Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10-Q

(Mark One)


ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2002

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                             

Commission file number 333-59348


MIDWEST GENERATION, LLC
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  33-0868558
(I.R.S. Employer Identification No.)

One Financial Place
440 South LaSalle Street, Suite 3500
Chicago, Illinois

(Address of principal executive offices)

 

60605
(Zip Code)

Registrant's telephone number, including area code: (312) 583-6000


        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o

        Number of units outstanding of the registrant's Membership Interests as of August 9, 2002: 100 units (all units held by an affiliate of the registrant).





TABLE OF CONTENTS

Item
   
  Page

PART I—Financial Information

1.

 

Financial Statements

 

1

2.

 

Management's Discussion and Analysis of Results of Operations and Financial Condition

 

11

3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

24

PART II—Other Information

6.

 

Exhibits and Reports on Form 8-K

 

25

 

 

Signatures

 

26


PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

MIDWEST GENERATION, LLC

BALANCE SHEETS

(In thousands)

 
  June 30,
2002

  December 31,
2001

 
  (Unaudited)

   
Assets            
Current Assets            
  Cash and cash equivalents   $ 25,434   $ 52,635
  Accounts receivable, net of allowance of $4,269 in 2002 and 2001     168,308     70,982
  Due from affiliates     168,596     175,592
  Fuel inventory     92,027     80,042
  Spare parts inventory     17,537     17,718
  Interest receivable from affiliate     58,418     58,885
  Assets under price risk management     250    
  Other current assets     884     7,793
   
 
    Total current assets     531,454     463,647
   
 

Property, Plant and Equipment

 

 

4,985,612

 

 

4,946,386
  Less accumulated depreciation     388,049     304,466
   
 
    Net property, plant and equipment     4,597,563     4,641,920
   
 

Notes Receivable From Affiliate

 

 

1,666,793

 

 

1,667,000
   
 

Total Assets

 

$

6,795,810

 

$

6,772,567
   
 

The accompanying notes are an integral part of these financial statements

1


MIDWEST GENERATION, LLC

BALANCE SHEETS

(In thousands)

 
  June 30,
2002

  December 31,
2001

 
 
  (Unaudited)

   
 

Liabilities and Member's Equity

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 
  Accounts payable   $ 14,887   $ 17,192  
  Accrued liabilities     56,224     66,789  
  Due to affiliates     3,302     3,461  
  Interest payable     83,676     83,892  
  Interest payable to affiliates     139,084     41,233  
  Liabilities under price risk management     1,095     8,401  
  Current portion of lease financing     9,480     9,173  
   
 
 
    Total current liabilities     307,748     230,141  
   
 
 

Subordinated revolving line of credit with affiliate

 

 

1,998,680

 

 

1,952,680

 
Subordinated long-term debt with affiliate     1,739,308     1,719,308  
Lease financing, net of current portion     2,175,188     2,179,648  
Deferred taxes     17,169     56,875  
Deferred coal and transportation costs     67,171     78,150  
Benefit plans and other     101,582     92,232  
   
 
 

Total Liabilities

 

 

6,406,846

 

 

6,309,034

 
   
 
 

Commitments and Contingencies (Note 3)

 

 

 

 

 

 

 

Member's Equity

 

 

 

 

 

 

 
  Membership interests, no par value; 100 units authorized, issued and outstanding          
  Additional paid-in capital     675,556     669,928  
  Accumulated deficit     (286,739 )   (206,395 )
  Accumulated other comprehensive income     147      
   
 
 

Total Member's Equity

 

 

388,964

 

 

463,533

 
   
 
 

Total Liabilities and Member's Equity

 

$

6,795,810

 

$

6,772,567

 
   
 
 

The accompanying notes are an integral part of these financial statements

2



MIDWEST GENERATION, LLC

STATEMENTS OF OPERATIONS

(In thousands)

 
  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
 
  2002
  2001
  2002
  2001
 
 
  (Unaudited)

  (Unaudited)

 
Operating Revenues                          
  Energy revenues   $ 126,061   $ 118,412   $ 235,277   $ 240,655  
  Capacity revenues     149,163     142,101     201,397     184,605  
  Energy and capacity revenues from marketing affiliate     2,616     4,154     7,214     9,187  
  Loss from price risk management         (13,695 )   (2,242 )   (8,168 )
   
 
 
 
 
    Total operating revenues     277,840     250,972     441,646     426,279  
   
 
 
 
 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 
  Fuel     95,944     105,199     172,768     199,842  
  Plant operations     94,470     106,651     188,248     198,885  
  Depreciation and amortization     42,210     41,261     83,583     81,461  
  Administrative and general     7,406     6,492     13,113     11,032  
   
 
 
 
 
    Total operating expenses     240,030     259,603     457,712     491,220  
   
 
 
 
 
Operating income (loss)     37,810     (8,631 )   (16,066 )   (64,941 )
   
 
 
 
 

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest income and other     30,281     32,992     60,832     66,510  
  Interest expense     (84,465 )   (100,320 )   (168,435 )   (202,752 )
   
 
 
 
 
    Total other expense     (54,184 )   (67,328 )   (107,603 )   (136,242 )
   
 
 
 
 

Loss before income taxes

 

 

(16,374

)

 

(75,959

)

 

(123,669

)

 

(201,183

)
Benefit for income taxes     (2,261 )   (29,163 )   (43,325 )   (77,267 )
   
 
 
 
 
Net Loss   $ (14,113 ) $ (46,796 ) $ (80,344 ) $ (123,916 )
   
 
 
 
 

The accompanying notes are an integral part of these financial statements

3



MIDWEST GENERATION, LLC

STATEMENTS OF COMPREHENSIVE LOSS

(In thousands)

 
  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
 
  2002
  2001
  2002
  2001
 
 
  (Unaudited)

  (Unaudited)

 
Net Loss   $ (14,113 ) $ (46,796 ) $ (80,344 ) $ (123,916 )

Other comprehensive income (expense), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Unrealized gains (losses) on derivatives qualified as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 
   
Cumulative effect of change in accounting for derivatives, net of income tax expense of $15,870

 

 


 

 


 

 


 

 

20,834

 
   
Other unrealized holding gains arising during period, net of income tax expense of $104 for the three months and six months ended June 30, 2002 and $430 for the six months ended June 30, 2001, respectively

 

 

147

 

 


 

 

147

 

 

611

 
   
Reclassification adjustments for gains included in net loss, net of income tax expense of $3,571 and $5,669 for the three months and six months ended June 30, 2001, respectively

 

 


 

 

(5,063

)

 


 

 

(8,039

)
   
 
 
 
 

Comprehensive Loss

 

$

(13,966

)

$

(51,859

)

$

(80,197

)

$

(110,510

)
   
 
 
 
 

The accompanying notes are an integral part of these financial statements.

4



MIDWEST GENERATION, LLC

STATEMENTS OF CASH FLOWS

(In thousands)

 
  Six Months Ended
June 30,

 
 
  2002
  2001
 
 
  (Unaudited)

 
Cash Flows From Operating Activities              
  Net loss   $ (80,344 ) $ (123,916 )
  Adjustments to reconcile net loss to net cash used in operating activities:              
    Depreciation and amortization     83,583     81,461  
    Non-cash contribution of services     5,628     4,526  
    Deferred taxes     (39,706 )   (64,986 )
  Increase in accounts receivable     (97,326 )   (87,519 )
  Decrease in due to/from affiliates     6,837     59,984  
  Increase in inventory     (11,804 )   (52,745 )
  (Increase) decrease in interest receivable from affiliate     467     (43,601 )
  (Increase) decrease in other current assets     6,909     (2,706 )
  Increase (decrease) in accounts payable     (2,305 )   3,856  
  Decrease in accrued liabilities     (10,565 )   (75,142 )
  Increase in interest payable     97,635     146,131  
  Decrease in other liabilities     (1,629 )   (12,316 )
  Increase (decrease) in net liabilities under price risk management     (7,409 )   28,636  
   
 
 
    Net cash used in operating activities     (50,029 )   (138,337 )
   
 
 

Cash Flows From Financing Activities

 

 

 

 

 

 

 
  Borrowings from subordinated long-term debt with affiliate     20,000     244,352  
  Borrowings from subordinated revolving line of credit with affiliate     46,000     73,538  
  Repayments of subordinated revolving line of credit with affiliate         (89,958 )
  Repayment of capital lease obligation     (4,153 )   (16,238 )
   
 
 
    Net cash provided by financing activities     61,847     211,694  
   
 
 

Cash Flows From Investing Activities

 

 

 

 

 

 

 
  Capital expenditures     (39,226 )   (30,340 )
  Repayment of loan from affiliate     207      
   
 
 
    Net cash used in investing activities     (39,019 )   (30,340 )
   
 
 
Net increase (decrease) in cash and cash equivalents     (27,201 )   43,017  
Cash and cash equivalents at beginning of period     52,635     15,699  
   
 
 
Cash and cash equivalents at end of period   $ 25,434   $ 58,716  
   
 
 

The accompanying notes are an integral part of these financial statements.

5



MIDWEST GENERATION, LLC

NOTES TO FINANCIAL STATEMENTS

(Dollars in thousands)

Note 1. General

        All adjustments, including recurring accruals, have been made that are necessary to present fairly the financial position and results of operations for the periods covered by this report. The results of operations for the six months ended June 30, 2002 are not necessarily indicative of the operating results for the full year.

        Our significant accounting policies are described in Note 2 to our financial statements as of December 31, 2001, included in our 2001 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 1, 2002. We follow the same accounting policies for interim reporting purposes. This quarterly report should be read in connection with such financial statements.

        Certain prior period amounts have been reclassified to conform to the current period financial statement presentation.

Industry Developments

        A number of recent significant developments have adversely affected not only those companies primarily focused on the trading of electricity but also those independent power producers who sell a sizable portion of their generation, not pursuant to long-term contracts, but rather into the wholesale energy market. Often referred to as merchant generators, the financial performance of these companies has been affected by one or more of the following:

        As a result, many merchant generators and power trading firms have announced plans to improve their financial position through asset sales, the cancellation or deferral of substantial new development, decreases in capital expenditures, reductions in operating costs and the issuance of equity.

Our Situation

        Our plants have been largely unaffected by these developments this year, because Exelon Generation is under contract with us to buy substantially all of the capacity of our units for the balance of 2002. However, as permitted by the contracts governing our coal-fired units, Exelon Generation has advised us that they will not exercise their right to purchase 2,684 MW of the capacity of these units for 2003 and 2004. As a result, beginning in 2003, the portion of our generation to be sold into the

6



wholesale markets will significantly increase, thereby increasing our merchant risk. See "Management's Discussion and Analysis of Results of Operations and Financial Condition—Market Risk Exposures."

        In addition, our credit rating and the credit ratings of our parent, Edison Mission Midwest Holdings, our indirect parent, Edison Mission Energy, and our marketing affiliate, Edison Mission Marketing & Trading, are under review for possible downgrade below investment grade by Moody's and Standard & Poor's due to industry developments, lower wholesale energy prices and the increase in our merchant risk beginning in 2003, as described above. See "Management's Discussion and Analysis of Results of Operations and Financial Condition—Credit Ratings."

        Against this background, we have:

        For a discussion of our current financial condition, see "Management's Discussion and Analysis of Results of Operations and Financial Condition—Liquidity and Capital Resources."

Note 2. Accumulated Other Comprehensive Income

        Accumulated other comprehensive income consisted of the following:

 
  Unrealized Gains
on Cash
Flow Hedges

  Accumulated Other
Comprehensive
Income

Balance at December 31, 2001   $   $
Current period change     147     147
   
 
Balance at June 30, 2002 (unaudited)   $ 147   $ 147
   
 

        Unrealized gains on cash flow hedges at June 30, 2002 include forward energy sales contracts that did not meet the normal sales and purchases exception under SFAS No. 133. These gains arise because current forecasts of future electricity prices are lower than our contract prices. As our hedged positions are realized, approximately $0.4 million, after tax, of the net unrealized gains on cash flow hedges will be reclassified into earnings during the next twelve months. The maximum period over which we have designated a cash flow hedge is two years.

Note 3. Commitments and Contingencies

Commercial Commitments

        The following table summarizes our commercial commitments as of June 30, 2002.

Commercial Commitments

  2002
  2003
  2004
  2005
  2006
  Thereafter
  Total
 
  (in millions)

Environmental improvements   $ 19.5   $   $   $   $   $   $ 19.5
   
 
 
 
 
 
 

Capital Expenditures

        The Company's capital expenditures for the remainder of 2002 are estimated to be $50.3 million. The Company has anticipated that upgrades to its environmental controls to reduce nitrogen oxide emissions will result in expenditures of approximately $317.5 million for the periods 2003 - 2005. As a

7



result of changes in the merchant energy marketplace, the Company is evaluating its capital expenditure program, including environmental improvements. At June 30, 2002, the Company has capitalized $33.5 million as construction in progress related to environmental improvements. The Company is currently updating its capital expenditure program and evaluating whether to proceed, delay or cancel individual projects. The Company expects to complete the update of its capital expenditure program by the end of 2002.

        On August 9, 2002, the Company exercised its option to purchase the Illinois peaker power units that were subject to a lease with a third-party lessor. As disclosed in "Off-Balance Sheet Transactions" in the Company's 2001 Annual Report on Form 10-K, this operating lease was structured to maintain a minimum amount of equity (3% of the acquisition price) for the duration of the lease term in accordance with existing guidance for leases involving special purpose entities (sometimes referred to as synthetic leases). This transaction represents the only synthetic lease that the Company had outstanding at June 30, 2002. In order to effect the exercise of the Company's purchase option, it obtained repayment of its $300 million loan plus interest from Edison Mission Energy and paid $300 million plus outstanding amounts due under the lease to the owner-lessor. The purchase of these peaker units will be recorded as an asset and depreciated over their estimated useful life.

Power Purchase Agreements

        Electric power generated at the Company's power generation plants is sold under three power purchase agreements with Exelon Generation, under which Exelon Generation purchases capacity and has the right to purchase energy generated by the power generation plants. The Company initially entered into agreements with Commonwealth Edison, which we refer to as ComEd, on December 15, 1999, which were assigned to Exelon Generation in January 2001. The power purchase agreements have a term of up to five years and provide for capacity and energy payments. Exelon Generation is obligated to make capacity payments for the power generation plants under contract and energy payments for the electricity produced by these plants and taken by Exelon Generation. The capacity payments provide the power generation plants revenue for fixed charges, and the energy payments compensate the power generation plants for variable costs of production.

        Under the power purchase agreement related to our coal-fired generation units, Exelon Generation had the option, exercisable not later than 180 days prior to January 1, 2003, to retain under the terms of the agreement for 2003 the capacity of certain option units having a capacity of 3,949 MW, with any such capacity not retained being released after January 1, 2003 from the terms of the agreement. Exelon Generation continues to have a similar option, exercisable not later than 180 days prior to January 1, 2004, to retain or release for 2004 all or a portion of the option units retained for 2003. It remains committed to purchase the capacity of certain committed units having 1,696 MW of capacity for both 2003 and 2004.

        In July 2002, Exelon Generation notified us of its exercise of its option to purchase 1,265 MW of capacity and energy during 2003 (of a possible total of 3,949 MW subject to option) from the option units. As a result, 2,684 MW of capacity of the Will County 1 and 2, Joliet 6 and 7, and Powerton 5 and 6 units will no longer be subject to the power purchase agreement after January 1, 2003. We plan to sell the energy and capacity from the released units through a combination of bilateral agreements, forward sales and spot market sales. The notification received from Exelon Generation has no effect on its commitments to purchase capacity from these units for the balance of 2002.

        Exelon Generation also has the option, which it may exercise on or before October 2, 2002, to terminate the power purchase agreements related to the Collins Station and the peaker plants effective as of January 1, 2003. We are unable to predict whether Exelon will exercise this option as to any of the Collins or peaker units. The exercise of these options will have no effect on Exelon's commitments to purchase capacity from these units for the remainder of 2002.

8



        In July 2002, we and Exelon Generation amended the power purchase agreement related to our peaker plants to reinstate, as of July 1, 2002, within the terms of that agreement four of the oil peaker units at our Fisk Station with a capacity of 160 MW. These units had been released from the terms of that agreement by Exelon Generation's previous exercise of its options.

        If Exelon Generation does not fully dispatch the power generation plants under contract, the power generation plants may sell, subject to specified conditions, the excess energy at market prices to neighboring utilities, municipalities, third-party electric retailers, large consumers and power marketers on a spot basis. A bilateral trading infrastructure already exists with access to the Mid-America Interconnected Network and the East Central Area Reliability Council.

Additional Gas-Fired Generation

        Pursuant to the acquisition documents for the purchase of generating assets from Commonwealth Edison, the Company committed to install one or more gas-fired electric generating units having an additional gross dependable capacity of 500 MW at or adjacent to an existing power plant site in Chicago. The acquisition documents require that commercial operation of this project commence by December 15, 2003. Due to additional capacity for new gas-fired generation in the Mid-America Interconnected Network, generally referred to as the MAIN Region, and the improved reliability of power generation in the Chicago area, we have undertaken preliminary discussions with Commonwealth Edison, Exelon Generation, and the City of Chicago regarding alternatives to construction of 500 MW of capacity, which we do not believe is needed at this time. If the Company were to install this additional capacity, the Company estimates that the cost could be as much as $320 million.

Environmental Matters

        The Company is subject to environmental regulation by federal, state and local authorities in the United States. The Company believes that, as of the date of this report, it is in substantial compliance with environmental regulatory requirements and that maintaining compliance with current requirements will not materially affect its financial position or results of operations. However, possible future developments, such as the promulgation of more stringent environmental laws and regulations, and future proceedings which may be taken by environmental authorities, could affect the costs and the manner in which the Company conducts its business and could cause the Company to make substantial additional capital expenditures. There is no assurance that the Company would be able to recover these increased costs from its customers or that its financial position and results of operations would not be materially adversely affected.

Interconnection Agreements

        The Company has entered into interconnection agreements with Commonwealth Edison to provide interconnection services necessary to connect its Illinois Plants with their transmission systems. Unless terminated earlier in accordance with the terms thereof, the interconnection agreements will terminate on a date mutually agreed to by both parties. This date may not exceed the retirement date of the Illinois Plants. The Company is required to compensate Commonwealth Edison for all reasonable costs associated with any modifications, additions or replacements made to the interconnection facilities or transmission systems in connection with any modification, addition or upgrade to its Illinois Plants.

Guaranty of Debt of Edison Mission Midwest Holdings and Pledge of Ownership Interests

        The Company has guaranteed Edison Mission Midwest Holdings' (its parent) third-party debt in the amount of $1.7 billion at June 30, 2002. The Company's parent also pledged the membership interests in the Company to the lenders in connection with the third-party debt arrangements.

9



Collective Bargaining Agreement

        Approximately 72% of the Company's workforce was covered by a collective bargaining agreement at June 30, 2002. The collective bargaining agreement is due to expire on December 31, 2005. The Company also has a retirement health care and other benefits plan related to its represented employees that expired on June 15, 2002. While negotiations are ongoing, the Company will continue to provide the same level of benefits until changes are made through the negotiation process.

        As described in the Company's 2001 Annual Report on Form 10-K, it has accounted for postretirement benefits obligations on the basis of a substantive plan under Statement of Financial Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions." A substantive plan means that the Company is assuming for accounting purposes that it will provide for postretirement benefits to union-represented employees following conclusion of negotiations to replace the current benefits agreement, even though it has no legal obligation to do so. If no postretirement benefits are provided, the Company would treat this as a plan termination under SFAS No. 106 and record a gain. The negotiations regarding these benefits plans are in progress and the Company expects to finalize an agreement prior to the end of 2002, although it cannot provide any assurance that these negotiations will be completed on this schedule.

Note 4. Supplemental Statements of Cash Flows Information

 
  Six Months Ended
June 30,

 
  2002
  2001
 
  (Unaudited)

Cash paid for interest   $ 70,800   $ 56,621
Cash paid for income taxes        

10



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

        The following discussion contains forward-looking statements that reflect our current expectations and projections about future events based on our knowledge of present facts and circumstances and our assumptions about future events. In this discussion, the words "expects," "believes," "anticipates," "estimates," "intends," "plans" and variations of these words and similar expressions are intended to identify forward-looking statements. These statements necessarily involve risks and uncertainties that could cause actual results to differ materially from those anticipated. Important factors that could cause differences are set forth under "—Credit Ratings" and "—Market Risk Exposures" below, and under "—Risk Factors" in the Management's Discussion and Analysis of Results of Operations and Financial Condition included in Item 7 of Midwest Generation, LLC's Annual Report on Form 10-K for the year ended December 31, 2001. The information contained in this discussion is subject to change without notice. Unless otherwise indicated, the information presented in this section is with respect to Midwest Generation, LLC.

        The Management's Discussion and Analysis of Results of Operations and Financial Condition of this Form 10-Q discusses material changes in the results of operations, financial condition and other developments of Midwest Generation, LLC since December 31, 2001, and as compared to the second quarter and six months ended June 30, 2001. This discussion presumes that the reader has read or has access to the Management's Discussion and Analysis of Results of Operations and Financial Condition included in Item 7 of Midwest Generation, LLC's Annual Report on Form 10-K for the year ended December 31, 2001.

General

        We are a special-purpose Delaware limited liability company formed on July 12, 1999 for the purpose of owning or leasing, making improvements to and operating the power generation assets we purchased from Commonwealth Edison. We are a wholly-owned subsidiary of Edison Mission Midwest Holdings Co., an indirect wholly-owned subsidiary of Edison Mission Energy and an indirect wholly-owned subsidiary of Edison International.

        In connection with the acquisition of the power generation assets, we entered into three five-year power purchase agreements for the coal-fired stations, the Collins Station, and the peaker stations, with Commonwealth Edison. Subsequently, Commonwealth Edison, which we refer to as ComEd, assigned its rights and obligations under these power purchase agreements to Exelon Generation. We currently derive virtually all of our energy and capacity revenues from Exelon Generation under these power purchase agreements. For more information on these power purchase agreements, including Exelon Generation's notice of amount of capacity and energy purchases for 2003, see "—Market Risk Exposures."

        We have entered into a contract with a marketing affiliate for scheduling and related services and to market energy that has not been committed to be sold under the power purchase agreements with Exelon Generation and to engage in hedging activities. The marketing affiliate also purchases fuel, other than coal, and enters into fuel hedging arrangements on our behalf.

        Under the terms of the power purchase agreements with Exelon Generation, we receive significantly higher capacity payments during June through September, the summer months. Accordingly, our operating results are substantially higher during these months and lower, including expected losses, during non-summer months.

11



Industry Developments

        A number of significant recent developments have adversely affected not only those companies primarily focused on the trading of electricity but also those independent power producers who sell a sizable portion of their generation, not pursuant to long-term contracts, but rather into the wholesale energy market. Often referred to as merchant generators, the financial performance of these companies has been affected by one or more of the following:

        As a result, many merchant generators and power trading firms have announced plans to improve their financial position through asset sales, the cancellation or deferral of substantial new development, decreases in capital expenditures, reductions in operating costs and the issuance of equity.

Our Situation

        Our plants have been largely unaffected by these developments this year, because Exelon Generation is under contract with us to buy substantially all of the capacity of our units for the balance of 2002. However, as permitted by the contracts governing our coal-fired units, Exelon Generation has advised us that they will not exercise their right to purchase 2,684 MW of the capacity of these units for 2003 and 2004. As a result, beginning in 2003, the portion of our generation to be sold into the wholesale markets will significantly increase, thereby increasing our merchant risk. See "—Market Risk Exposures."

        In addition, our credit rating and the credit ratings of our parent, Edison Mission Midwest Holdings, our indirect parent, Edison Mission Energy, and our marketing affiliate, Edison Mission Marketing & Trading, are under review for possible downgrade below investment grade by Moody's and Standard & Poor's due to industry developments, lower wholesale energy prices and the increase in our merchant risk beginning in 2003, as described above. See "Management's Discussion and Analysis of Results of Operations and Financial Condition—Credit Ratings."

        Against this background, we have:

        For a discussion of our current financial condition, see "—Liquidity and Capital Resources."

12



Results of Operations

Operating Revenues

        Operating revenues increased $26.9 million and $15.4 million in the second quarter and six months ended June 30, 2002, respectively, compared to the corresponding periods of 2001. The second quarter increase is primarily due to higher capacity revenue from our Collins and coal stations, higher energy revenue from scheduled price increases, and lower losses from price risk management. The increase during the six months ended June 30, 2002 is primarily due to higher capacity revenue from our Collins and coal stations and lower losses from price risk management, partially offset by lower generation overall. For both of the first six months of 2002 and 2001, 98% of our total capacity and energy revenues were derived under our three power purchase agreements with Exelon Generation.

        Our coal stations generated 6,169 GWh and 12,403 GWh of electricity during the second quarter and six months ended June 30, 2002, respectively, compared to generating 6,193 GWh and 13,143 GWh of electricity in the corresponding periods of 2001. The availability factors for the first six months of 2002 and 2001 were 79.5% and 75.4%, respectively. The availability factor is determined by the number of megawatt hours we are available to generate electricity divided by the number of megawatt hours in the period. We are not available during periods of planned and unplanned maintenance. We generally refer to unplanned maintenance as a forced outage. We had forced outage rates of 6.4% and 11.9% during the six months ended June 30, 2002 and 2001, respectively. The weighted average price for energy was $18.57/MWh during the first six months of 2002, compared to $18.02/MWh in the corresponding period of 2001. The increase in the weighted average price for energy is due to scheduled price increases in our power purchase agreement.

        Loss from price risk management activities decreased $13.7 million and $5.9 million in the second quarter and six months ended June 30, 2002, respectively, compared to the corresponding periods of 2001. Income or loss from price risk management activities results from the change in market value of our futures contracts with respect to a portion of our anticipated fuel purchases that did not qualify for hedge accounting under SFAS No. 133.

Operating Expenses

        Operating expenses decreased $19.6 million and $33.5 million in the second quarter and six months ended June 30, 2002, respectively, compared to the corresponding periods of 2001. Operating expenses consist of expenses for fuel, plant operations, depreciation and amortization and administrative and general expenses. The change in the components of operating expenses is discussed below.

        Fuel expenses decreased $9.3 million and $27.1 million in the second quarter and six months ended June 30, 2002, respectively, compared to the corresponding periods of 2001. The decreases were primarily due to the consumption of natural gas in 2002 versus fuel oil in 2001 at the Collins Station, since natural gas costs were lower during the first six months of 2002 compared to the cost of fuel during the first six months of 2001.

        Plant operations expenses decreased $12.2 million and $10.6 million in the second quarter and six months ended June 30, 2002, respectively, compared to the corresponding periods of 2001. The decreases were primarily due to lower maintenance costs from fewer forced outages and lower rent expense on our Il