Use these links to rapidly review the document
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| ý | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarterly Period Ended: June 29, 2002 |
||
or |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Transition Period from to |
||
Commission File Number: 333-45179 |
||
MRS. FIELDS' ORIGINAL COOKIES, INC.
(Exact name of registrant specified in its charter)
| DELAWARE (State or other jurisdiction of incorporation or organization) |
87-0552899 (IRS employer identification no.) |
|
2855 East Cottonwood Parkway, Suite 400 Salt Lake City, Utah (Address of principal executive offices) |
84121-7050 (Zip code) |
(801) 736-5600
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
The registrant had 400 shares of common stock, $0.01 par value, outstanding at August 1, 2002.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
ASSETS
| |
June 29, 2002 |
December 29, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS: | |||||||||
| Cash and cash equivalents | $ | 1,919 | $ | 3,503 | |||||
| Accounts receivable, net of allowance for doubtful accounts of $103 and $61, respectively | 2,994 | 2,513 | |||||||
| Amounts due from franchisees and licensees, net of allowance for doubtful accounts of $949 and $1,083, respectively | 2,912 | 4,584 | |||||||
| Amounts due from affiliates | 820 | 552 | |||||||
| Inventories | 3,717 | 3,987 | |||||||
| Prepaid rent and other | 813 | 399 | |||||||
| Assets held for sale | | 1,664 | |||||||
| Total current assets | 13,175 | 17,202 | |||||||
PROPERTY AND EQUIPMENT, at cost: |
|||||||||
| Leasehold improvements | 35,781 | 42,205 | |||||||
| Equipment and fixtures | 28,818 | 29,091 | |||||||
| Land | 240 | 240 | |||||||
| 64,839 | 71,536 | ||||||||
| Less accumulated depreciation and amortization | (39,962 | ) | (36,943 | ) | |||||
| Net property and equipment | 24,877 | 34,593 | |||||||
GOODWILL, net of accumulated amortization of $44,866 and $44,858, respectively |
103,231 |
105,513 |
|||||||
| TRADEMARKS AND OTHER INTANGIBLES, net of accumulated amortization of $7,265 and $6,728, respectively | 11,386 | 12,627 | |||||||
| DEFERRED LOAN COSTS, net of accumulated amortization of $10,419 and $9,263, respectively | 4,789 | 5,945 | |||||||
| AMOUNTS DUE FROM AFFILIATES | 1,000 | | |||||||
| OTHER ASSETS | 495 | 457 | |||||||
| $ | 158,953 | $ | 176,337 | ||||||
The
accompanying notes to condensed consolidated financial statements
are an integral part of these balance sheets.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except share data)
LIABILITIES
AND STOCKHOLDER'S DEFICIT
| |
June 29, 2002 |
December 29, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| CURRENT LIABILITIES: | |||||||||
| Current portion of long-term debt | $ | 1,794 | $ | 1,715 | |||||
| Current portion of capital lease obligations | 578 | 850 | |||||||
| Accounts payable | 10,891 | 16,296 | |||||||
| Bank borrowings under line of credit | 8,750 | 8,990 | |||||||
| Accrued liabilities | 2,843 | 3,152 | |||||||
| Current portion of store closure reserve | 1,181 | 1,182 | |||||||
| Accrued salaries, wages and benefits | 4,887 | 4,219 | |||||||
| Accrued interest payable | 1,154 | 1,163 | |||||||
| Sales taxes payable | 673 | 1,122 | |||||||
| Amounts due to affiliates | 937 | 881 | |||||||
| Current portion of deferred revenue | 264 | 73 | |||||||
| Total current liabilities | 33,952 | 39,643 | |||||||
LONG-TERM DEBT, net of current portion and discount |
141,008 |
141,849 |
|||||||
| CAPITAL LEASE OBLIGATIONS, net of current portion | 348 | 559 | |||||||
| STORE CLOSURE RESERVE, net of current portion | 1,169 | 1,857 | |||||||
| DEFERRED REVENUE, net of current portion | 2,568 | 965 | |||||||
| Total liabilities | 179,045 | 184,873 | |||||||
MINORITY INTEREST |
15 |
38 |
|||||||
STOCKHOLDER'S DEFICIT: |
|||||||||
| Common stock, $.01 par value; 1,000 shares authorized, 400 shares outstanding | | | |||||||
| Additional paid-in capital | 63,889 | 63,889 | |||||||
| Accumulated deficit | (83,867 | ) | (72,371 | ) | |||||
| Accumulated other comprehensive loss | (129 | ) | (92 | ) | |||||
| Total stockholder's deficit | (20,107 | ) | (8,574 | ) | |||||
| $ | 158,953 | $ | 176,337 | ||||||
The
accompanying notes to condensed consolidated financial statements
are an integral part of these balance sheets.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(Dollars in thousands)
| |
13 Weeks Ended |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
June 29, 2002 |
June 30, 2001 |
|||||||
| REVENUES: | |||||||||
| Net store and food sales | $ | 27,954 | $ | 28,622 | |||||
| Franchising and licensing | 6,528 | 6,571 | |||||||
| Mail order | 2,357 | 2,301 | |||||||
| Management fee revenue | 2,600 | 3,100 | |||||||
| Other operating revenue | 1,578 | | |||||||
| Total revenues | 41,017 | 40,594 | |||||||
OPERATING COSTS AND EXPENSES: |
|||||||||
| Selling and store occupancy costs | 18,379 | 17,795 | |||||||
| Cost of salesstore and food | 6,638 | 6,383 | |||||||
| Franchising and licensing | 1,868 | 2,020 | |||||||
| Mail order | 1,491 | 1,310 | |||||||
| General and administrative | 10,008 | 8,646 | |||||||
| Store closure provision (reversal) | 38 | (109 | ) | ||||||
| ImpairmentWal-Mart locations | 5,288 | | |||||||
| Depreciation | 3,422 | 2,897 | |||||||
| Amortizationgoodwill and intangibles | 349 | 3,508 | |||||||
| Total operating costs and expenses | 47,481 | 42,450 | |||||||
| Loss from operations | (6,464 | ) | (1,856 | ) | |||||
| OTHER EXPENSE, net: | |||||||||
| Interest expense, net | (4,300 | ) | (4,314 | ) | |||||
| Other income, net | 225 | 77 | |||||||
| Total other expense, net | (4,075 | ) | (4,237 | ) | |||||
| Loss before provision for income taxes and minority interest | (10,539 | ) | (6,093 | ) | |||||
| PROVISION FOR INCOME TAXES | (33 | ) | (7 | ) | |||||
| Loss before minority interest | (10,572 | ) | (6,100 | ) | |||||
| MINORITY INTEREST | 17 | 2 | |||||||
| Net loss | $ | (10,555 | ) | $ | (6,098 | ) | |||
COMPREHENSIVE LOSS: |
|||||||||
| Net loss | $ | (10,555 | ) | $ | (6,098 | ) | |||
| Foreign currency translation adjustment | 7 | (6 | ) | ||||||
| Comprehensive loss | $ | (10,548 | ) | $ | (6,104 | ) | |||
The
accompanying notes to condensed consolidated financial statements
are an integral part of these statements.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(Dollars in thousands)
| |
26 Weeks Ended |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| |
June 29, 2002 |
June 30, 2001 |
|||||||
| REVENUES: | |||||||||
| Net store and food sales | $ | 58,696 | $ | 58,738 | |||||
| Franchising and licensing | 15,388 | 14,743 | |||||||
| Mail order | 4,611 | 4,315 | |||||||
| Management fee revenue | 5,890 | 6,275 | |||||||
| Other operating revenue | 1,711 | | |||||||
| Total revenues | 86,296 | 84,071 | |||||||
OPERATING COSTS AND EXPENSES: |
|||||||||
| Selling and store occupancy costs | 37,640 | 35,367 | |||||||
| Cost of salesstore and food | 14,031 | 13,205 | |||||||
| Franchising and licensing | 3,751 | 3,738 | |||||||
| Mail order | 2,563 | 2,504 | |||||||
| General and administrative | 19,085 | 16,437 | |||||||
| Store closure provision (reversal) | 38 | (102 | ) | ||||||
| ImpairmentWal-Mart locations | 5,288 | | |||||||
| Depreciation | 5,847 | 5,324 | |||||||
| Amortizationgoodwill and intangibles | 624 | 6,413 | |||||||
| Total operating costs and expenses | 88,867 | 82,886 | |||||||
| (Loss) income from operations | (2,571 | ) | 1,185 | ||||||
| OTHER EXPENSE, net: | |||||||||
| Interest expense, net | (8,717 | ) | (8,701 | ) | |||||
| Other (expense) income, net | (120 | ) | 87 | ||||||
| Total other expense, net | (8,837 | ) | (8,614 | ) | |||||
| Loss before provision for income taxes and minority interest | (11,408 | ) | (7,429 | ) | |||||
| PROVISION FOR INCOME TAXES | (111 | ) | (13 | ) | |||||
| Loss before minority interest | (11,519 | ) | (7,442 | ) | |||||
| MINORITY INTEREST | 23 | 4 | |||||||
| Net loss | $ | (11,496 | ) | $ | (7,438 | ) | |||
COMPREHENSIVE LOSS: |
|||||||||
| Net loss | $ | (11,496 | ) | $ | (7,438 | ) | |||
| Foreign currency translation adjustment | (37 | ) | (34 | ) | |||||
| Comprehensive loss | $ | (11,533 | ) | $ | (7,472 | ) | |||
The
accompanying notes to condensed consolidated financial statements
are an integral part of these statements.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
| |
26 Weeks Ended |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
June 29, 2002 |
June 30, 2001 |
||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||
| Net loss | $ | (11,496 | ) | $ | (7,438 | ) | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||
| Depreciation and amortization | 6,471 | 11,737 | ||||||||
| ImpairmentWal-Mart locations | 5,288 | | ||||||||
| Amortization of deferred loan costs and accretion of loan discount | 1,207 | 1,340 | ||||||||
| Loss (gain) on disposition of assets | 104 | (99 | ) | |||||||
| Minority interest | (23 | ) | (14 | ) | ||||||
| Changes in assets and liabilities: | ||||||||||
| Accounts receivable | (481 | ) | 1,560 | |||||||
| Amounts due from franchisees and licensees | 1,672 | 450 | ||||||||
| Amounts due to/from affiliates | (1,212 | ) | (1,179 | ) | ||||||
| Inventories | 270 | 183 | ||||||||
| Prepaid rent and other | (414 | ) | (2,462 | ) | ||||||
| Other assets | 1,626 | 236 | ||||||||
| Accounts payable | (6,506 | ) | (5,017 | ) | ||||||
| Accrued liabilities | (309 | ) | (923 | ) | ||||||
| Store closure reserve | (689 | ) | (928 | ) | ||||||
| Accrued salaries, wages and benefits | 668 | (193 | ) | |||||||
| Accrued interest payable | (9 | ) | | |||||||
| Sales taxes payable | (449 | ) | (412 | ) | ||||||
| Deferred revenue | 1,794 | 180 | ||||||||
| Net cash used in operating activities | (2,488 | ) | (2,979 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||
| Purchase of property and equipment | (4,043 | ) | (5,177 | ) | ||||||
| Proceeds from sale of property and equipment | 5,419 | 267 | ||||||||
| Net cash provided by (used in) investing activities | 1,376 | (4,910 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||
| Borrowings under line of credit | (240 | ) | 8,063 | |||||||
| Drafts in transit in excess of borrowing availability | 1,101 | | ||||||||
| Principal payments on long-term debt | (813 | ) | (319 | ) | ||||||
| Payment of debt financing costs | | (186 | ) | |||||||
| Principal payments on capital lease obligations | (483 | ) | (490 | ) | ||||||
| Tax sharing distribution to Mrs. Fields' Holdings | | (300 | ) | |||||||
| Net cash (used in) provided by financing activities | (435 | ) | 6,768 | |||||||
| Effect of foreign exchange rate changes on cash | (37 | ) | (34 | ) | ||||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (1,584 | ) | (1,155 | ) | ||||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 3,503 | 3,511 | ||||||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,919 | $ | 2,356 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||||
| Cash paid for interest | $ | 7,537 | $ | 7,354 | ||||||
| Cash paid for income taxes | 71 | 125 | ||||||||
The accompanying notes to condensed consolidated financial statements
are an integral part of these statements.
MRS. FIELDS' ORIGINAL COOKIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared by Mrs. Fields' Original Cookies, Inc. and subsidiaries ("Mrs. Fields" or the "Company") in accordance with the rules and regulations of the Securities and Exchange Commission for Form 10-Q and, accordingly, do not include all of the information and footnotes required by accounting principles generally accepted in the United States. In the opinion of management, these condensed consolidated financial statements reflect all adjustments, which consist only of normal recurring adjustments, necessary to present fairly the financial position of Mrs. Fields as of June 29, 2002 and December 29, 2001, and the results of its operations and its cash flows for the periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 29, 2001 contained in Mrs. Fields' Annual Report on Form 10-K.
The results of operations for the 13 and 26 weeks ended June 29, 2002 are not necessarily indicative of the results that may be expected for the remainder of the fiscal year ending December 28, 2002. Loss per share information is not presented as Mrs. Fields is wholly owned by Mrs. Fields' Holding Company, Inc. ("Mrs. Fields' Holding") and, therefore, its shares are not publicly traded.
(2) RECLASSIFICATIONS
Certain reclassifications have been made to the prior period's condensed consolidated financial statements to conform with the current period's presentation.
(3) IMPAIRMENTWAL-MART LOCATIONS
During the 13 weeks ended June 29, 2002, the Company recorded a non-cash charge of $5.3 million for an impairment of the Company's stores located within Wal-Mart. The impairment was recorded to write down the assets of these locations to their net realizable value based upon their current and historical operating trends. Management is currently in discussions with Wal-Mart to obtain a release from these locations or to identify solutions to minimize or eliminate the operating losses. Management expects to incur future operating losses from the Wal-Mart locations. In addition, management expects to incur significant additional costs associated with the closing and exiting from these locations. However, since management has not completed identification of its plan, these costs are not estimable.
(4) RELATED PARTY TRANSACTIONS
The Company is party to various related party transactions with its parent companies, Famous Brands and Mrs. Fields' Holding, and with TCBY and its affiliates. The intercompany activity with Famous Brands represents payments made by the Company on behalf of Famous Brands for various operating costs. Famous Brands repaid $171,000 in August 2002. The intercompany balance due to Mrs. Fields' Holding is principally the amount due under an Assignment and Assumption Agreement entered into on December 29, 2001 for the assignment of 20 Pretzel Time stores formerly owned and operated by Mrs. Fields' Holding.
Amounts receivable from TCBY primarily represent amounts receivable under the Management Agreement with the retention amount receivable classified as long-term.
Amounts due to Riverport Equipment Co., ("Riverport"), an affiliate of TCBY, are for purchases of supplies and equipment used in the Company owned and operated stores.
Amounts due to/from affiliates and the Company's minority owned subsidiary as of June 29, 2002 and December 29, 2001 are as follows (in thousands):
| |
June 29, 2002 |
December 29, 2001 |
|||||
|---|---|---|---|---|---|---|---|
| Amounts due from affiliates: | |||||||
| UVESTminority interest subsidiary | $ | 156 | $ | 131 | |||
| Famous Brands | 171 | | |||||
| Riverport | | 406 | |||||
| TCBY | 493 | 15 | |||||
| 820 | 552 | ||||||
| TCBYretention amount, long-term | 1,000 | | |||||
| $ | 1,820 | $ | 552 | ||||
Amounts due to affiliates: |
|||||||
| Mrs. Fields' Holdingnote payable | $ | 516 | $ | 607 | |||
| Mrs. Fields' Holding | 274 | 274 | |||||
| Riverport | 147 | | |||||
| $ | 937 | $ | 881 | ||||
(5) STORE CLOSURE RESERVE
The Company's management reviews the historical and projected operating performance of its stores on a periodic basis to identify under-performing stores for impairment of net property investment or for targeted closing. The Company's policy is to recognize a loss for that portion of the net property investment determined to be impaired. Additionally, when a store is identified for targeted closing, the costs of closing the store are reserved. These costs consist primarily of estimated lease termination costs. Lease termination costs include both one-time settlement payments and continued contractual payments over time under the original lease agreements where no settlement can be reached with the landlord. As a result, although all stores targeted for closure may have been closed, the store closure reserve will continue to have a balance until all cash payments have been made. The Company does not accrue for future expected operating losses.
Management periodically reassesses the remaining store closure reserves based on all available relevant data. If and when a reserve that was established as part of purchase accounting is not fully utilized, the Company reduces the reserve to zero and goodwill is adjusted for the corresponding amount. Reserves for closed stores that are settled on terms more favorable than were originally estimated and expensed through the store closure provision are reversed through the store closure provision (reversal) in the statement of operations. As of June 29, 2002, the remaining store closure reserve was $2.4 million.
Consolidated Analysis
The following table presents a summary of the activity in the store closure reserve during the 26 weeks ended June 29, 2002 and June 30, 2001 (in thousands):
| |
Mrs. Fields, Inc. and Original Cookie Co |
Pretzel Time |
Great American |
Pretzelmaker |
Consolidated |
|||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Business Combination and Subsequent Adjustments |
Company Owned Stores Unrelated to Acquisition |
Business Combination and Subsequent Adjustments |
Company Owned Stores Unrelated To Acquisition |
Business Combination and Subsequent Adjustments |
Company Owned Stores Unrelated to Acquisition |
Business Combination and Subsequent Adjustments |
Company Owned Stores Unrelated to Acquisition |
Business Combination and Subsequent Adjustments |
Company Owned Stores Unrelated to Acquisition |
Total Business Combinations and Company Owned Stores |
|||||||||||||||||||||||
| Balance, December 29, 2001 | $ | 515 | $ | 1,348 | $ | 318 | $ | 202 | $ | 549 | $ | | ||||||||||||||||||||||