UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
ý |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2002
or
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 000-14517
TEXAS REGIONAL BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
| Texas (State or other jurisdiction of incorporation or organization) |
74-2294235 (I.R.S. Employer Identification No.) |
3900 North 10th Street, 11th Floor
McAllen, Texas 78501
(Address of principal executive offices) (Zip Code)
(956) 631-5400
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
There were 26,252,829 shares of the registrant's Class A Voting Common Stock, $1.00 par value, outstanding as of July 29, 2002.
Texas Regional Bancshares, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Dollars in Thousands, Except Share Data)
| |
June 30, 2002 |
December 31, 2001 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|
||||||||
| Assets | ||||||||||
| Cash and Due From Banks | $ | 99,271 | $ | 95,606 | ||||||
| Interest-Bearing Deposits at Other Banks | 264 | 96 | ||||||||
| Total Cash and Cash Equivalents | 99,535 | 95,702 | ||||||||
| Time Deposits | 695 | 495 | ||||||||
| Securities Available for Sale, at Fair Value | 1,045,768 | 654,721 | ||||||||
| Securities Held to Maturity, at Amortized Cost (Fair Value of $549 in 2002 and $950 in 2001) | 514 | 914 | ||||||||
| Loans Held for Sale | 37,697 | | ||||||||
| Loans Held for Investment, Net of Unearned Discount of $1,516 in 2002 and $2,116 in 2001 | 2,149,013 | 1,710,001 | ||||||||
| Less: Allowance for Loan Losses | (26,494 | ) | (21,050 | ) | ||||||
| Net Loans | 2,122,519 | 1,688,951 | ||||||||
| Premises and Equipment | 88,596 | 75,576 | ||||||||
| Accrued Interest Receivable | 29,681 | 22,728 | ||||||||
| Other Real Estate | 8,037 | 7,085 | ||||||||
| Goodwill | 24,775 | 24,256 | ||||||||
| Identifiable Intangibles | 19,783 | 11,742 | ||||||||
| Other Assets | 32,149 | 8,642 | ||||||||
| Total Assets | $ | 3,509,749 | $ | 2,590,812 | ||||||
| Liabilities | ||||||||||
| Deposits | ||||||||||
| Demand | $ | 399,402 | $ | 330,864 | ||||||
| Savings | 130,118 | 118,042 | ||||||||
| Money Market Checking and Savings | 754,953 | 561,087 | ||||||||
| Time Deposits | 1,674,612 | 1,225,884 | ||||||||
| Total Deposits | 2,959,085 | 2,235,877 | ||||||||
| Other Borrowed Money | 185,353 | 70,709 | ||||||||
| Accounts Payable and Accrued Liabilities | 28,872 | 18,967 | ||||||||
| Total Liabilities | 3,173,310 | 2,325,553 | ||||||||
| Commitments and Contingencies | ||||||||||
| Shareholders' Equity | ||||||||||
| Preferred Stock; $1.00 Par Value, 10,000,000 Shares Authorized; None Issued and Outstanding | | | ||||||||
| Common StockClass A; $1.00 Par Value, 50,000,000 Shares Authorized; Issued and Outstanding 26,248,869 Shares in 2002 and 16,236,481 Shares in 2001 | 26,249 | 16,236 | ||||||||
| Paid-In Capital | 179,442 | 137,027 | ||||||||
| Retained Earnings | 120,601 | 109,412 | ||||||||
| Accumulated Other Comprehensive Income, net of tax | 10,147 | 2,584 | ||||||||
| Total Shareholders' Equity | 336,439 | 265,259 | ||||||||
| Total Liabilities and Shareholders' Equity | $ | 3,509,749 | $ | 2,590,812 | ||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
Texas Regional Bancshares, Inc. and Subsidiaries
Condensed Consolidated Statements of Income and
Comprehensive Income
(Dollars in Thousands, Except Per Share Data)
| |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
2002 |
2001 |
|||||||||||
| |
(Unaudited) |
||||||||||||||
| Interest Income | |||||||||||||||
| Loans Held for Sale | $ | 628 | $ | | $ | 856 | $ | | |||||||
| Loans Held for Investment, Including Fees | 39,087 | 37,048 | 74,842 | 75,976 | |||||||||||
| Securities | |||||||||||||||
| Taxable | 11,427 | 8,791 | 20,485 | 17,700 | |||||||||||
| Tax-Exempt | 661 | 532 | 1,326 | 1,074 | |||||||||||
| Time Deposits | 13 | 22 | 27 | 55 | |||||||||||
| Federal Funds Sold | 30 | 225 | 56 | 278 | |||||||||||
| Total Interest Income | 51,846 | 46,618 | 97,592 | 95,083 | |||||||||||
| Interest Expense | |||||||||||||||
| Deposits | 16,882 | 21,658 | 32,262 | 44,962 | |||||||||||
| Other Borrowed Money | 1,964 | 603 | 3,080 | 1,372 | |||||||||||
| Total Interest Expense | 18,846 | 22,261 | 35,342 | 46,334 | |||||||||||
| Net Interest Income Before Provision for Loan Losses | 33,000 | 24,357 | 62,250 | 48,749 | |||||||||||
| Provision for Loan Losses | 3,023 | 1,188 | 5,705 | 2,926 | |||||||||||
| Net Interest Income After Provision for Loan Losses | 29,977 | 23,169 | 56,545 | 45,823 | |||||||||||
| Noninterest Income | |||||||||||||||
| Service Charges on Deposit Accounts | 4,982 | 3,810 | 9,452 | 7,265 | |||||||||||
| Other Service Charges | 1,203 | 780 | 2,687 | 1,855 | |||||||||||
| Trust Service Fees | 649 | 622 | 1,297 | 1,246 | |||||||||||
| Net Realized Gains on Sales of Securities Available for Sale | 618 | 239 | 1,076 | 250 | |||||||||||
| Data Processing Service Fees | 1,626 | 793 | 3,108 | 1,542 | |||||||||||
| Loan Servicing Income, Net | 444 | | 577 | | |||||||||||
| Other Operating Income | 25 | 477 | 664 | 867 | |||||||||||
| Total Noninterest Income | 9,547 | 6,721 | 18,861 | 13,025 | |||||||||||
| Noninterest Expense | |||||||||||||||
| Salaries and Employee Benefits | 9,793 | 7,369 | 18,463 | 14,203 | |||||||||||
| Net Occupancy Expense | 1,488 | 1,112 | 2,676 | 2,179 | |||||||||||
| Equipment Expense | 2,192 | 1,583 | 3,964 | 3,125 | |||||||||||
| Other Real Estate Expense, Net | 81 | 124 | 162 | 212 | |||||||||||
| Amortization of Goodwill | | 574 | | 1,147 | |||||||||||
| Amortization of Identifiable Intangibles | 896 | 534 | 1,565 | 1,068 | |||||||||||
| Other Noninterest Expense | 5,283 | 3,773 | 9,896 | 7,549 | |||||||||||
| Total Noninterest Expense | 19,733 | 15,069 | 36,726 | 29,483 | |||||||||||
| Income Before Income Tax Expense | 19,791 | 14,821 | 38,680 | 29,365 | |||||||||||
| Income Tax Expense | 6,535 | 5,079 | 13,013 | 10,325 | |||||||||||
| Net Income | 13,256 | 9,742 | 25,667 | 19,040 | |||||||||||
| Other Comprehensive Income, Net of Tax | |||||||||||||||
| Unrealized Gains on Securities Available for Sale | |||||||||||||||
| Unrealized Holding Gains Arising During Period | 11,931 | 214 | 8,262 | 4,764 | |||||||||||
| Less: Reclassification Adjustment for Gains Included in Net Income | 402 | 155 | 699 | 163 | |||||||||||
| Total Other Comprehensive Income | 11,529 | 59 | 7,563 | 4,601 | |||||||||||
| Comprehensive Income | $ | 24,785 | $ | 9,801 | $ | 33,230 | $ | 23,641 | |||||||
| Net Income Per Common Share | |||||||||||||||
| Basic | $ | 0.51 | $ | 0.40 | $ | 1.00 | $ | 0.79 | |||||||
| Diluted | 0.50 | 0.40 | 0.99 | 0.78 | |||||||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
Texas Regional Bancshares, Inc. and Subsidiaries
Condensed Consolidated Statements of
Changes In Shareholders' Equity
(Dollars in Thousands)
| |
Common Stock Class A |
Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Shareholders' Equity |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
(Unaudited) |
|||||||||||||||||
| Six Months Ended June 30, 2002 | ||||||||||||||||||
| Balance, Beginning of Period | $ | 16,236 | $ | 137,027 | $ | 109,412 | $ | 2,584 | $ | 265,259 | ||||||||
| Net Income | | | 25,667 | | 25,667 | |||||||||||||
| Unrealized Gains on Securities, Net of Tax and Reclassification Adjustment | | | | 7,563 | 7,563 | |||||||||||||
| Total Comprehensive Income | | | 25,667 | 7,563 | 33,230 | |||||||||||||
| Exercise of Stock Options, 87,017 Shares of Class A Common Stock | 87 | 2,395 | | | 2,482 | |||||||||||||
| Three-For-Two Stock Split | 8,749 | (8,769 | ) | | (20 | ) | ||||||||||||
| Tax Effect of Nonqualified Stock Options Exercised | | 417 | | | 417 | |||||||||||||
| Purchase of Riverway Holdings, Inc. | 1,177 | 39,603 | | | 40,780 | |||||||||||||
| Class A Common Stock Cash Dividends | | | (5,709 | ) | | (5,709 | ) | |||||||||||
| Balance, End of Period | $ | 26,249 | $ | 179,442 | $ | 120,601 | $ | 10,147 | $ | 336,439 | ||||||||
| Six Months Ended June 30, 2001 | ||||||||||||||||||
| Balance, Beginning of Period | $ | 16,091 | $ | 134,084 | $ | 79,691 | $ | (2,162 | ) | $ | 227,704 | |||||||
| Net Income | | | 19,040 | | 19,040 | |||||||||||||
| Unrealized Gain on Securities, Net of Tax and Reclassification Adjustment | | | | 4,601 | 4,601 | |||||||||||||
| Total Comprehensive Income | | | 19,040 | 4,601 | 23,641 | |||||||||||||
| Exercise of Stock Options, 19,275 Shares of Class A Common Stock | 19 | 574 | | | 593 | |||||||||||||
| Tax Effect of Nonqualified Stock Options Exercised | | 52 | | | 52 | |||||||||||||
| Class A Common Stock Cash Dividends | | | (4,829 | ) | | (4,829 | ) | |||||||||||
| Balance, End of Period | $ | 16,110 | $ | 134,710 | $ | 93,902 | $ | 2,439 | $ | 247,161 | ||||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
Texas Regional Bancshares, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Dollars in Thousands)
| |
Six Months Ended June 30, |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
2002 |
2001 |
|||||||
| |
(Unaudited) |
||||||||
| Cash Flows from Operating Activities | |||||||||
| Net Income | $ | 25,667 | $ | 19,040 | |||||
| Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities | |||||||||
| Depreciation, Amortization and Accretion, Net | 5,674 | 4,726 | |||||||
| Provision for Loan Losses | 5,705 | 2,926 | |||||||
| Provision for Estimated Losses on Other Real Estate and Other Assets | | 9 | |||||||
| Gain on Sale of Securities Available for Sale | (1,076 | ) | (250 | ) | |||||
| (Gain) Loss on Sale of Other Assets | (28 | ) | 32 | ||||||
| Gain on Sale of Other Real Estate | (156 | ) | (41 | ) | |||||
| (Gain) Loss on Disposal of Premises and Equipment | 339 | (37 | ) | ||||||
| Net Decrease in Loans Held for Sale | 11,573 | | |||||||
| Increase in Deferred Income Tax Asset | | (8 | ) | ||||||
| Increase (Decrease) in Deferred Income Tax Liability | 847 | (600 | ) | ||||||
| Increase in Accrued Interest Receivable and Other Assets | (4,947 | ) | (1,330 | ) | |||||
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | 786 | (1,580 | ) | ||||||
| Net Cash Provided by Operating Activities | 44,384 | 22,887 | |||||||
| Cash Flows from Investing Activities | |||||||||
| Net (Increase) Decrease in Time Deposits | (104 | ) | 693 | ||||||
| Proceeds from Sales of Securities Available for Sale | 76,315 | 64,195 | |||||||
| Proceeds from Maturing Securities Available for Sale | 84,221 | 172,210 | |||||||
| Purchases of Securities Available for Sale | (296,056 | ) | (241,897 | ) | |||||
| Proceeds from Maturing Securities Held to Maturity | 532 | 567 | |||||||
| Loan Originations and Advances, Net | (99,142 | ) | (40,770 | ) | |||||
| Recoveries of Charged-Off Loans | 395 | 260 | |||||||
| Proceeds from Sale of Premises and Equipment | 32 | 37 | |||||||
| Purchases of Premises and Equipment | (11,534 | ) | (2,333 | ) | |||||
| Proceeds from Sale of Other Real Estate | 314 | 327 | |||||||
| Proceeds from Sale of Other Assets | 573 | 500 | |||||||
| Purchase of Data Processing Contracts | (849 | ) | | ||||||
| Net Cash Provided by Merger | 17,349 | | |||||||
| Net Cash Used in Investing Activities | (227,954 | ) | (46,211 | ) | |||||
| Cash Flows from Financing Activities | |||||||||
| Net Increase in Demand Deposits, Savings, Money Market Checking and Savings Accounts | 23,498 | 70,105 | |||||||
| Net Increase (Decrease) in Time Deposits | 195,153 | (20,853 | ) | ||||||
| Net Decrease in Other Borrowed Money | (28,470 | ) | (7,234 | ) | |||||
| Cash Dividends Paid on Class A Common Stock | (5,240 | ) | (4,844 | ) | |||||
| Cash Dividends Paid on Fractional Shares | (20 | ) | | ||||||
| Proceeds from the Sale of Common Stock | 2,482 | 593 | |||||||
| Net Cash Provided by Financing Activities | 187,403 | 37,767 | |||||||
| Increase in Cash and Cash Equivalents | 3,833 | 14,443 | |||||||
| Cash and Cash Equivalents at Beginning of Period | 95,702 | 80,665 | |||||||
| Cash and Cash Equivalents at End of Period | $ | 99,535 | $ | 95,108 | |||||
| Supplemental Disclosures of Cash Flow Information: | |||||||||
| Interest Paid | $ | 18,826 | $ | 47,073 | |||||
| Income Taxes Paid | 14,444 | 10,903 | |||||||
| Supplemental Schedule of Noncash Investing and Financing Activities: | |||||||||
| Foreclosure and Repossession in Partial Satisfaction of Loans Receivable | 3,305 | 3,960 | |||||||
| Financing Provided for Sales of Other Real Estate | 1,132 | 861 | |||||||
| Net Increase in Security Trades Not Settled | 4,994 | 13,838 | |||||||
| Net Increase (Decrease) in Dividends Payable | 469 | (15 | ) | ||||||
| The Company Acquired Riverway Holdings, Inc. and its subsidiary, Riverway Bank, on February 22, 2002. Assets Acquired and Liabilities Assumed are as Follows: | |||||||||
| Fair Value of Assets Acquired Including Goodwill | 691,322 | | |||||||
| Fair Value of Liabilities Assumed | 650,542 | | |||||||
| Fair Value of Stock Issued | 40,780 | | |||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
5