||||||
| Net cash provided by (used in) discontinued operations | 479 | (314 | ) | ||||||||
Cash and cash equivalents: |
|||||||||||
| Increase during the period | 15,809 | 30,089 | |||||||||
| Balance at beginning of year | 51,669 | 1,305 | |||||||||
| Balance at end of period | $ | 67,478 | $ | 31,394 | |||||||
See Notes to Interim Consolidated Financial Statements.
7
COBALT CORPORATION
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
June 30, 2002
Note A. Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States ("GAAP") for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2001 and footnotes thereto included in the Cobalt Corporation ("Cobalt" or the "Company") Annual Report on Form 10-K for the year ended December 31, 2001, as filed with the Securities and Exchange Commission ("SEC").
Cobalt (formerly known as United Wisconsin Services, Inc. ("UWS")) was created as a result of the combination of UWS and Blue Cross & Blue Shield United of Wisconsin ("BCBSUW") on March 23, 2001 (the "Combination"). On that date, BCBSUW converted from a service insurance corporation to a stockholder owned corporation. Upon conversion, BCBSUW became a wholly-owned subsidiary of UWS through the combination of the two companies. At the time of conversion and the Combination, BCBSUW owned approximately 46.6% of UWS' outstanding common stock. In exchange for the ownership of BCBSUW, Cobalt issued 31,313,390 shares of newly issued Company common stock to Wisconsin United for Health Foundation, Inc. (the "Foundation"). The Foundation was established for the sole purpose of benefiting public health in Wisconsin from its earnings in the investment in Cobalt.
The Combination was accounted for as a purchase by BCBSUW of the remaining 9,096,303 shares of UWS that it did not already own at a market price of $6.15 per share on the closing date. In accordance with GAAP, goodwill was recorded representing the excess of the market price over the adjusted book value of UWS for the 53.4% of UWS that BCBSUW did not already own. For reporting purposes, the Combination is treated as a reverse purchase transaction, whereby BCBSUW becomes the acquirer and reporting entity for public company reporting. The consolidated statements of operations, cash flows, and changes in shareholders' equity and comprehensive income (loss) for the three and six month periods ended June 30, 2002 reflect the operations of the combined UWS and BCBSUW entities. Results for the three month period ended March 31, 2001, which are reflected in the consolidated financial statements for the six months ended June 30, 2001, include only the operations of BCBSUW and its wholly-owned subsidiary, United Government Services, LLC ("UGS") and minority interest in UWS and American Medical Security Group, Inc. ("AMSG"). Results for the three month period ended June 30, 2001, included in the consolidated financial statements for the six months ended June 30, 2001, reflect the operations of the combined UWS and BCBSUW entities. For purposes of calculating earnings per common share ("EPS") of the Company, the 7,949,904 shares of Cobalt common stock owned by BCBSUW are accounted for as treasury stock. The pro forma statement of operations for the six months ended June 30, 2001 for Cobalt presented in Note E, includes the operations of the former UWS and BCBSUW with elimination of intracompany transactions, the recording of purchase accounting adjustments and the amortization of goodwill calculated as if the transaction was completed at the beginning of the reporting period.
8
Continuing operations in the consolidated financial statements subsequent to the Combination include the accounts of the Company's majority owned insurance subsidiaries (BCBSUW, Compcare Health Services Insurance Corporation ("CompcareBlue"), Unity Health Plans Insurance Corporation ("Unity"), Valley Health Plan, Inc. ("Valley"), United Wisconsin Insurance Company ("UWIC"), and United Heartland Life Insurance Company ("UHLIC")) and other non-insurance subsidiaries (UGS, Meridian Resource Company, LLC ("MRC"), Comprehensive Receivables Group, Inc. ("CRG"), United Wisconsin Proservices, Inc. ("Proservices"), United Heartland, Inc. ("UHI") and C.C. Holdings, LLC ("CC Holdings")). All intracompany transactions after March 31, 2001 have been eliminated in consolidation.
Note B. Discontinued Operations
On March 29, 2002, Cobalt and certain affiliates sold 100% of the membership interest of its subsidiary, Innovative Resource Group, LLC ("IRG"), for $27.0 million ($17.0 million in cash and $10.0 million in a three-year note). IRG was one of Cobalt's specialty companies, which provided behavioral health and medical management services. Accordingly, IRG is accounted for as a discontinued operation for all periods presented. The purchase agreement also provides for certain bonuses/penalties to be received/paid between IRG and Cobalt based on revenues generated from Cobalt and affiliated entities in future years. In addition, the agreement requires certain subsidiaries of Cobalt to enter into seven-year service agreements for the provision of services by IRG.
The net gain on disposition of discontinued operations was $9.1 million, which includes a realized gain on the sale of $9.6 million, offset by a $0.5 million loss on IRG's operations for the six months ended June 30, 2002. During the second quarter of 2002, additional expenses of $0.3 million, related to the sale, were recorded adjusting the original gain down to $9.6 million from $9.9 million. The net gain on the sale could be adjusted further, based on any payments made in future periods in accordance with the purchase and sale agreement. Income from discontinued operations amounted to $0.1 million for the three and six month periods ended June 30, 2001. This reflects activity for the second quarter of 2001 only, since IRG was not considered part of Cobalt for financial reporting purposes prior to the Combination.
Note C. Net Income (Loss) Per Share
| |
Three months ended June 30, |
Six months ended June 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||||
| |
(unaudited) |
|||||||||||||
| Numerator (in thousands): | ||||||||||||||
| Net income (loss) | $ | 22,512 | $ | (3,796 | ) | $ | 45,115 | $ | (2,512 | ) | ||||
| Denominator: | ||||||||||||||
| Denominator for basic EPSweighted average shares | 40,904,010 | 40,415,278 | 40,771,339 | 36,341,914 | ||||||||||
| Effect of dilutive securitiesemployee stock options | 1,509,543 | | 988,952 | | ||||||||||
| Denominator for diluted EPS | 42,413,553 | 40,415,278 | 41,760,291 | 36,341,914 | ||||||||||
Earnings (loss) per common share: |
||||||||||||||