United States Securities and Exchange Commission
Washington, DC 20549
Form 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2002.
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-13171
EVERGREEN RESOURCES, INC.
(Exact name of registrant as specified in its charter)
| Colorado (State or Other Jurisdiction of Incorporation or Organization) |
84-0834147 (I.R.S. Employer Identification Number) |
|
1401 17th Street Suite 1200 Denver, Colorado (Address of Principal Executive Offices) |
80202 (Zip Code) |
Registrant's Telephone Number, Including Area Code: (303) 298-8100
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
As of July 31, 2002, 18,977,775 shares of the Registrant's Common Stock, no par value, were outstanding.
EVERGREEN RESOURCES, INC.
INDEX
ITEM 1. FINANCIAL STATEMENTS
EVERGREEN RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
| |
June 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| |
(unaudited) |
|
|||||||
| |
(in thousands) |
||||||||
| ASSETS | |||||||||
| Current: | |||||||||
| Cash and cash equivalents | $ | 2,624 | $ | 3,024 | |||||
| Accounts receivable | 12,319 | 10,119 | |||||||
| Other current assets (Note 4) | 2,876 | 1,455 | |||||||
| Total current assets | 17,819 | 14,598 | |||||||
| Property and equipment, at cost, based on full-cost accounting for oil and gas properties (Note 2) | 655,811 | 584,150 | |||||||
| Less accumulated depreciation, depletion and amortization | 62,865 | 51,561 | |||||||
| Net property and equipment | 592,946 | 532,589 | |||||||
| Other assets (Note 4) | 8,403 | 8,838 | |||||||
| $ | 619,168 | $ | 556,025 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Current liabilities: | |||||||||
| Accounts payable | $ | 6,942 | $ | 7,355 | |||||
| Amounts payable to oil and gas property owners | 4,708 | 4,080 | |||||||
| Accrued expenses and other (Note 4) | 12,308 | 9,956 | |||||||
| Total current liabilities | 23,958 | 21,391 | |||||||
| Notes payable (Note 7) | 130,000 | 81,000 | |||||||
| Senior convertible notes (Note 7) | 100,000 | 100,000 | |||||||
| Deferred income tax liabilities | 36,962 | 34,702 | |||||||
| Production taxes payable and other | 1,462 | 3,287 | |||||||
| Total liabilities | 292,382 | 240,380 | |||||||
| Minority interest in subsidiary | 699 | 705 | |||||||
Stockholders' equity: |
|||||||||
| Preferred stock, $1.00 par value; shares authorized, 24,900; none outstanding | | | |||||||
| Common stock, $0.01 stated value; shares authorized, 50,000; shares issued and outstanding 18,977 and 18,847 | 190 | 188 | |||||||
| Additional paid-in capital | 259,292 | 256,978 | |||||||
| Retained earnings | 64,469 | 58,795 | |||||||
| Accumulated other comprehensive income (loss) | 2,136 | (1,021 | ) | ||||||
| Total stockholders' equity | 326,087 | 314,940 | |||||||
| $ | 619,168 | $ | 556,025 | ||||||
See accompanying notes to consolidated financial statements.
EVERGREEN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| |
Three Months Ended June 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||
| |
(in thousands, except per share data) |
||||||
| Revenues: | |||||||
| Natural gas revenues | $ | 23,317 | $ | 32,585 | |||
| Interest and other | 111 | 191 | |||||
| Total revenues | 23,428 | 32,776 | |||||
Expenses: |
|||||||
| Lease operating expenses | 3,952 | 2,793 | |||||
| Transportation costs | 3,055 | 2,213 | |||||
| Production and property taxes | 1,442 | 1,189 | |||||
| Depreciation, depletion and amortization | 5,208 | 3,918 | |||||
| General and administrative expenses | 2,421 | 2,119 | |||||
| Interest expense | 2,033 | 2,019 | |||||
| Other expense | 217 | 522 | |||||
| Total expenses | 18,328 | 14,773 | |||||
Income before income taxes |
5,100 |
18,003 |
|||||
| Income tax provisiondeferred | 1,810 | 6,841 | |||||
Net income |
$ |
3,290 |
$ |
11,162 |
|||
Basic income per common share (Note 3) |
$ |
0.17 |
$ |
0.61 |
|||
Diluted income per common share (Note 3) |
$ |
0.17 |
$ |
0.57 |
|||
See accompanying notes to consolidated financial statements.
EVERGREEN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| |
Six Months Ended June 30, |
||||||
|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||
| |
(in thousands, except per share data) |
||||||
| Revenues: | |||||||
| Natural gas revenues | $ | 43,509 | $ | 70,374 | |||
| Interest and other | 233 | 346 | |||||
| Total revenues | 43,742 | 70,720 | |||||
Expenses: |
|||||||
| Lease operating expenses | 7,637 | 5,278 | |||||
| Transportation costs | 5,890 | 4,330 | |||||
| Production and property taxes | 2,632 | 2,826 | |||||
| Depreciation, depletion and amortization | 10,000 | 7,454 | |||||
| General and administrative expenses | 4,610 | 3,553 | |||||
| Interest expense | 3,952 | 4,506 | |||||
| Other expense | 224 | 631 | |||||
| Total expenses | 34,945 | 28,578 | |||||
Income before income taxes |
8,797 |
42,142 |
|||||
| Income tax provisiondeferred | 3,123 | 16,014 | |||||
Net income |
$ |
5,674 |
$ |
26,128 |
|||
Basic income per common share (Note 3) |
$ |
0.30 |
$ |
1.42 |
|||
Diluted income per common share (Note 3) |
$ |
0.29 |
$ |
1.35 |
|||
See accompanying notes to consolidated financial statements.
EVERGREEN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||
| |
(in thousands) |
||||||||
| Operating activities: | |||||||||
| Net income | $ | 5,674 | $ | 26,128 | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||||||
| Depreciation, depletion and amortization | 10,000 | 7,454 | |||||||
| Deferred income taxes | 3,123 | 16,014 | |||||||
| Non-cash compensation and other | | 115 | |||||||
| Changes in operating assets and liabilities: | |||||||||
| Accounts receivable | (2,184 | ) | 3,421 | ||||||
| Other current assets | (679 | ) | (354 | ) | |||||
| Accounts payable | (1,430 | ) | 899 | ||||||
| Accrued expenses and other | (1,784 | ) | 3,319 | ||||||
Net cash provided by operating activities |
12,720 |
56,996 |
|||||||
Investing activities: |
|||||||||
| Investment in property and equipment | (64,906 | ) | (52,659 | ) | |||||
| Proceeds from sale (purchase) of investment in affiliated company (Note 5) | 2,000 | (1,515 | ) | ||||||
| Increase in other assets | (120 | ) | (350 | ) | |||||
Net cash used by investing activities |
(63,026 |
) |
(54,524 |
) |
|||||
Financing activities: |
|||||||||
| Net proceeds from (payments on) notes payable | 49,000 | (1,248 | ) | ||||||
| Proceeds from sale of common stock, net | 978 | 481 | |||||||
| Debt issue costs | (686 | ) | (33 | ) | |||||
| Increase in cash held from operating oil and gas properties | 629 | 1,375 | |||||||
Net cash provided by financing activities |
49,921 |
575 |
|||||||
Effect of exchange rate changes on cash |
(15 |
) |
(59 |
) |
|||||
(Decrease) increase in cash and cash equivalents |
(400 |
) |
2,988 |
||||||
Cash and cash equivalents, beginning of the period |
3,024 |
4,034 |
|||||||
Cash and cash equivalents, end of the period |
$ |
2,624 |
$ |
7,022 |
|||||
See accompanying notes to consolidated financial statements.
EVERGREEN RESOURCES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
||||||||||
| |
(in thousands) |
|||||||||||||
| Net income | $ | 3,290 | $ | 11,162 | $ | 5,674 | $ | 26,128 | ||||||
Cumulative effect of change in accounting principle, net of tax of $273 for the six months ended June 30, 2001 |
|
|
|
(446 |
) |
|||||||||
Derivative instruments: |
||||||||||||||
| Change in fair value | 2,816 | 10,383 | (5,124 | ) | 14,515 | |||||||||
| Reclassification adjustment for realized losses (gains) included in net income | 6,112 | (3,242 | ) | 6,223 | (2,966 | ) | ||||||||
| Derivative instruments, before taxes | 8,928 | 7,141 | 1,099 | 11,549 | ||||||||||
| Income tax effect related to derivative instruments | (3,170 | ) | (2,713 | ) | (390 | ) | (4,388 | ) | ||||||
| Derivative instruments, net of taxes | 5,758 | 4,428 | 709 | 7,161 | ||||||||||
Available for sale securities: |
||||||||||||||
| Change in fair value | (416 | ) | 110 | 21 | 1,528 | |||||||||
| Income tax effect related to available for sale securities | 148 | (42 | ) | (7 | ) | (580 | ) | |||||||
| Available for sale securities, net of taxes | (268 | ) | 68 | 14 | 948 | |||||||||
Foreign currency translation adjustments |
2,991 |
(203 |
) |
2,434 |
(1,229 |
) |
||||||||
Comprehensive income |
$ |
11,771 |
$ |
15,455 |
$ |
8,831 |
$ |
32,562 |
||||||
See accompanying notes to consolidated financial statements.
EVERGREEN RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of June 30, 2002
(Unaudited)
Evergreen Resources, Inc. ("Evergreen" or the "Company") is an independent energy company engaged in the operation, development, production, exploration and acquisition of unconventional natural gas properties. Evergreen is one of the leading developers of coal bed methane reserves in the United States. Its current operations are principally focused on developing and expanding its coal bed methane project located in the Raton Basin in southern Colorado. The Company has also begun coal bed methane projects in the United Kingdom and Alaska. In addition, the Company is engaged in the exploration of natural gas prospects in Northern Ireland and the Republic of Ireland and owns additional interests in other domestic and international areas.
Consolidation
The financial statements include the accounts of Evergreen and its wholly-owned subsidiaries, Evergreen Operating Corporation, Evergreen Resources (UK) Ltd, Evergreen Well Service Company, Primero Gas Marketing Company, Primero Gas Company, LLC, XYZ Minerals, Inc., Evergreen Resources (Alaska) Corporation, Long Canyon Gas Company, LLC and Evergreen Supply and Distribution Company. The Company also has a majority-owned subsidiary, Lorencito Gas Gathering, LLC.
The Company has a 40% ownership in Argos Evergreen Limited, a Falkland Islands company which owns offshore drilling rights in the North Falklands basin. This investment is accounted for by the equity method of accounting. The Company has no interests in any other unconsolidated entities nor does it have any off-balance sheet financing arrangements (other than operating leases) or any unconsolidated special purpose entities.
The accompanying financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2001. In the opinion of management, the accompanying unaudited financial statements include all adjustments, consisting only of normal recurring items, necessary to present fairly the Company's financial position as of June 30, 2002 and 2001 and the results of its operations and statements of comprehensive income for the three and six months then ended and the cash flows for the six months then ended. Certain reclassifications have been made to prior periods to conform to the classifications used in the current period. The results of operations for interim periods are not necessarily indicative of results to be expected for a full year.
The Company follows the full-cost method of accounting for oil and gas properties. Under this method, all productive and nonproductive costs incurred in connection with the exploration for and development of oil and gas reserves are capitalized. Such capitalized costs include lease acquisition, geological and geophysical work, delay rentals, drilling, completing and equipping oil and gas wells, and include salaries, benefits and other internal costs directly attributable to the activities. Costs associated with production and general corporate activities are expensed in the period incurred. Interest costs related to unproved properties and properties under development are also capitalized to oil and gas properties. If the net investment in oil and gas properties exceeds an amount equal to the sum of (1) the standardized measure of discounted future net cash flows from proved reserves and (2) the lower of cost or fair market value of properties in process of development and unexplored acreage, the excess is charged to expense as additional depletion. Normal dispositions of oil and gas properties are accounted for as adjustments of capitalized costs, with no gain or loss recognized.
Depreciation and depletion of proved oil and gas properties is computed on the units-of-production method based upon estimates of proved reserves with oil and gas being converted to a common unit of measure based on the relative energy content. Unproved oil and gas properties, including any related capitalized interest expense, are not amortized, but are assessed for impairment either individually or on an aggregated basis.
The following tables set forth the computation of basic and diluted earnings per share:
| |
Three Months Ended June 30, |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||||||||||
| |
Income |
Weighted Shares |
Per- Share Amt. |
Income |
Weighted Shares |
Per- Share Amt. |
|||||||||||
| |
(in thousands, except per share data) |
||||||||||||||||
| Basic income per common share: | |||||||||||||||||
| Net income | $ | 3,290 | 18,965 | $ | 0.17 | $ | 11,162 | 18,446 | $ | 0.61 | |||||||
| Diluted income per common share: | |||||||||||||||||
| Net income | $ | 3,290 | 18,965 | $ | 11,162 | 18,446 | |||||||||||
| Stock options | | 719 | | 981 | |||||||||||||
| $ | 3,290 | 19,684 | $ | 0.17 | $ | 11,162 | 19,427 | $ | 0.57 | ||||||||
| |
Six Months Ended June 30, |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||||||||||
| |
Income |
Weighted Shares |
Per- Share Amt. |
Income |
Weighted Shares |
Per- Share Amt. |
|||||||||||
| |
(in thousands, except per share data) |
||||||||||||||||
| Basic income per common share: | |||||||||||||||||
| Net income | $ | 5,674 | 18,914 | $ | 0.30 | $ | 26,128 | 18,407 | $ | 1.42 | |||||||
| Diluted income per common share: | |||||||||||||||||
| Net income | $ | 5,674 | 18,914 | $ | 26,128 | 18,407 | |||||||||||
| Stock options | | 685 | | 963 | |||||||||||||
| $ | 5,674 | 19,599 | $ | 0.29 | $ | 26,128 | 19,370 | $ | 1.35 | ||||||||
The Company may use derivative instruments to manage exposures to commodity prices, foreign currency and interest rate risks. The Company's objectives for holding derivatives are to minimize the risks using the most effective methods to eliminate or reduce the impacts of these exposures.
The Company periodically enters into fixed-price physical delivery contracts and commodity derivative contracts to manage price risk with regard to a portion of its natural gas production. The Company's commodity derivative contracts are designated as cash flow hedges. To qualify as a cash flow hedge, these derivative contracts must be designated as cash flow hedges and changes in their fair value must correlate with changes in the price of anticipated future production such that the Company's exposure to the effects of commodity price changes is reduced.
At June 30, 2002, the Company had entered into the following natural gas swap and costless collar contracts by contract period. ("MMBtu" means million British thermal units.) The contracts are based on regional price indexes where the Company physically delivers its natural gas.
| Contract Period |
Type of Instrument(s) |
Volume in MMBtu/day |
Weighted Average $/MMBtu |
Unrealized Gains (Losses) at June 30, 2002 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
|
|
(in thousands) |
|||||||
| Jul 02 - Dec 02 | Costless Collars | 60,000 | $ | 2.59/ 3.87* | $ | (884 | ) | ||||
| Jan 03 - Dec 03 | Costless Collar | 20,000 | $ | 3.35/ 5.16* | 1,244 | ||||||
| Jan 04 - Dec 04 | Costless Collar | 20,000 | $ | 3.30/ 5.05* | 487 | ||||||
| Jan 04 - Dec 04 | Swap | 10,000 | $ | 3.86 | 49 | ||||||
| $ | 896 | ||||||||||
As of June 30, 2002, the Company had recorded net unrealized gains of $896,000 which represented the estimated aggregate fair values of the Company's open derivative contracts as of that date. These gains are presented on the balance sheet as a current asset of $741,000, a non-current asset of $1,039,000 and a current liability of $884,000. The fair values of the derivatives were calculated using the Black-Scholes option-pricing model which factors in such variables as the term of the derivative contracts, the volatility of the gas market and the current risk free rates of return on similar termed investments. Based on the calculated fair values at June 30, 2002, the Company expects to reclassify net losses of $143,000 into earnings related to the derivative contracts during the next twelve months. Actual gains or losses recognized may be materially different than what was estimated at June 30, 2002 and will depend solely on the regional price indexes of the commodities on the specified settlement dates provided by the derivative contracts.
The Company recognized $6,061,000 and $6,008,000 in net losses related to its natural gas swaps and collars during the three and six months ended June 30, 2002 compared to gains of $3,251,000 and $2,975,000 during the three and six months ended June 30, 2001 on the natural gas swaps the Company had in place during the first six months of 2001. These gains and losses are included in natural gas revenues in the Consolidated Statements of Income for each period presented.
In April 2001, the Company entered into an interest rate swap designated as a cash flow hedge to manage fluctuations in cash flows resulting from interest rate risk. The interest rate swap had a notional amount of $25 million at a London InterBank Offered Rate ("LIBOR") of 4.4% and was effective April 23, 2001 through April 23, 2002. The Company recognized losses of $51,000 and $215,000 on the contract during the three and six months ended June 30, 2002 and recognized a $9,000 loss during the three and six months ended June 30, 2001. These losses are included in interest expense in the Consolidated Statements of Income for each period presented.
The Company is exposed to credit risk in the event of nonperformance by the counterparties in the derivative contracts discussed above; however, the Company does not anticipate nonperformance by the counterparties.
On February 9, 2001, Evergreen completed a transaction with KFx Inc. ("KFx"), a provider of technology and service solutions to the electric power generation industry, under which KFx sold to Evergreen a portion of its convertible preferred stock investment in its Pegasus Technologies, Inc. subsidiary ("Pegasus"), representing an approximate 8.8% as converted interest in Pegasus, for $1.5 million. Under the terms of the agreement, KFx was required to repurchase the interest on January 31, 2002 unless Evergreen elected to extend it to January 1, 2003. Evergreen extended the
repurchase date to January 1, 2003 in consideration for the option to purchase additional convertible preferred stock in Pegasus for $1.2 million through January 1, 2003. On May 1, 2002, KFx repurchased the convertible preferred stock from the Company for $2.0 million plus accrued interest.
In connection with the purchase of the convertible preferred on February 9, 2001, Evergreen was provided with a five-year warrant to purchase 1 million shares of KFx common stock at $3.65 per share, subject to certain adjustments, which included a reduction in the warrant price to $2.25 per share upon KFx's retirement of certain outstanding debentures. These debentures were retired in full by KFx in July of 2002; accordingly, the warrant exercise price was reduced to $2.25 per share.
The President and Chief Executive Officer of Evergreen is on the board of directors of KFx, and the Chief Financial Officer of Evergreen is on the board of directors of Pegasus.
Cash paid during the six months ended June 30, 2002 and 2001 for interest was approximately $3.8 million and $3.7 million. During the six months ended June 30, 2002 and 2001, approximately $0.7 million and $0.5 million of interest was capitalized.
In May 2002, the Company extended its $200 million revolving credit facility with a bank group (the "Banks") from July 1, 2003 to July 1, 2005. Advances pursuant to this credit facility are limited to a borrowing base, which is presently $200 million. The Company may elect to use either the LIBOR, plus a margin of 1.125% to 1.50%, or the prime rate plus a margin of 0% or 0.25%, with margins on both rates determined on the average outstanding borrowings under the credit facility. The borrowing base is redetermined semi-annually by the Banks based upon reserve evaluations of Evergreen's oil and gas properties. An unused facility fee equal to 0.375% is charged quarterly for any unused portion of the credit line. The agreement is collateralized by all domestic oil and gas properties and guaranteed by substantially all of the Company's subsidiaries. The credit agreement also contains certain net worth, leverage and ratio requirements. At June 30, 2002, Evergreen had $130 million of outstanding borrowings under this credit facility, with an average interest rate of 3.4%.
In December 2001, the Company issued $100 million in senior unsecured convertible notes. The notes are due in 2021 and bear interest at a fixed annual rate of 4.75%, which is to be paid in cash on June 15 and December 15 of each year. In addition to the interest discussed above, the Company will pay contingent interest to the holders of the notes if the average trading price of the notes for an established number of days exceeds 120% or more of the principal amount of the notes. The rate of contingent interest payable in respect to any six-month period will equal the greater of (1) a per annum rate equal to 5% of the Company's estimated per annum borrowing rate for senior non-convertible fixed-rate debt with a maturity date comparable to the notes or (2) 0.30% per annum. In no event may the contingent interest rate exceed 0.40% per annum.
The notes are general unsecured obligations, ranking on a parity in right of payment with all of Evergreen's existing and future senior inde