Back to GetFilings.com




Use these links to rapidly review the document
CoBiz Inc.



U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q


ý

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2002.

o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number 000-24445

CoBiz Inc.
(Exact name of registrant as specified in its charter)

COLORADO   84-0826324
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

 

 
821 17th Street
Denver, CO
  80202
(Address of principal executive offices)   (Zip Code)

(303) 293-2265
(Registrant's telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        There were 13,229,045 shares of the registrant's Common Stock, $0.01 par value per share, outstanding as of August 13, 2002.




CoBiz Inc.

 
   
PART I. FINANCIAL INFORMATION

Item 1.

 

Financial Statements

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

PART II. OTHER INFORMATION

Item 1.

 

Legal Proceedings

Item 2.

 

Changes in Securities and Use of Proceeds

Item 3.

 

Defaults Upon Senior Securities

Item 4.

 

Submission of Matters to a Vote of Security Holders

Item 5.

 

Other Information

Item 6.

 

Exhibits and Reports on Form 8-K

SIGNATURES


Item 1. Financial Statements


CoBiz Inc.

Consolidated Statements of Condition

June 30, 2002 and December 31, 2001

(unaudited)

 
  June 30,
2002

  December 31,
2001

ASSETS            
Cash and due from banks   $ 27,674,000   $ 18,879,000
Investments:            
  Investment securities available for sale (cost of $216,941,000 and $196,373,000, respectively)     219,657,000     198,180,000
  Investment securities held to maturity (fair value of $2,678,000 and $3,176,000, respectively)     2,633,000     3,121,000
  Other investments     7,595,000     6,595,000
   
 
    Total investments     229,885,000     207,896,000
   
 
Loans and leases, net     730,707,000     674,044,000
Goodwill     8,341,000     8,341,000
Intangible assets     414,000     479,000
Investment in operating leases     963,000     1,447,000
Premises and equipment, net     4,545,000     3,963,000
Accrued interest receivable     3,909,000     3,612,000
Deferred income taxes     3,544,000     3,351,000
Other     3,100,000     3,398,000
   
 
TOTAL ASSETS   $ 1,013,082,000   $ 925,410,000
   
 
LIABILITIES AND SHAREHOLDERS' EQUITY            
Liabilities:            
Deposits:            
  Demand   $ 175,497,000   $ 164,578,000
  NOW and money market     253,425,000     236,775,000
  Savings     6,834,000     5,957,000
  Certificates of deposit     286,572,000     247,882,000
   
 
    Total deposits     722,328,000     655,192,000
Federal funds purchased     5,000,000     5,000,000
Securities sold under agreements to repurchase     106,807,000     83,596,000
Advances from Federal Home Loan Bank     76,130,000     86,200,000
Accrued interest and other liabilities     6,389,000     4,619,000
Company obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures     20,000,000     20,000,000
   
 
    Total liabilities     936,654,000     854,607,000
Minority Interests     11,000    
Shareholders' equity:            
  Cumulative preferred, $.01 par value; 2,000,000 shares authorized; None outstanding        
  Common, $.01 par value; 25,000,000 shares authorized; 13,199,398 and 13,109,351 issued and outstanding, respectively     132,000     131,000
  Additional paid-in capital     45,645,000     45,167,000
  Retained earnings     28,959,000     24,386,000
  Accumulated other comprehensive income net of income tax of $1,035,000 and $688,000, respectively     1,681,000     1,119,000
   
 
    Total shareholders' equity     76,417,000     70,803,000
   
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 1,013,082,000   $ 925,410,000
   
 

See notes to consolidated financial statements.


CoBiz Inc.

Consolidated Statements of Income and Comprehensive Income

(unaudited)

 
  Three months ended June 30,
  Six months ended June 30,
 
  2002
  2001
  2002
  2001
INTEREST INCOME:                        
  Interest and fees on loans and leases   $ 12,749,000   $ 12,353,000   $ 24,798,000   $ 25,017,000
  Interest and dividends on investment securities:                        
    Taxable securities     2,714,000     2,667,000     5,224,000     5,279,000
    Nontaxable securities     62,000     42,000     126,000     67,000
    Dividends on securities     80,000     72,000     153,000     145,000
  Federal funds sold and other     6,000     152,000     15,000     380,000
   
 
 
 
    Total interest income     15,611,000     15,286,000     30,316,000     30,888,000
INTEREST EXPENSE:                        
  Interest on deposits     3,251,000     5,334,000     6,693,000     10,652,000
  Interest on short-term borrowings and FHLB advances     770,000     1,066,000     1,545,000     2,685,000
  Interest on mandatorily redeemable preferred securities of subsidiary trust     500,000     500,000     1,000,000     1,000,000
   
 
 
 
    Total interest expense     4,521,000     6,900,000     9,238,000     14,337,000
NET INTEREST INCOME BEFORE PROVISION FOR LOAN AND LEASE LOSSES     11,090,000     8,386,000     21,078,000     16,551,000
Provision for loan and lease losses     552,000     398,000     1,140,000     1,135,000
   
 
 
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES     10,538,000     7,988,000     19,938,000     15,416,000
   
 
 
 
NONINTEREST INCOME:                        
  Service charges     519,000     427,000     1,049,000     832,000
  Operating lease income     254,000     440,000     515,000     874,000
  Trust fee income     166,000     187,000     326,000     355,000
  Insurance revenue     376,000     223,000     672,000     559,000
  Investment banking revenues     1,541,000         2,042,000    
  Other income     317,000     688,000     939,000     935,000
   
 
 
 
    Total noninterest income     3,173,000     1,965,000     5,543,000     3,555,000
   
 
 
 
NONINTEREST EXPENSE:                        
  Salaries and employee benefits     5,232,000     3,205,000     9,702,000     6,448,000
  Occupancy expenses, premises and equipment     1,472,000     1,178,000     2,852,000     2,244,000
  Depreciation on leases     190,000     352,000     409,000     692,000
  Amortization of intangibles     44,000     126,000     79,000     237,000
  Other     1,599,000     1,157,000     3,089,000     2,689,000
   
 
 
 
    Total noninterest expense     8,537,000     6,018,000     16,131,000     12,310,000
   
 
 
 
MINORITY INTERESTS     5,000         2,000    
INCOME BEFORE INCOME TAXES     5,169,000     3,935,000     9,348,000     6,661,000
Provision for income taxes     1,979,000     1,566,000     3,587,000     2,618,000
   
 
 
 
NET INCOME   $ 3,190,000   $ 2,369,000   $ 5,761,000   $ 4,043,000
   
 
 
 
UNREALIZED APPRECIATION ON INVESTMENT                        
SECURITIES AVAILABLE FOR SALE, net of tax     1,170,000     104,000     562,000     736,000
   
 
 
 
COMPREHENSIVE INCOME   $ 4,360,000   $ 2,473,000   $ 6,323,000   $ 4,779,000
   
 
 
 
EARNINGS PER SHARE:                        
  Basic   $ 0.24   $ 0.19   $ 0.44   $ 0.32
   
 
 
 
  Diluted   $ 0.23   $ 0.18   $ 0.42   $ 0.31
   
 
 
 
CASH DIVIDENDS PER SHARE:   $ 0.045   $ 0.040   $ 0.090   $ 0.080
   
 
 
 

See notes to consolidated financial statements.


CoBiz Inc.

Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2002 and 2001

(unaudited)

 
  2002
  2001
 
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net income   $ 5,761,000   $ 4,043,000  
Adjustments to reconcile net income to net cash provided by operating activities:              
  Net amortization of securities     207,000     91,000  
  Depreciation and amortization     1,422,000     1,769,000  
  Provision for loan and lease losses     1,140,000     1,135,000  
  Deferred income taxes     (539,000 )   (455,000 )
  Minority interests     2,000      
  Gain on sale of premises and equipment     (11,000 )   (396,000 )
Changes in:              
  Accrued interest receivable     (297,000 )   148,000  
  Other assets     177,000     89,000  
  Accrued interest and other liabilities     2,062,000     (136,000 )
   
 
 
    Net cash provided by operating activities     9,924,000     6,288,000  
CASH FLOWS FROM INVESTING ACTIVITIES:              
  Net change in other investments     (1,000,000 )   (799,000 )
  Purchase of investment securities available for sale     (61,126,000 )   (84,677,000 )
  Maturities of investment securities held to maturity     483,000     603,000  
  Maturities of investment securities available for sale     40,355,000     47,061,000  
  Loan and lease originations and repayments, net     (57,793,000 )   (57,487,000 )
  Purchase of premises and equipment     (1,373,000 )   (1,037,000 )
  Purchase of minority interest         (200,000 )
  Proceeds from sale of premises and equipment     40,000     1,100,000  
   
 
 
    Net cash used in investing activities     (80,414,000 )   (95,436,000 )
CASH FLOWS FROM FINANCING ACTIVITIES:              
  Net increase in demand, NOW, money market, and savings accounts     28,446,000     26,037,000  
  Net increase in certificates of deposit     38,690,000     58,474,000  
  Net decrease in federal funds purchased         (2,400,000 )
  Net increase (decrease) in securities sold under agreements to repurchase     23,211,000     (4,698,000 )
  Advances from the Federal Home Loan Bank     285,500,000     104,500,000  
  Repayments of advances from the Federal Home Loan Bank     (295,570,000 )   (95,600,000 )
  Proceeds from exercise of stock options     196,000     90,000  
  Dividends paid on common stock     (1,188,000 )   (961,000 )
   
 
 
    Net cash provided by financing activities     79,285,000     85,442,000  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     8,795,000     (3,706,000 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     18,879,000     35,995,000  
   
 
 
CASH AND CASH EQUIVALENTS, END OF PERIOD   $ 27,674,000   $ 32,289,000  
   
 
 

See notes to consolidated financial statements.


CoBiz Inc. and Subsidiaries

Notes to Consolidated Condensed Financial Statements

(unaudited)

1. Consolidated Condensed Financial Statements

        The accompanying consolidated condensed financial statements are unaudited and include the accounts of CoBiz Inc. ("Parent"), and its subsidiaries CoBiz Connect, Inc., CoBiz Insurance, Inc., Colorado Business Bankshares Capital Trust I, American Business Bank, N.A. (the "Bank"), Colorado Business Leasing, Inc. ("Leasing"), and Green Manning & Bunch, Ltd. ("GMB"), all of which are wholly owned except GMB, which has a 2% minority interest. Parent and its subsidiaries are collectively referred to as the "Company" or "CoBiz".

        On March 8, 2001, CoBiz completed the acquisition of First Capital Bank of Arizona ("First Capital"). First Capital was an Arizona state-chartered commercial bank with two locations serving Phoenix and the surrounding area of Maricopa County, Arizona. As a result of the merger, each outstanding share of First Capital common stock was converted into 3.399 shares of CoBiz common stock, resulting in the issuance of 2,484,887 shares of CoBiz common stock to the former First Capital shareholders. In addition, CoBiz assumed approximately 366,000 options that had been issued to First Capital employees. This transaction was accounted for as a pooling of interests.

        On September 7, 2001, the Bank's legal name was changed from Colorado Business Bank, N.A. to American Business Bank, N.A. First Capital was then merged into American Business Bank. The Bank continues to operate in the Colorado market as Colorado Business Bank ("CBB") and in Arizona as Arizona Business Bank ("ABB").

        On March 1, 2001, CoBiz completed its acquisition of Milek Insurance Services, Inc ("Milek"). The agency, which was renamed CoBiz Insurance, Inc., provides commercial and personal property and casualty insurance brokerage, as well as risk management consulting services to small- and medium-sized businesses and individuals. The shareholders of Milek received 67,145 shares of CoBiz common stock as consideration for the acquisition. This transaction was also accounted for as a pooling of interests.

        Under the pooling of interests method of accounting, the recorded assets, liabilities, shareholders' equity, income and expenses of CoBiz, First Capital and Milek give retroactive effect to the merger.

        On March 19, 2001, the Bank acquired all of the outstanding common stock of Leasing held by minority stockholders, thereby making Leasing a wholly-owned subsidiary of the Bank.

        On July 10, 2001, the Company acquired GMB, an investment banking firm based in Denver, Colorado. The acquisition of GMB, which is a limited partnership, was completed through CoBiz GMB, Inc., a wholly owned subsidiary that was formed in order to consummate the transaction. In the acquisition, (i) the corporate general partner of GMB was merged into CoBiz GMB, Inc., with the shareholders of the general partner receiving a combination of cash, shares of common stock, and the right to receive future earn-out payments, and (ii) CoBiz GMB, Inc. acquired all of the limited partnership interests of GMB in exchange for cash, shares of CoBiz GMB, Inc. Class B Common Stock (the "CoBiz GMB, Inc. Shares") and the right to receive future earn-out payments. The CoBiz GMB, Inc. Shares represent a 2% interest in CoBiz GMB, Inc. (and a 2% indirect interest in GMB) and have no voting rights. After two years, or sooner under certain circumstances, the holders of the CoBiz GMB, Inc. Shares have the right to require the Company to exchange the CoBiz GMB, Inc. Shares for shares of our common stock. After three years, or sooner under certain circumstances, the Company can require the holders of the CoBiz GMB, Inc. Shares to exchange such shares for shares of the Company's common stock. The transaction was accounted for as a purchase. Goodwill of $4,976,000 was recorded in connection with the transaction. The contingent consideration resulting from the earn-out payments will be treated as an additional cost of the acquisition and recorded as goodwill, if met. The contingent consideration is to be paid if GMB's revenues and earnings exceed certain targeted levels through 2005. The Company has not recorded this liability as of June 30, 2002 as the outcome of the contingency is not probable.

        All significant intercompany accounts and transactions have been eliminated. Certain reclassifications have been made to prior balances to conform to the current year presentation. These financial statements and notes thereto should be read in conjunction with, and are qualified in their entirety by, our Annual Report on Form 10-K for the year ended December 31, 2001, as filed with the Securities and Exchange Commission.

        The consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting only of normally recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2002 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2002.

2. Earnings per Common Share

        Income available to common shareholders and the weighted average shares outstanding used in the calculation of Basic and Diluted Earnings Per Share are as follows:

 
  Three months ended
June 30,

  Six months ended
June 30,

 
  2002
  2001
  2002
  2001
Income available to common shareholders   $ 3,190,000   $ 2,369,000   $ 5,761,000   $ 4,043,000
Income impact of assumed conversions:                        
  Convertible CoBiz GMB, Inc. Class B shares     5,000         2,000    
   
 
 
 
Income available to common shareholders plus assumed conversions   $ 3,195,000   $ 2,369,000   $ 5,763,000   $ 4,043,000
   
 
 
 
Weighted average shares outstanding—basic earnings per share     13,173,766     12,637,879     13,156,957     12,630,756
Effect of dilutive securities     609,312     577,339     620,686     568,046
   
 
 
 
Weighted average shares outstanding—diluted earnings per share     13,783,078     13,215,218     13,777,643     13,198,802
   
 
 
 

        As of June 30, 2002 and 2001, 167,000 and 4,500 options, respectively, were excluded from the earnings per share computation solely because their effect was anti-dilutive.

3. Stock Dividend

        On July 17, 2001, the Board of Directors approved a three-for-two stock split that was effected through a stock dividend for shareholders of record as of July 30, 2001, payable August 13, 2001. As a result of the dividend, 4,320,371 additional shares of CoBiz common stock were issued, with fractional shares paid in cash. All shares and per share amounts included in this report are based on the increased number of shares after giving retroactive effect to the stock split.

4. Recent Accounting Pronouncements

        The Company adopted the provisions of Statement of Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative Instruments and Hedging Activities, as of January 1, 2001. The adoption of this statement did not have a material impact on the consolidated financial statements of the Company.

        In July 2001, SFAS No. 141, Business Combinations was issued. SFAS No. 141 requires the purchase method of accounting for business combinations initiated after June 30, 2001 and eliminates the pooling-of-interests method. The adoption of SFAS No. 141 did not have a material impact on the consolidated financial statements of the Company.

        In July 2001, SFAS No. 142, Goodwill and Other Intangible Assets, which was effective January 1, 2002 was issued. SFAS No. 142 requires, among other things, the discontinuance of goodwill amortization. In addition, the standard includes provisions for the reclassification of certain existing recognized intangibles currently included in goodwill, reassessment of the useful lives of existing recognized intangibles, and the identification of reporting units for purposes of assessing potential future impairments of goodwill. SFAS No. 142 also requires the Company to complete a transitional goodwill impairment test six months from the date of adoption. Upon adoption of SFAS No. 142 on January 1, 2002, the Company determined that goodwill was not impaired and reclassified a $150,000 intangible asset from goodwill into other assets. For additional discussion on the impact of adopting SFAS No. 142, see Note 6.

        In August 2001, SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets was issued. SFAS No. 144 supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, but retains the requirements relating to recognition and measurement of an impairment loss and resolves certain implementation issues resulting from SFAS No. 121. SFAS No. 144 became effective January 1, 2002 and did not have a material impact on the Company's consolidated financial statements.

5. Comprehensive Income

        Comprehensive income is the total of (1) net income plus (2) all other changes in net assets arising from non-owner sources, which are referred to as other comprehensive income. Presented below are the changes in other comprehensive income for the periods indicated.

 
  Three months ended
June 30,

  Six months ended
June 30,

 
 
  2002
  2001
  2002
  2001
 
Other comprehensive income, before tax:                          
  Unrealized gain on available for sale securities arising during the period   $ 1,890,000   $ 168,000   $ 908,000   $ 1,192,000  
  Reclassification adjustment for gains arising during the period                  
   
 
 
 
 
Other comprehensive income, before tax     1,890,000     168,000     908,000     1,192,000  
Tax expense related to items of other comprehensive income     (720,000 )   (64,000 )   (346,000 )   (456,000 )
   
 
 
 
 
Other comprehensive income, net of tax   $ 1,170,000   $ 104,000   $ 562,000   $ 736,000  
   
 
 
 
 

6. Goodwill and Intangible Assets

        As discussed in Note 4, the Company adopted SFAS No. 142 in January 2002, which requires companies to stop amortizing goodwill and certain intangible assets. Instead, SFAS No. 142 requires that goodwill and intangible assets with an indefinite life be reviewed for impairment upon adoption (January 1, 2002) and annually thereafter.

        Under SFAS No. 142, goodwill impairment is deemed to exist when the carrying value of a reporting unit exceeds its estimated fair value. The Company's reporting units are generally consistent with the operating segments identified in Note 8. The Company estimated the fair value of the reporting units using multiples of comparable entities, including recent transactions, or a combination of multiples and a discounted cash flow methodology. As of the date of adoption, the estimated fair value of all reporting units exceeded their carrying values and goodwill impairment was not deemed to exist.

        A summary of goodwill and total assets by operating segment as of June 30, 2002 is as follows:

 
  June 30, 2002
 
  Goodwill
  Total
Assets

Colorado Business Bank   $ 4,360,000   $ 843,995,000
Arizona Business Bank     255,000     150,825,000
GMB     3,486,000     5,785,000
Insurance and Private Asset Management     240,000     1,179,000
Corporate         11,298,000
   
 
Total   $ 8,341,000   $ 1,013,082,000
   
 

        The reported 2001 results do not reflect the provisions of SFAS No. 142 which eliminated the amortization method for goodwill. Had the Company adopted SFAS No. 142 as of January 1, 2001, net income and basic and diluted earnings per share for the three and six months ended June 30, 2001 would have been as follows:

 
  Three months ended June 30, 2001
  Six months ended June 30, 2001
 
  Net income
  Earnings
per basic
common share

  Earnings
per diluted
common share

  Net income
  Earnings
per basic
common share

  Earnings
per diluted
common share

Net income, as reported   $ 2,369,000   $ 0.19   $ 0.18   $ 4,043,000   $ 0.32   $ 0.31
Add: goodwill amortization     110,000     0.01     0.01     219,000     0.02     0.0