Back to GetFilings.com




Use these links to rapidly review the document
TOM BROWN, INC. AND SUBSIDIARIES QUARTERLY REPORT FORM 10-Q INDEX



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q



ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER 001-31308

TOM BROWN, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE
(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION)
  95-1949781
(I.R.S. EMPLOYER
IDENTIFICATION NO.)

555 SEVENTEENTH STREET
SUITE 1850
DENVER, COLORADO
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

 

80202
(ZIP CODE)

303 260-5000
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

NOT APPLICABLE
(FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR,
IF CHANGED SINCE LAST REPORT)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o

APPLICABLE ONLY TO CORPORATE ISSUERS:

        Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of August 7, 2002.

CLASS OF COMMON STOCK
  OUTSTANDING AT AUGUST 7, 2002
$.10 PAR VALUE   39,227,024



TOM BROWN, INC. AND SUBSIDIARIES
QUARTERLY REPORT FORM 10-Q

INDEX

 
   

Part I.

 

Item 1. Financial Information (Unaudited)

 

 

Consolidated Balance Sheets, June 30, 2002 and December 31, 2001

 

 

Consolidated Statements of Operations, Three and six months ended June 30, 2002 and 2001

 

 

Consolidated Statements of Cash Flows, Six months ended June 30, 2002 and 2001

 

 

Notes to Consolidated Financial Statements

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

 

Item 3. Quantitative and Qualitative Disclosure about Market Risk

Part II.

 

Other information

 

 

Item 4. Submission of Matters to a Vote of Security Holders

 

 

Item 5. Other Information

 

 

Item 6. Exhibits and Reports on Form 8-K

 

 

Signature

TOM BROWN, INC.
555 Seventeenth Street, Suite 1850
Denver, Colorado 80202


QUARTERLY REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

FORM 10-Q


PART I OF TWO PARTS

FINANCIAL INFORMATION


TOM BROWN, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 
  June 30,
2002

  December 31,
2001

 
 
  (Unaudited)

  (Unaudited)

 
ASSETS              
CURRENT ASSETS:              
  Cash and cash equivalents   $ 18,911   $ 15,196  
  Accounts receivable     59,980     63,745  
  Inventories     1,533     1,689  
  Marketable securities     2,329     116  
  Other     3,486     2,216  
   
 
 
      Total current assets     86,239     82,962  
   
 
 
PROPERTY AND EQUIPMENT, AT COST:              
  Gas and oil properties, successful efforts method of accounting     917,522     849,628  
  Gas gathering, processing and other plant     96,105     89,343  
  Other     35,549     33,689  
   
 
 
      Total property and equipment     1,049,176     972,660  
  Less: Accumulated depreciation, depletion and amortization     277,161     234,134  
   
 
 
      Net property and equipment     772,015     738,526  
   
 
 
OTHER ASSETS:              
  Goodwill, net         18,125  
  Other assets     4,867     5,362  
   
 
 
    $ 863,121   $ 844,975  
   
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY              
CURRENT LIABILITIES:              
  Accounts payable   $ 51,639   $ 59,172  
  Accrued expenses     15,129     12,512  
   
 
 
      Total current liabilities     66,768     71,684  
   
 
 
BANK DEBT     151,815     120,570  
DEFERRED INCOME TAXES     78,023     75,194  
OTHER NON-CURRENT LIABILITIES     1,980     2,299  
STOCKHOLDERS' EQUITY              
  Convertible preferred stock, $.10 par value Authorized 2,500,000 shares; none issued              
  Common Stock, $.10 par value Authorized 55,000,000 shares; Outstanding 39,217,324 and 39,127,649 shares, respectively     3,922     3,913  
  Additional paid-in capital     536,298     534,790  
  Retained earnings     24,138     37,855  
  Accumulated other comprehensive income (loss)     177     (1,330 )
   
 
 
      Total stockholders' equity     564,535     575,228  
   
 
 
    $ 863,121   $ 844,975  
   
 
 

See accompanying notes to consolidated financial statements.


TOM BROWN, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 
  Three Months Ended June 30,
  Six Months Ended June 30,
 
 
  2002
  2001
  2002
  2001
 
 
  (Unaudited)

  (Unaudited)

 
REVENUES:                          
  Gas, oil and natural gas liquids sales   $ 53,412   $ 71,696   $ 94,930   $ 178,507  
  Gathering and processing     4,725     7,215     9,989     14,593  
  Marketing and trading, net     1,274     1,059     692     1,430  
  Drilling     2,750     3,803     4,581     6,557  
  Gain on sale of property     4,004     10,078     4,004     10,078  
  Change in derivative fair value     (1,341 )   (533 )   (1,341 )   (1,003 )
  Cash (paid) received on derivatives     (312 )   1,512     (312 )   2,872  
  Loss on marketable security     (600 )       (600 )    
  Interest income and other     63     556     326     1,036  
   
 
 
 
 
      Total revenues     63,975     95,386     112,269     214,070  
   
 
 
 
 
COSTS AND EXPENSES:                          
  Gas and oil production     8,148     8,241     16,319     15,846  
  Taxes on gas and oil production     4,892     6,345     8,800     16,445  
  Gathering and processing costs     1,703     2,924     3,224     9,165  
  Drilling operations     3,001     3,159     4,939     5,433  
  Exploration costs     7,601     7,677     11,184     14,131  
  Impairments of leasehold costs     1,393     1,200     2,781     2,400  
  General and administrative     4,493     4,720     9,365     13,847  
  Depreciation, depletion and amortization     23,496     18,054     46,023     34,701  
  Interest expense and other     2,644     1,704     4,121     4,052  
   
 
 
 
 
      Total costs and expenses     57,371     54,024     106,756     116,020  
   
 
 
 
 
      Income before income taxes and cumulative effect of change in accounting principles     6,604     41,362     5,513     98,050  
Income tax provision:                          
  Current     (211 )   (4,560 )   (87 )   (11,365 )
  Deferred     (1,638 )   (10,568 )   (1,042 )   (25,011 )
   
 
 
 
 
Income before cumulative effect of change in accounting principles     4,755     26,234     4,384     61,674  
Cumulative effect of change in accounting principles             (18,103 )   2,026  
   
 
 
 
 
Net income (loss) attributable to common stock   $ 4,755   $ 26,234   $ (13,719 ) $ 63,700  
   
 
 
 
 
Weighted average number of common shares outstanding:                          
  Basic     39,188     39,030     39,168     38,815  
   
 
 
 
 
  Diluted     40,530     40,333     40,425     40,354  
   
 
 
 
 
Earnings per common share-Basic:                          
  Income before cumulative effect of change in accounting principles   $ .12   $ .67   $ .11   $ .59  
  Cumulative effect of change in accounting principles             (.46 )   .05  
   
 
 
 
 
Net income (loss) attributable to common stock   $ .12   $ .67   $ (.35 ) $ .64  
   
 
 
 
 
Earnings per common share-Diluted:                          
  Income before cumulative effect of change in accounting principles   $ .12   $ .65   $ .11   $ .53  
  Cumulative effect of change in accounting principles             (.45 )   .05  
   
 
 
 
 
Net income (loss) attributable to common stock   $ .12   $ .65   $ (.34 ) $ .58  
   
 
 
 
 

See accompanying notes to consolidated financial statements.


TOM BROWN, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
  Six Months Ended June 30,
 
 
  2002
  2001
 
 
  (In thousands—unaudited)

 
CASH FLOWS FROM OPERATING ACTIVITIES:              
  Net (loss) income   $ (13,719 ) $ 63,700  
  Adjustments to reconcile net income to net cash provided by operating activities:              
    Depreciation, depletion and amortization     46,023     34,701  
    Cumulative effect of change in accounting principles     18,103     (2,026 )
    Change in derivative fair value     1,341     (1,869 )
    Loss on marketable security     600      
    Gain on sale of property     (4,004 )   (10,078 )
    Accelerated vesting of options         3,747  
    Deferred tax provision     1,042     25,011  
    Dry hole costs     2,842     6,198  
    Impairments of leasehold costs     2,781     2,400  
   
 
 
      55,009     121,784  
    Changes in operating assets and liabilities, net of the effects from the purchase of Stellarton:              
      Decrease in accounts receivable     5,476     11,675  
      Decrease in inventories     187     58  
      (Increase) decrease in marketable securities     (2,213 )   332  
      Increase in other current assets     (1,292 )   (568 )
      Increase (decrease) in accounts payable and accrued expenses     284     (16,778 )
      Decrease (Increase) in other assets, net     30     (2,379 )
   
 
 
        Net cash provided by operating activities     57,481     114,124  
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:              
    Proceeds from sales of assets     8,761     42,049  
    Capital and exploration expenditures     (82,991 )   (100,519 )
    Acquisition of Stellarton stock         (74,500 )
    Direct costs of Stellarton acquisition         (3,700 )
    Changes in accounts payable and accrued expenses for capital expenditures     (6,899 )   6,059  
   
 
 
        Net cash used in investing activities     (81,129 )   (130,611 )
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:              
    Borrowings of long-term bank debt     26,177     74,500  
    Repayments of long-term bank debt         (54,000 )
    Proceeds from exercise of stock options     1,160     10,116  
   
 
 
        Net cash provided by financing activities     27,337     30,616  
   
 
 
Effect of exchange rate changes on cash     26     6  
NET CHANGE IN CASH AND CASH EQUIVALENTS     3,715     14,135  
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR     15,196     17,534  
   
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD   $ 18,911   $ 31,669  
   
 
 
Supplemental disclosures of cash flow information:              
Cash paid (received) during the period for:              
    Interest   $ 1,693   $ 4,502  
    Income taxes     1,030     6,631  
Refund received of income tax deposit     6,000      
Supplemental schedule of non-cash investing and financing activities:              
    Debt assumed in Stellarton acquisition   $   $ 16,800  

See accompanying notes to consolidated financial statements.


TOM BROWN, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(1) Summary of Significant Accounting Policies

        The consolidated financial statements included herein have been prepared by Tom Brown, Inc. (the "Company") and are unaudited. The financial statements reflect necessary adjustments, all of which were of a recurring nature, and are, in the opinion of management, necessary for a fair presentation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The Company believes that the disclosures presented are adequate to allow the information presented not to be misleading. Users of financial information produced for interim periods are encouraged to refer to the footnotes contained in the Annual Report to Stockholders when reviewing interim financial results.

        In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets," which addresses, among other things, the financial accounting and reporting for goodwill subsequent to an acquisition. The new standard eliminates the requirement to amortize acquired goodwill; instead, such goodwill shall be reviewed at least annually for impairment. The Company adopted SFAS No. 142 on January 1, 2002 and conducted a fair value based test to evaluate the goodwill originally recorded in conjunction with the January 2001 Stellarton Energy Corporation acquisition. This test resulted in the Company recording a non-cash charge of $18.1 million in the quarter ended March 31, 2002. This expense has been reflected in the consolidated statements of operations as a cumulative effect of a change in accounting principle. After this write down, the Company has no goodwill recorded on its consolidated balance sheets or associated amortization expense recorded on its consolidated statements of operations. Had SFAS No. 142 been effective for the six months ended June 30, 2001, the Company's net income would have increased by $.2 million, or $.01 per share, as the result of the elimination of goodwill amortization.

        In July 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations". SFAS No. 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for the recorded amount or incurs a gain or loss upon settlement. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. The Company will adopt SFAS No. 143 on January 1, 2003, but has not yet quantified the effects of adopting SFAS No. 143 on its financial position or results of operations.

        In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". SFAS No. 144 supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". SFAS No. 121 did not address the accounting for a segment of a business accounted for as a discontinued operation which resulted in two accounting models for long-lived assets to be disposed of. SFAS No. 144 establishes a single accounting model for long-lived assets to be disposed of by sale and requires that those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. The Company adopted SFAS No. 144 on January 1, 2002 which did not impact its financial position or results of operations.

(2) Acquisitions and Divestitures

        On January 12, 2001, the Company completed an acquisition of 97.2% of the outstanding common shares of Stellarton. The remaining shares of Stellarton were then subsequently acquired pursuant to the compulsory acquisition provisions of the Business Corporation Act (Alberta). Including assumed debt of approximately $16.8 million, this business combination had a value of approximately $95 million and was accounted for as a purchase. The purchase price exceeded the fair value of the net assets of Stellarton by $20 million which was recorded as goodwill, and a portion of which was amortized in 2001 on a straight-line basis utilizing a twenty-year life. Effective January 1, 2002 the Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets" and expensed the unamortized goodwill of $18.1 million associated with this change in accounting principle. The net proved reserves associated with the Stellarton properties were estimated to be 75.8 billion cubic feet equivalent of gas (Bcfe) as of the closing date. The results of operations of Stellarton are included with the results of the Company from January 12, 2001 (closing date) forward.

        The purchase price was allocated as follows (in thousands):

Cash paid for acquisition:        
  Long-term debt incurred   $ 74,500  
  Long-term debt assumed     16,800  
  Direct acquisition costs     3,107  
   
 
    Total cash consideration     94,407  
Allocation of acquisition costs:        
  Oil and gas properties—proved     (117,000 )
  Unproved properties     (9,975 )
  Deferred income taxes     36,375  
  Gas sales contracts assumed     10,825  
  Net working capital deficit assumed     5,368  
   
 
    Goodwill   $ 20,000  
   
 

        In the acquisition costs identified above, the Company recorded a deferred income tax liability of $36.4 million to recognize the difference between the historical tax basis of the Stellarton assets and the acquisition costs recorded for book purposes. The recorded book value of the proved oil and gas properties was increased to recognize this tax basis differential.

        The gas sales contracts assumed in conjunction with the acquisition represented contractual obligations associated with the sale of natural gas at fixed prices below market conditions. These contracts were subsequently purchased (for an amount approximately equal to the original liability recorded) and cancelled in the quarter ended June 30, 2001.

        The following table reflects the unaudited pro forma results of operations for the six months ended June 30, 2002 and 2001 as though the Stellarton acquisition had occurred on January 1 of each period presented. The pro forma amounts are not necessarily representative of the results that may be reported in the future.

 
  Six Months Ended
June 30,

 
  2002
  2001
 
  (In thousands, except per share data)

Revenues   $ 112,269   $ 216,013
Net (loss) Income     (13,719 )   63,700
Basic net (loss) income per share     (.35 )   1.64
Diluted net (loss) income per share     (.34 )   1.58

        In April 2002, the Company sold its interest in oil and gas properties, located in the Powder River Basin of Wyoming, , for net cash proceeds of $7.1 million. These properties had a net book value of $3.1 million which resulted in a $4.0 million gain on the sale. During the second quarter of 2002, the Company also sold certain oil and gas properties located primarily in Louisiana for $1.7 million. As this represented a partial interest in this proved property, the proceeds were recorded as a reduction to the recorded cost of the oil and gas property.

        During May 2001, the Company sold its interest in oil and gas properties primarily located in Oklahoma, with a net book value of $14.4 million, for net cash proceeds of $24.5 million. The resulting gain of $10.1 million is reflected in the Consolidated Statement of Operations.

        In June 2001, the Company sold certain of the gathering and processing assets originally received in the Wildhorse distribution completed in November 2000. The systems sold were considered non-strategic to the Company's operations and as this divestiture was part of the Wildhorse integration process, the net cash proceeds of $14.0 million were recorded as a reduction to the investment in gathering assets.

(3) Debt

        On March 20, 2001, as part of the final financing of the Stellarton acquisition, the Company repaid and cancelled its previous $125 million revolving credit facility and entered into a new $225 million credit facility (the "Global Credit Facility"). The Global Credit Facility is comprised of: a $75 million line of credit in the U.S. and a $55 million line of credit in Canada which both mature in March 2004, and a $95 million five-year term loan in Canada. The borrowing base under the Global Credit Facility was initially set at $300 million. The Global Credit Facility allows the lenders one scheduled redetermination of the borrowing base each December and as of May 1, 2002 the borrowing base was re-approved at $300 million. In addition, the lenders may elect to require one unscheduled redetermination in the event the borrowing base utilization exceeds 50% of the borrowing base at any time for a period of 15 consecutive business days. At June 30, 2002, the Company had borrowings outstanding under the Global Credit Facility totaling $151.8 million or 51% of the borrowing base at an average interest rate of 4.5%. The amount available for borrowing under the Global Credit Facility at June 30, 2002 was $73.2 million.

        Borrowings under the Global Credit Facility are unsecured and bear interest, at the election of the Company, at a rate equal to (i) the greater of the global administrative agents prime rate or the federal funds effective rate plus an applicable margin, (ii) adjusted LIBOR for Eurodollar loans plus applicable margin, or (iii) Bankers' Acceptances plus applicable margin for Canadian dollar loans. Interest on amounts outstanding under the Global Credit Facility is due on the last day of each quarter for prime based loans, and in the case of Eurodollar loans with an interest period of more than three months, interest is due at the end of each three month interval.

        The financial covenants of the Global Credit Facility require the Company to maintain a minimum consolidated tangible net worth of not less than $350 million (adjusted upward by 50% of quarterly net income and 50% of the net cash proceeds of any stock offering) and the Company will not permit its ratio of indebtedness to earnings before interest expense, state and federal taxes and depreciation, depletion and amortization expense and exploration expense to be more than 3.0 to 1.0 as calculated at the end of each fiscal quarter.

(4) Income Taxes

        The Company has not paid Federal income taxes due to the availability of net operating loss carryforwards and the deductibility of intangible drilling and development costs. The Company is normally required to pay Alternative Minimum Tax ("AMT") on its U.S. activity. Due to a recent change in U.S. tax policy, (The Job Creation and Worker Assistance Act of 2002 signed into law on March 9, 2002), an AMT liability is not anticipated for 2001 or 2002. This change in the AMT regulations resulted in the Company recognizing the benefit of $.4 million in the current provision for the six months ended June 30, 2002 due to the reversal of an AMT provision originally recorded for 2001.

        The components of the net deferred tax liability by geographical segment at June 30, 2002 and December 31, 2001 were as follows:

 
  June 30,
2002

  December 31,
2001

 
 
  United States
  Canada
  Total
  Total
 
Deferred tax assets:                          
  Net operating loss carryforward   $ 6,676   $ 2,539   $ 9,215   $ 7,220  
  Percentage depletion carryforward     2,178         2,178     2,178  
  Alternative minimum tax credit carryforward     4,840         4,840     5,190  
  Other     1,084         1,084     300  
   
 
 
 
 
    Total gross deferred tax assets     14,778     2,539