Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2002

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For transition period from                              to                             

Commission File Number 0-33203


LANDMARK BANCORP, INC.
(Exact name of Registrant as specified in its charter)

Delaware   43-1930755

 
(State or other jurisdiction
of incorporation or organization)
  (I.R.S. Employer Identification Number)

800 Poyntz Avenue, Manhattan, Kansas

 

66502

(Address of principal executive offices)   (Zip Code)

(785) 565-2000
(Registrant's telephone number, including area code)

        Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate the number of shares outstanding of each of the Registrant's classes of common stock as of the latest practicable date: As of August 5, 2002, the Registrant had outstanding 1,987,063 shares of its common stock, $.01 par value per share.




LANDMARK BANCORP, INC.
Form 10-Q Quarterly Report

Table of Contents

PART I

 
   
  Page Number
Item 1.   Financial Statements and Related Notes   2 - 7
Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations    
Item 3.   Quantitative and Qualitative Disclosures about Market Risk   8 - 14

PART II

Item 1.

 

Legal Proceedings

 

15
Item 2.   Changes in Securities   15
Item 3.   Defaults Upon Senior Securities   15
Item 4.   Submission of Matters to a Vote of Security Holders   15
Item 5.   Other Information   15
Item 6.   Exhibits and Reports on Form 8-K   15

Form 10-Q Signature Page

 

16

1



LANDMARK BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

 
  June 30,
2002

  December 31,
2001

 
ASSETS              
Cash and cash equivalents   $ 9,330,689   $ 22,163,258  
Investment securities available for sale     84,606,087     75,310,561  
Loans, net     230,477,479     235,324,457  
Loans held for sale     2,234,646     5,654,077  
Premises and equipment, net     3,610,115     3,521,469  
Goodwill     2,108,801     2,108,801  
Other intangibles     1,203,679     1,268,913  
Other assets     4,429,896     4,348,022  
   
 
 
    Total assets   $ 338,001,392   $ 349,699,558  
   
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY              
Liabilities:              
  Deposits   $ 262,637,881   $ 273,246,285  
  Federal Home Loan Bank borrowings     27,453,160     28,697,063  
  Accrued expenses, taxes and other liabilities     7,891,507     7,551,457  
   
 
 
    Total liabilities     297,982,548     309,494,805  
   
 
 
Stockholders' equity:              
  Common stock, $.01 par, 3,000,000 shares authorized, 2,143,031 and 2,082,681 shares issued at 2002 and 2001, respectively     21,430     20,827  
  Additional paid in capital     17,911,257     17,075,297  
  Retained earnings     24,589,684     23,073,530  
  Accumulated other comprehensive income     1,351,285     423,138  
  Treasury stock, at cost; 164,239 and 2,306 shares, respectively     (3,527,931 )   (43,940 )
  Unearned employee benefits     (326,881 )   (344,099 )
   
 
 
    Total stockholders' equity     40,018,844     40,204,753  
   
 
 
    Total liabilities and stockholders' equity   $ 338,001,392   $ 349,699,558  
   
 
 

See accompanying notes to condensed consolidated financial statements.

2



LANDMARK BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

 
  Three Months Ended June 30,
 
  2002
  2001
Interest income:            
  Loans   $ 4,181,660   $ 3,228,067
  Investment securities     764,904     802,404
  Other     9,437     61,706
   
 
    Total interest income     4,956,001     4,092,177
   
 
Interest expense:            
  Deposits     1,440,256     1,932,182
  Borrowed funds     342,051     422,404
   
 
    Total interest expense     1,782,307     2,354,586
   
 
    Net interest income     3,173,694     1,737,591
Provision for loan losses     33,000     15,000
   
 
    Net interest income after provision for loan losses     3,140,694     1,722,591
   
 
Non-interest income:            
  Fees and service charges     482,424     100,252
  Gains on sale of loans     235,328     197,120
  Gains on sale of investments     67,618     283,290
  Other     75,894     26,226
   
 
    Total non-interest income     861,264     606,888
   
 
Non-interest expense:            
  Compensation and benefits     1,207,550     613,891
  Occupancy and equipment     282,109     132,746
  Amortization     83,284     62,743
  Data processing     72,007     34,669
  Other     562,219     166,087
   
 
    Total non-interest expense     2,207,169     1,010,136
   
 
    Earnings before income taxes     1,794,789     1,319,343

Income tax expense

 

 

615,287

 

 

488,250
   
 
    Net earnings   $ 1,179,502   $ 831,093
   
 
Earnings per share:            
        Basic   $ 0.60   $ 0.75
   
 
        Diluted   $ 0.58   $ 0.70
   
 
Dividends per share   $ 0.15   $ 0.1428
   
 

See accompanying notes to condensed consolidated financial statements.

3



LANDMARK BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

 
  Six Months Ended June 30,
 
  2002
  2001
Interest income:            
  Loans   $ 8,522,008   $ 6,864,413
  Investment securities     1,410,383     1,394,822
  Other     66,006     101,488
   
 
    Total interest income     9,998,397     8,360,723
   
 
Interest expense:            
  Deposits     3,173,452     3,933,380
  Borrowed funds     685,887     1,064,313
   
 
    Total interest expense     3,859,339     4,997,693
   
 
    Net interest income     6,139,058     3,363,030
Provision for loan losses     66,500     60,000
   
 
  Net interest income after provision for loan losses     6,072,558     3,303,030
   
 
Non-interest income:            
  Fees and service charges     882,215     217,425
  Gains on sale of loans     485,483     257,161
  Gains on sale of investments     93,418     430,453
  Other     131,033     51,060
   
 
    Total non-interest income     1,592,149     956,099
   
 
Non-interest expense:            
  Compensation and benefits     2,419,504     1,251,590
  Occupancy and equipment     568,498     272,218
  Amortization     173,260     103,887
  Data processing     155,436     78,765
  Other     1,106,924     358,052
   
 
    Total non-interest expense     4,423,622     2,064,512
   
 
    Earnings before income taxes     3,241,085     2,194,617

Income tax expense

 

 

1,103,243

 

 

810,650
   
 
    Net earnings   $ 2,137,842   $ 1,383,967
   
 
Earnings per share:            
        Basic   $ 1.06   $ 1.25
   
 
        Diluted   $ 1.03   $ 1.17
   
 
Dividends per share   $ 0.30   $ 0.2857
   
 

See accompanying notes to condensed consolidated financial statements.

4



LANDMARK BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 
  Six Months Ended June 30,
 
 
  2002
  2001
 
Net cash provided by (used in) operating activities   $ 6,254,991   $ (850,355 )
   
 
 
INVESTING ACTIVITIES              
  Net decrease in loans     4,622,856     13,008,352  
  Maturities and prepayments of investments available for sale     12,515,668     2,823,023  
  Purchase of investments available for sale     (21,304,826 )   (6,600,000 )
  Proceeds from sale of investments available for sale     271,060     16,325,832  
  Payments received and proceeds from sale of foreclosed assets     265,367     98,861  
  Improvements of real estate owned     (992 )    
  Purchases of premises and equipment, net     (335,269 )   (4,750 )
   
 
 
    Net cash (used in) provided by investing activities     (3,966,136 )   25,651,318  
   
 
 
FINANCING ACTIVITIES              
  Net decrease in deposits     (10,608,404 )   (1,985,201 )
  Federal Home Loan Bank repayments, net     (1,243,904 )   (20,000,000 )
  Purchase of 161,933 shares of treasury stock     (3,483,991 )    
  Issuance of 60,350 shares of common stock under stock option plan     836,563      
  Payment of dividends     (621,688 )   (315,164 )
   
 
 
    Net cash used in financing activities     (15,121,424 )   (22,300,365 )
   
 
 
  Net (decrease) increase in cash     (12,832,569 )   2,500,598  
  Cash at beginning of period     22,163,258     5,936,637  
   
 
 
  Cash at end of period   $ 9,330,689   $ 8,437,235  
   
 
 
Supplemental disclosure of cash flow information:              
  Cash paid during period for interest   $ 3,913,000   $ 5,235,000  
   
 
 
  Cash paid during period for taxes     826,500   $ 951,000  
   
 
 
Supplemental schedule of noncash investing activities:              
  Transfer of loans to real estate owned   $ 195,000   $ 546,000  
   
 
 
  Loans securitized and transferred to investment securities   $   $ 17,945,000  
   
 
 

See accompanying notes to condensed consolidated financial statements.

5



LANDMARK BANCORP, INC. AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1.    Interim Financial Statements

        The condensed consolidated financial statements of Landmark Bancorp, Inc. (the "Company") and subsidiary have been prepared in accordance with the instructions to Form 10-Q. To the extent that information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements are contained in or consistent with the consolidated audited financial statements incorporated by reference in the Company's Form 10-K for the year ended December 31, 2001, such information and footnotes have not been duplicated herein. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of financial statements have been reflected herein. The December 31, 2001, condensed consolidated balance sheet has been derived from the audited consolidated balance sheet as of that date. The results of the interim periods ended June 30, 2002, are not necessarily indicative of the results expected for the year ending December 31, 2002. The former Landmark Bancshares utilized a September 30 fiscal year. Landmark Bancorp has a December 31 fiscal year end and presented the results for the quarter ended December 31, 2001, on Form 10-K as a transition period. The results for the three months and six months ended June 30, 2001, do not include MNB Bancshares' results.

2.    Earnings Per Share

        Basic earnings per share have been computed based upon the weighted average number of common shares outstanding during each period. Diluted earnings per share include the effect of all potential common shares outstanding during each period. Earnings and dividends per share for all periods presented have been adjusted to give effect to the 5% stock dividend paid by the Company in December 2001.

        The shares used in the calculation of basic and diluted income per share are shown below:

 
  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
  2002
  2001
  2002
  2001
Weighted average common shares outstanding (basic)   1,976,909   1,110,294   2,010,317   1,108,498
Dilutive stock options   58,476   85,158   63,348   79,016
   
 
 
 
Weighted average common shares (diluted)   2,035,385   1,195,452   2,073,665   1,187,514
   
 
 
 

3.    Comprehensive Income

        The Company's only component of other comprehensive income is the unrealized holding gains on available for sale securities.

 
  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
  2002
  2001
  2002
  2001
Net income   $ 1,179,502   $ 831,093   $ 2,137,842   $ 1,383,967
   
 
 
 
Unrealized holding gains     1,423,145     266,784     1,590,429     1,605,446
Less—reclassification adjustment for gains included in net income     67,618     283,290     93,418     430,453
   
 
 
 
  Net unrealized gains/(losses) on securities     1,355,527     (16,506 )   1,497,011     1,174,993
   
 
 
 
Income tax expense/(benefit)     515,100     (6,272 )   568,864     446,498
   
 
 
 
Total comprehensive income   $ 2,019,929   $ 820,859   $ 3,065,989   $ 2,112,462
   
 
 
 

6


4.    Recent Accounting Developments

        Effective October 1, 2001, we adopted certain provisions of Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other Tangible Assets", as required for goodwill and intangible assets resulting from business combinations consummated after June 30, 2001. Effective January 1, 2002, we adopted the remaining provisions of SFAS 142. SFAS 142 addresses the accounting and reporting for acquired goodwill and other intangible assets. It requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually. For acquisitions consummated after June 30, 2001, goodwill is not being amortized. It is tested for impairment at a reporting unit level, under certain circumstances. Intangible assets with definite useful lives are amortized over their respective estimated useful lives to the estimated residual values, and reviewed for impairment. In connection with the transitional goodwill impairment evaluation, SFAS 142 requires us to assess whether there is an indication that goodwill is impaired as of the date of adoption. This assessment is a two-step process. The first step is to compare the fair value of the reporting unit with its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, the second step of the test must be performed. The second step is to compare the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss must be recognized in an amount equal to that excess. Upon evaluating our goodwill for impairment, the fair value of the reporting unit exceeded the carrying value of the unit. Therefore, no indication of goodwill impairment exists and accordingly the performance of the second step of the transitional goodwill impairment evaluation described above was not necessary.

The following table presents information about our intangible assets, which are being amortized in accordance with SFAS 142:

 
  June 30, 2002
  December 31, 2001
 
 
  Gross
Carrying
Amount

  Accumulated
Amortization

  Gross
Carrying
Amount

  Accumulated
Amortization

 
Amortized intangible assets:                          
  Core deposit premium   $ 780,000   $ (106,363 ) $ 780,000   $ (35,434 )
  Mortgage servicing rights     846,584     (316,542 )   755,414     (231,067 )
   
 
 
 
 
    Total   $ 1,626,584   $ (422,905 ) $ 1,535,414   $ (266,501 )
   
 
 
 
 

        Aggregate amortization expense for the three months ended June 30, 2002, and June 30, 2001, was $83,284 and $62,743, respectively. Aggregate amortization expense for the six months ended June 30, 2002, and June 30, 2001, was $173,260 and $103,887, respectively. The following is estimated amortization expense for the years ending:

Year
  Amount
2002   $ 328,000
2003     304,000
2004     290,000
2005     156,000
2006     82,000

        Prior to our merger with MNB Bancshares on October 9, 2001, there was no goodwill on our balance sheet to be amortized. Pursuant to the guidance of SFAS 142, goodwill resulting from the merger with MNB Bancshares has not been amortized since the merger date but will be evaluated for impairment on an annual basis.

7




LANDMARK BANCORP, INC. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        General.    Landmark Bancorp, Inc. is a one-bank holding company incorporated under the laws of the State of Delaware and is engaged in the banking business through its wholly-owned subsidiary, Landmark National Bank. Landmark Bancorp is listed on the NASDAQ Stock Market National Market System (symbol "LARK"). Landmark National Bank is dedicated to providing quality financial or banking services to its local communities and continues to originate commercial real estate and non-real estate loans, small business loans, residential mortgage loans, consumer loans, and home equity loans. Effective October 9, 2001, Landmark Bancshares, Inc. and MNB Bancshares, Inc. completed their merger into Landmark Merger Company, which immediately changed its name to Landmark Bancorp, Inc. In addition, Landmark Federal Savings Bank merged with Security National Bank and the resulting bank changed its name to Landmark National Bank, which is the wholly-owned subsidiary of Landmark Bancorp, Inc. Landmark Bancorp, Inc. is the accounting successor to the former Landmark Bancshares, and therefore, all financial information presented for periods prior to October 9, 2001, reflects only the operations of Landmark Bancshares. The former Landmark Bancshares utilized a September 30 fiscal year. Landmark Bancorp has a December 31 fiscal year end and presented the results for the quarter ended December 31, 2001, on Form 10-K as a transition period. The results for the three months and six months ended June 30, 2001, do not include MNB Bancshares' results.

        Our results of operations depend primarily on net interest income, which is the difference between interest income from interest-earning assets and interest expense on interest-bearing liabilities. Our operations are also affected by non-interest income, such as service charges, loan fees and gains and losses from the sale of newly originated loans and investments. Our principal operating expenses, aside from interest expense, consist of compensation and employee benefits, occupancy costs, federal deposit insurance costs, data processing expenses and provision for loan losses.

        Our accounting principles and the methods of applying these principles conform with accounting principles generally accepted in the United States and with general practices within the banking industry. Critical accounting policies relate to loans and related earnings. A description of these policies, which significantly affect the determination of financial position, results of operations and cash flows, are summarized in Note 2, Summary of Significant Accounting Policies in the Notes included in our Annual Report on Form 10-K for the quarter ended December 31, 2001.

        Summary of Results.    Net earnings for the three months ended June 30, 2002, increased $348,000, or 41.9%, to $1.2 million as compared to the three months ended June 30, 2001. Net interest income increased $1.4 million, or 82.6%, from $1.7 million to $3.2 million. This improvement in net earnings and net interest income was generally attributable to the merger and our interest bearing liabilities, which repriced downward at a more rapid pace than our interest earning assets. Non-interest income increased $254,000, or 41.9%, from $607,000 to $861,000, as fee and service charges resulted in a $382,000 increase and gains on sale of loans increased $38,000 compared to the prior year. These increases were offset by a reduction of $216,000 in gains on sales of investments. Non-interest expense increased $1.2 million, relating primarily to the combined operating expenses occurring as a result of the merger.

        Net earnings for the six months ended June 30, 2002, increased $754,000, or 54.5%, to $2.1 million as compared to the six months ended June 30, 2001. Net interest income increased $2.7 million, or 82.5%, from $3.4 million to $6.1 million. This improvement in net earnings and net interest income was generally attributable to the merger and our interest bearing liabilities, which repriced downward at a more rapid pace than our interest earning assets. Non-interest income increased $636,000, or 66.5%, from $956,000 to $1.6 million, as fee and service charges resulted in a $665,000 increase and gains on sale of loans increased $228,000 compared to the prior year. These increases were offset by a reduction of $337,000 in gains on sales of investments. Non-interest expense increased $2.4 million, relating primarily to combined operating expenses occurring as a result of the merger.

        The three months ended June 30, 2002, resulted in diluted earnings per share of $0.58 compared to $0.70 for the same period in 2001. Return on average assets was 1.43% for the period compared to 1.48% for the same

8



period in 2001. Return on average stockholders' equity was 12.06% for the period compared to 13.79% for the same period in 2001.

        The six months ended June 30, 2002, resulted in diluted earnings per share of $1.03 compared to $1.17 for the same period in 2001. Return on average assets was 1.27% for the period compared to 1.24% for the same period in 2001. Return on average stockholders' equity was 10.75% for the period compared to 11.35% for the same period in 2001.

        Our successful completion of the 5% stock repurchase program, initiated in December 2001, resulted us repurchasing 97,039 shares. During April 2002, our board of directors approved a new stock repurchase program enabling us to repurchase up to an additional 100,800 shares, or 5%, of our outstanding stock. As of June 30, 2002, we have repurchased 164,239 shares at an average cost per share of $21.48.

        The decrease in earnings per share was primarily the result of the issuance of 817,806 shares to former MNB Bancshares shareholders as a result of the October 9, 2001, merger. The following table summarizes net income and key performance measures for the two periods presented.

 
  Three Months Ended
June 30,

  Six Months Ended
June 30,

 
 
  2002
  2001
  2002
  2001
 
Net earnings:                          
  Basic earnings per share   $ 0.60   $ 0.75   $ 1.07   $ 1.25  
  Diluted earnings per share   $ 0.58   $ 0.70   $ 1.03   $ 1.17  
Earnings ratios:                          
  Return on average assets (1)     1.43 %   1.48 %   1.27 %   1.24 %
  Return on average equity (1)     12.06 %   13.79 %   10.75 %   11.35 %
  Dividend payout ratio     25.86     24.41     29.13     20.41  
  Net interest margin (1)     3.99 %   3.43 %   3.82 %   3.24 %

(1)
The ratio has been annualized and is not necessarily indicative of the results for the entire year.

        Interest Income.    Interest income for the three months ended June 30, 2002, increased $864,000, or 21.1%, to $5.0 million from $4.1 million in the same period of 2001. Interest income on loans increased $954,000, or 29.5%, during this time period. This increase was primarily related to an increase in average loans resulting from the merger, which overcame the decrease in rates experienced as interest earning assets repriced during 2001. Average loans for the second quarter of 2002 were significantly higher at $232.9 million, compared to $155.4 million for the second quarter of 2001.

        Interest income for the six months ended June 30, 2002, increased $1.6 million, or 19.6%, to $10.0 million from $8.4 million in the same period of 2001. Interest income on loans increased $1.7 million, or 24.1%, during this time period. This increase was primarily related to an increase in average loans resulting from the merger, which overcame the decrease in rates experienced as interest earning assets repriced during 2001. Average loans for the first six months of 2002 were significantly higher at $234.9 million, compared to $165.5 million for the first six months of 2001.

        Interest Expense.    Interest expense during the three months ended June 30, 2002, decreased $572,000, or 24.3%, as compared to the same period of 2001. Interest expense on deposits decreased $492,000, or 25.5%, while interest expense on borrowings, consisting of advances from the Federal Home Loan Bank of Topeka, decreased $80,000, or 19.0%, during this time period. This decrease in interest expense resulted despite an increase in deposits resulting from the merger, as a result of the decline in rates. Reduced borrowings from the Federal Home Loan Bank precipitated the reduced interest expense on borrowings.

        Interest expense during the six months ended June 30, 2002, decreased $1.1 million, or 22.8%, as compared to the same period of 2001. Interest expense on deposits decreased $760,000, or 19.3%, while interest expense on borrowings, consisting of advances from the Federal Home Loan Bank of Topeka, decreased $378,000, or 35.6%, during this time period. This decrease in interest expense resulted despite an increase in deposits resulting from

9



the merger, as a result of the decline in rates. Reduced borrowings from the Federal Home Loan Bank precipitated the reduced interest expense on borrowings.

        Net Interest Income.    Net interest income for the three months ended June 30, 2002, totaled $3.2 million, an 82.6% increase, as compared to $1.7 million for the same period in 2001. The improvement was reflective of our growth resulting from the MNB merger. Average earning assets during the second quarter of 2002 totaled $319.4 million, versus $216.5 million during the second quarter of 2001. Net interest margin on earning assets was 3.99% for the second quarter of 2002, up from 3.43% during the second quarter of 2001. The increase in net interest margin reflected the continued growth in non-residential mortgage loans, primarily related to the MNB merger. The increase was also impacted by the significant decline in interest rates during 2001 as our liabilities repricing exceeded corresponding reductions in our asset yields during 2001. Countering the increase, our net interest margin was reduced by the fact that as part of the merger, the assets and liabilities of MNB were recorded at their respective fair market values. Based on the relatively low interest rates prevailing at the merger date, the effective yields on MNB's interest-earning assets and rates on MNB's interest-bearing liabilities were significantly reduced, thus causing our post merger blended yields and cost of funds to decline.

        Net interest income for the six months ended June 30, 2002, totaled $6.1 million, an 82.5% increase as compared to $3.4 million for the same period of 2001. The improvement was reflective of our growth resulting from the MNB merger. Average earning assets during the first six months of 2002 totaled $323.7 million, versus $219.2 million during the same period of