FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended JUNE 30, 2002
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 1-12252
EQUITY RESIDENTIAL
(Exact name of registrant as specified in its charter)
EQUITY RESIDENTIAL PROPERTIES TRUST
(Former name of registrant, if changed since last report)
| Maryland | 13-3675988 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
Two North Riverside Plaza, Chicago, Illinois |
60606 |
|
| (Address of Principal Executive Offices) | (Zip Code) |
(312) 474-1300
(Registrant's telephone number, including area code)
http://www.equityapartments.com
(Registrant's web site)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No
The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on July 31, 2002 was 275,538,420.
EQUITY RESIDENTIAL
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)
| |
June 30, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Investment in real estate | |||||||||
| Land | $ | 1,857,497 | $ | 1,840,170 | |||||
| Depreciable property | 11,205,307 | 11,096,847 | |||||||
| Construction in progress | 94,292 | 79,166 | |||||||
| 13,157,096 | 13,016,183 | ||||||||
| Accumulated depreciation | (1,929,115 | ) | (1,718,845 | ) | |||||
| Investment in real estate, net of accumulated depreciation | 11,227,981 | 11,297,338 | |||||||
Real estate held for disposition |
|
3,371 |
|||||||
| Cash and cash equivalents | 88,942 | 51,603 | |||||||
| Investments in unconsolidated entities | 423,529 | 397,237 | |||||||
| Rents receivable | 2,627 | 2,400 | |||||||
| Depositsrestricted | 149,927 | 218,557 | |||||||
| Escrow depositsmortgage | 62,049 | 76,700 | |||||||
| Deferred financing costs, net | 32,964 | 27,011 | |||||||
| Rental furniture, net | | 20,168 | |||||||
| Property and equipment, net | | 3,063 | |||||||
| Goodwill, net | 47,122 | 47,291 | |||||||
| Other assets | 76,659 | 90,886 | |||||||
| Total assets | $ | 12,111,800 | $ | 12,235,625 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
| Liabilities: | |||||||||
| Mortgage notes payable | $ | 3,210,510 | $ | 3,286,814 | |||||
| Notes, net | 2,438,974 | 2,260,944 | |||||||
| Line of credit | | 195,000 | |||||||
| Accounts payable and accrued expenses | 116,192 | 108,254 | |||||||
| Accrued interest payable | 62,676 | 62,360 | |||||||
| Rents received in advance and other liabilities | 65,226 | 83,005 | |||||||
| Security deposits | 47,098 | 47,644 | |||||||
| Distributions payable | 145,880 | 141,832 | |||||||
| Total liabilities | 6,086,556 | 6,185,853 | |||||||
Commitments and contingencies |
|||||||||
| Minority Interests: | |||||||||
| Operating Partnership | 364,233 | 379,898 | |||||||
| Preference Interests | 246,000 | 246,000 | |||||||
| Junior Preference Units | 5,846 | 5,846 | |||||||
| Partially Owned Properties | 11,503 | 4,078 | |||||||
| Total Minority Interests | 627,582 | 635,822 | |||||||
Shareholders' equity: |
|||||||||
| Preferred Shares of beneficial interest, $.01 par value; 100,000,000 shares authorized; 10,691,940 shares issued and outstanding as of June 30, 2002 and 11,344,521 shares issued and outstanding as of December 31, 2001 | 950,356 | 966,671 | |||||||
| Common Shares of beneficial interest, $.01 par value; 1,000,000,000 shares authorized; 275,467,781 shares issued and outstanding as of June 30, 2002 and 271,621,374 shares issued and outstanding as of December 31, 2001 | 2,755 | 2,716 | |||||||
| Paid in capital | 4,967,957 | 4,892,744 | |||||||
| Employee notes | (3,870 | ) | (4,043 | ) | |||||
| Deferred compensation | (31,607 | ) | (25,778 | ) | |||||
| Distributions in excess of accumulated earnings | (457,264 | ) | (385,320 | ) | |||||
| Accumulated other comprehensive loss | (30,665 | ) | (33,040 | ) | |||||
| Total shareholders' equity | 5,397,662 | 5,413,950 | |||||||
| Total liabilities and shareholders' equity | $ | 12,111,800 | $ | 12,235,625 | |||||
See accompanying notes
2
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands except per share data)
(Unaudited)
| |
Six Months Ended June 30, |
Quarter Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||||
| REVENUES | |||||||||||||||
| Rental income | $ | 1,011,823 | $ | 1,014,813 | $ | 506,915 | $ | 509,428 | |||||||
| Fee and asset management | 4,310 | 4,140 | 2,592 | 2,168 | |||||||||||
| Interest and other income | 9,318 | 11,525 | 5,210 | 5,024 | |||||||||||
| Interest incomeinvestment in mortgage notes | | 8,763 | | 6,019 | |||||||||||
| Total revenues | 1,025,451 | 1,039,241 | 514,717 | 522,639 | |||||||||||
| EXPENSES | |||||||||||||||
| Property and maintenance | 257,727 | 273,318 | 129,360 | 138,747 | |||||||||||
| Real estate taxes and insurance | 103,415 | 95,613 | 51,422 | 48,165 | |||||||||||
| Property management | 37,289 | 36,364 | 18,256 | 17,686 | |||||||||||
| Fee and asset management | 3,577 | 3,648 | 1,758 | 1,764 | |||||||||||
| Depreciation | 232,721 | 221,797 | 117,509 | 111,296 | |||||||||||
| Interest: | |||||||||||||||
| Expense incurred, net | 171,993 | 178,660 | 87,229 | 88,857 | |||||||||||
| Amortization of deferred financing costs | 2,988 | 2,810 | 1,597 | 1,413 | |||||||||||
| General and administrative | 22,327 | 14,079 | 11,527 | 7,325 | |||||||||||
| Impairment on technology investments | 581 | 6,775 | 290 | 3,772 | |||||||||||
| Amortization of goodwill | | 1,281 | | 638 | |||||||||||
| Total expenses | 832,618 | 834,345 | 418,948 | 419,663 | |||||||||||
Income before allocation to Minority Interests, income from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities, discontinued operations, extraordinary items and cumulative effect of change in accounting principle |
192,833 |
204,896 |
95,769 |
102,976 |
|||||||||||
| Allocation to Minority Interests: | |||||||||||||||
| Operating Partnership | (13,784 | ) | (16,474 | ) | (7,343 | ) | (6,678 | ) | |||||||
| Partially Owned Properties | (1,325 | ) | (238 | ) | (519 | ) | (133 | ) | |||||||
| Income from investments in unconsolidated entities | 233 | 960 | 7 | 610 | |||||||||||
| Net gain (loss) on sales of unconsolidated entities | 5,246 | 339 | (411 | ) | 339 | ||||||||||
| Income before discontinued operations, extraordinary items and cumulative effect of change in accounting principle | 183,203 | 189,483 | 87,503 | 97,114 | |||||||||||
| Net gain on sales of discontinued operations | 28,446 | 46,226 | 25,630 | 4,448 | |||||||||||
| Discontinued operations, net | 2,994 | 3,666 | 535 | 1,574 | |||||||||||
| Income before extraordinary items and cumulative effect of change in accounting principle | 214,643 | 239,375 | 113,668 | 103,136 | |||||||||||
| Extraordinary items | (468 | ) | 106 | (371 | ) | (205 | ) | ||||||||
| Cumulative effect of change in accounting principle | | (1,270 | ) | | | ||||||||||
| Net income | 214,175 | 238,211 | 113,297 | 102,931 | |||||||||||
| Preferred distributions | (48,781 | ) | (57,419 | ) | (24,256 | ) | (28,893 | ) | |||||||
| Net income available to Common Shares | $ | 165,394 | $ | 180,792 | $ | 89,041 | $ | 74,038 | |||||||
| Net income per sharebasic | $ | 0.61 | $ | 0.68 | $ | 0.33 | $ | 0.28 | |||||||
| Net income per sharediluted | $ | 0.60 | $ | 0.67 | $ | 0.32 | $ | 0.27 | |||||||
| Weighted average Common Shares outstandingbasic | 272,126 | 265,781 | 273,146 | 266,357 | |||||||||||
| Weighted average Common Shares outstandingdiluted | 298,422 | 293,817 | 299,494 | 293,939 | |||||||||||
| Distributions declared per Common Share outstanding | $ | 0.8650 | $ | 0.8150 | $ | 0.4325 | $ | 0.4075 | |||||||
See accompanying notes
3
| |
Six Months Ended June 30, |
Quarter Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||||
| Comprehensive income: | |||||||||||||||
| Net income | $ | 214,175 | $ | 238,211 | $ | 113,297 | $ | 102,931 | |||||||
| Other comprehensive income (loss)derivative instruments: | |||||||||||||||
| Cumulative effect of change in accounting principle | | (5,334 | ) | | | ||||||||||
| Unrealized holding gains (losses) arising during the period | 1,990 | (3,396 | ) | (5,219 | ) | 8,358 | |||||||||
| Losses reclassified into earnings from other comprehensive income | 385 | 226 | 217 | 171 | |||||||||||
| Comprehensive income | $ | 216,550 | $ | 229,707 | $ | 108,295 | $ | 111,460 | |||||||
See accompanying notes
4
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
| |
Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
| Net income | $ | 214,175 | $ | 238,211 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
| Allocation to Minority Interests: | |||||||||
| Operating Partnership | 13,784 | 16,474 | |||||||
| Partially Owned Properties | 1,325 | 238 | |||||||
| Cumulative effect of change in accounting principle | | 1,270 | |||||||
| Depreciation | 234,846 | 230,805 | |||||||
| Amortization of deferred financing costs | 2,988 | 2,810 | |||||||
| Amortization of discount on investment in mortgage notes | | (2,256 | ) | ||||||
| Amortization of goodwill | | 1,924 | |||||||
| Amortization of discounts and premiums on debt | (424 | ) | (1,007 | ) | |||||
| Amortization of deferred settlements on interest rate protection agreements | (176 | ) | 317 | ||||||
| Impairment on technology investments | 581 | 6,775 | |||||||
| Income from investments in unconsolidated entities | (233 | ) | (960 | ) | |||||
| Net gain on sales of discontinued operations | (28,446 | ) | (46,226 | ) | |||||
| Net gain on sales of unconsolidated entities | (5,246 | ) | (339 | ) | |||||
| Extraordinary items | 468 | (106 | ) | ||||||
| Unrealized loss (gain) on interest rate protection agreements | 483 | (132 | ) | ||||||
| Book value of furniture sales and rental buyouts | | 5,497 | |||||||
| Compensation paid with Company Common Shares | 10,061 | 6,741 | |||||||
Changes in assets and liabilities: |
|||||||||
| (Increase) in rents receivable | (227 | ) | (705 | ) | |||||
| Decrease (increase) in depositsrestricted | 12,108 | (12,574 | ) | ||||||
| Additions to rental furniture | | (14,532 | ) | ||||||
| Decrease (increase) in other assets | 3,898 | (20,327 | ) | ||||||
| Increase in accounts payable and accrued expenses | 9,026 | 597 | |||||||
| Increase in accrued interest payable | 316 | 11,626 | |||||||
| (Decrease) in rents received in advance and other liabilities | (9,972 | ) | (4 | ) | |||||
| (Decrease) increase in security deposits | (189 | ) | 522 | ||||||
| Net cash provided by operating activities | 459,146 | 424,639 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||
| Investment in real estateacquisitions | (153,034 | ) | (187,059 | ) | |||||
| Investment in real estatedevelopment | (57,066 | ) | (31,472 | ) | |||||
| Improvements to real estate | (66,509 | ) | (63,269 | ) | |||||
| Additions to non-real estate property | (4,602 | ) | (3,520 | ) | |||||
| Interest capitalized for real estate under development | (4,369 | ) | (3,501 | ) | |||||
| Interest capitalized for unconsolidated entities under development | (7,954 | ) | (9,316 | ) | |||||
| Proceeds from disposition of real estate, net | 183,494 | 345,039 | |||||||
| Proceeds from disposition of furniture rental business | 28,741 | | |||||||
| Investment in property and equipment | | (1,626 | ) | ||||||
| Principal receipts on investment in mortgage notes | | 5,675 | |||||||
| Investments in unconsolidated entities | (42,441 | ) | (43,167 | ) | |||||
| Distributions from unconsolidated entities | 21,483 | 16,711 | |||||||
| Proceeds from disposition of unconsolidated entities | 11,317 | 359 | |||||||
| Proceeds from refinancing of unconsolidated entities | | 4,450 | |||||||
| Decrease in deposits on real estate acquisitions, net | 56,305 | 8,594 | |||||||
| Decrease (increase) in mortgage deposits | 14,651 | (2,344 | ) | ||||||
| Business combinations, net of cash acquired | (461 | ) | (7,603 | ) | |||||
| Other investing activities, net | 192 | (29 | ) | ||||||
| Net cash (used for) provided by investing activities | (20,253 | ) | 27,922 | ||||||
See accompanying notes
5
| |
Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
| Loan and bond acquisition costs | $ | (9,124 | ) | $ | (3,948 | ) | |||
| Mortgage notes payable: | |||||||||
| Proceeds | 47,213 | 45,118 | |||||||
| Lump sum payoffs | (119,386 | ) | (237,040 | ) | |||||
| Scheduled principal repayments | (16,322 | ) | (16,367 | ) | |||||
| Prepayment premiums/fees | (468 | ) | (202 | ) | |||||
| Notes, net: | |||||||||
| Proceeds | 397,064 | 299,316 | |||||||
| Lump sum payoffs | (225,000 | ) | | ||||||
| Scheduled principal repayments | (253 | ) | (147 | ) | |||||
| Lines of credit: | |||||||||
| Proceeds | 292,000 | 316,491 | |||||||
| Repayments | (487,000 | ) | (538,953 | ) | |||||
| (Payments) from settlement of interest rate protection agreements | (1,533 | ) | (7,360 | ) | |||||
| Proceeds from sale of Common Shares | 6,354 | 5,383 | |||||||
| Proceeds from sale of Preference Interests | | 48,500 | |||||||
| Proceeds from exercise of options | 27,030 | 29,468 | |||||||
| Redemption of Preferred Shares | | (210,500 | ) | ||||||
| Payment of offering costs | (158 | ) | (1,317 | ) | |||||
| Distributions: | |||||||||
| Common Shares | (235,548 | ) | (109,189 | ) | |||||
| Preferred Shares | (35,832 | ) | (49,898 | ) | |||||
| Preference Interests | (10,132 | ) | (8,496 | ) | |||||
| Junior Preference Units | (162 | ) | (109 | ) | |||||
| Minority InterestsOperating Partnership | (20,095 | ) | (9,949 | ) | |||||
| Minority InterestsPartially Owned Properties | (10,375 | ) | (665 | ) | |||||
| Principal receipts on employee notes, net | 173 | 145 | |||||||
| Net cash (used for) financing activities | (401,554 | ) | (449,719 | ) | |||||
Net increase in cash and cash equivalents |
37,339 |
2,842 |
|||||||
| Cash and cash equivalents, beginning of period | 51,603 | 23,772 | |||||||
| Cash and cash equivalents, end of period | $ | 88,942 | $ | 26,614 | |||||
SUPPLEMENTAL INFORMATION: |
|||||||||