UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 28, 2002
or
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-9548
The Timberland Company
(Exact name of registrant as specified in its charter)
| Delaware (State or other jurisdiction of incorporation or organization) |
02-0312554 (I.R.S. Employer Identification Number) |
|
200 Domain Drive, Stratham, New Hampshire (Address of principal executive offices) |
03885 (Zip Code) |
(603) 772-9500
Registrant's telephone number, including area code:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
On July 26, 2002, 29,797,885 shares of the registrant's Class A Common Stock were outstanding and 7,711,185 shares of the registrant's Class B Common Stock were outstanding.
THE TIMBERLAND COMPANY
FORM 10-Q
TABLE OF CONTENTS
| |
Page(s) |
||
|---|---|---|---|
| Part I Financial Information (unaudited) | |||
Condensed Consolidated Balance Sheets June 28, 2002 and December 31, 2001 |
1-2 |
||
Condensed Consolidated Statements of Income For the three and six months ended June 28, 2002 and June 29, 2001 |
3 |
||
Condensed Consolidated Statements of Cash Flows For the six months ended June 28, 2002 and June 29, 2001 |
4 |
||
Notes to Condensed Consolidated Financial Statements |
5-8 |
||
Management's Discussion and Analysis of Financial Condition and Results of Operations |
9-13 |
||
Part II Other Information |
14-16 |
||
Part I Financial Information
THE TIMBERLAND COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
(Dollars in Thousands)
(Unaudited)
| |
June 28, 2002 |
December 31, 2001 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Current assets | |||||||||
| Cash and equivalents | $ | 72,276 | $ | 105,658 | |||||
| Accounts receivable, net of allowance for doubtful accounts of $7,531 at June 28, 2002 and $5,934 at December 31, 2001 |
113,032 | 132,751 | |||||||
| Inventory | 160,259 | 127,172 | |||||||
| Prepaid expense | 17,413 | 17,093 | |||||||
| Deferred income taxes | 24,955 | 19,822 | |||||||
| Other assets | | 3,047 | |||||||
Total current assets |
387,935 |
405,543 |
|||||||
| Property, plant and equipment | 171,331 | 166,365 | |||||||
| Less accumulated depreciation and amortization | (97,965 | ) | (90,157 | ) | |||||
| Net property, plant and equipment | 73,366 | 76,208 | |||||||
Excess of cost over fair value of net assets acquired, net |
14,163 |
14,163 |
|||||||
| Other assets, net | 9,243 | 8,698 | |||||||
| Total assets | $ | 484,707 | $ | 504,612 | |||||
See accompanying notes to condensed consolidated financial statements.
1
THE TIMBERLAND COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
| |
June 28, 2002 |
December 31, 2001 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current liabilities | ||||||||||
| Accounts payable | $ | 42,684 | $ | 40,637 | ||||||
| Accrued expense | ||||||||||
| Payroll and related | 21,520 | 23,918 | ||||||||
| Other | 43,248 | 42,611 | ||||||||
| Income taxes payable | 6,894 | 21,336 | ||||||||
| Other liabilities | 13,687 | | ||||||||
| Total current liabilities | 128,033 | 128,502 | ||||||||
| Deferred compensation | 3,059 | 2,610 | ||||||||
| Deferred income taxes | 10,249 | 9,349 | ||||||||
| Excess of fair value of acquired net assets over cost, net | | 4,913 | ||||||||
Stockholders' equity |
||||||||||
| Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued |
| | ||||||||
| Class A Common Stock, $.01 par value (1 vote per share); 120,000,000 shares authorized; 41,068,227 shares issued at June 28, 2002 and 40,487,893 shares at December 31, 2001 |
411 | 405 | ||||||||
| Class B Common Stock, $.01 par value (10 votes per share); convertible into Class A shares on a one-for-one basis; 20,000,000 shares authorized; 7,711,185 shares issued and outstanding at June 28, 2002 and 7,911,185 shares issued and outstanding at December 31, 2001 |
77 | 79 | ||||||||
| Additional paid-in capital | 136,679 | 125,648 | ||||||||
| Deferred compensation | (2,958 | ) | (3,226 | ) | ||||||
| Retained earnings | 529,529 | 510,713 | ||||||||
| Accumulated other comprehensive loss | (14,238 | ) | (9,372 | ) | ||||||
| Less treasury stock at cost, 11,157,912 Class A shares at June 28, 2002 and 10,064,847 Class A shares at December 31, 2001 |
(306,134 | ) | (265,009 | ) | ||||||
| Total stockholders' equity | 343,366 | 359,238 | ||||||||
| Total liabilities and stockholders' equity | $ | 484,707 | $ | 504,612 | ||||||
See accompanying notes to condensed consolidated financial statements.
2
THE TIMBERLAND COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands, Except Per Share Data)
(Unaudited)
| |
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
June 28, 2002 |
June 29, 2001 |
June 28, 2002 |
June 29, 2001 |
|||||||||||
| Revenue | $ | 191,529 | $ | 200,851 | $ | 417,227 | $ | 446,280 | |||||||
| Cost of goods sold | 105,521 | 109,069 | 231,455 | 245,909 | |||||||||||
| Gross profit | 86,008 | 91,782 | 185,772 | 200,371 | |||||||||||
| Operating expense | |||||||||||||||
| Selling | 63,537 | 60,678 | 132,784 | 127,509 | |||||||||||
| General and administrative | 16,499 | 14,986 | 33,120 | 31,094 | |||||||||||
| Amortization of goodwill | | 271 | | 542 | |||||||||||
| Total operating expense | 80,036 | 75,935 | 165,904 | 159,145 | |||||||||||
| Operating income | 5,972 | 15,847 | 19,868 | 41,226 | |||||||||||
| Other expense (income) | |||||||||||||||
| Interest expense | 189 | 188 | 370 | 260 | |||||||||||
| Other, net | (1,849 | ) | (234 | ) | (2,057 | ) | (1,460 | ) | |||||||
| Total other expense (income) | (1,660 | ) | (46 | ) | (1,687 | ) | (1,200 | ) | |||||||
| Income before income taxes | 7,632 | 15,893 | 21,555 | 42,426 | |||||||||||
| Provision for income taxes | 2,709 | 5,404 | 7,652 | 14,425 | |||||||||||
| Net income before cumulative effect of change in accounting principle |
$ | 4,923 | $ | 10,489 | $ | 13,903 | $ | 28,001 | |||||||
| Cumulative effect of change in accounting principle | | | 4,913 | | |||||||||||
| Net income | $ | 4,923 | $ | 10,489 | $ | 18,816 | $ | 28,001 | |||||||
| Earnings per share before cumulative effect of change in accounting principle |
|||||||||||||||
| Basic | $ | 0.13 | $ | 0.27 | $ | 0.37 | $ | 0.71 | |||||||
| Diluted | $ | 0.13 | $ | 0.26 | $ | 0.36 | $ | 0.69 | |||||||
| Earnings per share after cumulative effect of change in accounting principle |
|||||||||||||||
| Basic | $ | 0.13 | $ | 0.27 | $ | 0.50 | $ | 0.71 | |||||||
| Diluted | $ | 0.13 | $ | 0.26 | $ | 0.49 | $ | 0.69 | |||||||
| Weighted-average shares outstanding | |||||||||||||||
| Basic | 37,710 | 39,276 | 37,854 | 39,368 | |||||||||||
| Diluted | 38,652 | 40,580 | 38,656 | 40,849 | |||||||||||
See accompanying notes to condensed consolidated financial statements.
3
THE TIMBERLAND COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
| |
For the Six Months Ended |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
June 28, 2002 |
June 29, 2001 |
|||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 18,816 | $ | 28,001 | |||||||
| Adjustments to reconcile net income to net cash used by operating activities: |
|||||||||||
| Deferred income taxes | 2,171 | 20 | |||||||||
| Depreciation and amortization | 10,999 | 10,661 | |||||||||
| Cumulative effect of change in accounting principle | (4,913 | ) | | ||||||||
| Tax benefit from stock option plans | 3,599 | 6,530 | |||||||||
| Increase (decrease) in cash from changes in working capital items: | |||||||||||
| Accounts receivable | 23,953 | (18,759 | ) | ||||||||
| Inventory | (31,932 | ) | (48,266 | ) | |||||||
| Prepaid expense | 536 | (3,203 | ) | ||||||||
| Accounts payable | (978 | ) | (2,806 | ) | |||||||
| Accrued expense | (2,999 | ) | (20,153 | ) | |||||||
| Income taxes | (14,457 | ) | (11,918 | ) | |||||||
| Net cash provided (used) by operating activities | 4,795 | (59,893 | ) | ||||||||
| Cash flows from investing activities: | |||||||||||
| Additions to property, plant and equipment, net | (6,389 | ) | (10,695 | ) | |||||||
| Other, net | 786 | (2,117 | ) | ||||||||
| Net cash used by investing activities | (5,603 | ) | (12,812 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Net borrowings under short-term credit facilities | | 7,700 | |||||||||
| Common stock repurchases | (42,398 | ) | (40,262 | ) | |||||||
| Issuance of common stock | 8,175 | 6,924 | |||||||||
| Net cash used by financing activities | (34,223 | ) | (25,638 | ) | |||||||
| Effect of exchange rate changes on cash | 1,649 | (1,691 | ) | ||||||||
| Net decrease in cash and equivalents | (33,382 | ) | (100,034 | ) | |||||||
| Cash and equivalents at beginning of period | 105,658 | 114,852 | |||||||||
| Cash and equivalents at end of period | $ | 72,276 | $ | 14,818 | |||||||
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest paid | $ | 267 | $ | 153 | |||||||
| Income taxes paid | 16,323 | 20,158 | |||||||||
See accompanying notes to condensed consolidated financial statements.
4
THE TIMBERLAND COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
5
amounts for the comparable periods, adjusted for the exclusion of goodwill amortization and net of the related income tax effect, follows:
| |
|
For the Three Months Ended |
For the Six Months Ended |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
June 28, 2002 |
June 29, 2001 |
June 28, 2002 |
June 29, 2001 |
|||||||||
| Reported net income | $ | 4,923 | $ | 10,489 | $ | 18,816 | $ | 28,001 | ||||||
| Add: goodwill amortization, net of tax | | 179 | | 358 | ||||||||||
| Adjusted net income | $ | 4,923 | $ | 10,668 | $ | 18,816 | $ | 28,359 | ||||||
Reported diluted earnings per share |
$ |
0.13 |
$ |
0.26 |
$ |
0.49 |
$ |
0.69 |
||||||
| Add: goodwill amortization, net of tax | | | | | ||||||||||
| Adjusted diluted earnings per share | $ | 0.13 | $ | 0.26 | $ | 0.49 | $ | 0.69 | ||||||
Reported basic earnings per share |
$ |
0.13 |
$ |
0.27 |
$ |
0.50 |
$ |
0.71 |
||||||
| Add: goodwill amortization, net of tax | | | | $ | 0.01 | |||||||||
| Adjusted basic earnings per share | $ | 0.13 | $ | 0.27 | $ | 0.50 | $ | 0.72 | ||||||
There were no changes in the carrying amount of goodwill for the period ended June 28, 2002, compared with December 31, 2001.
Information regarding the Company's other intangible assets follows:
| |
|
As of June 28, 2002 |
As of June 29, 2001 |
|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
Carrying Amount |
Accumulated Amortization |
Net |
Carrying Amount |
Accumulated Amortization |
Net |
|||||||||||||
| Trademarks and related expenses | $ | 6,456 | $ | (3,103 | ) | $ | 3,353 | $ | 5,781 | $ | (2,946 | ) | $ | 2,835 | ||||||
Amortization expense for the second quarter of 2002 and 2001 was $292 and $251, respectively, and $575 and $492 for the first six months of 2002 and 2001, respectively. The estimated amortization for existing intangible assets as of June 28, 2002, for each of the five succeeding fiscal years is as follows: 2002: $1,170; 2003: $1,049; 2004: $825; 2005: $569; 2006: $269.
6
For the Three Months Ended June 28, 2002 and June 29, 2001
| |
2002 |
U.S. Wholesale |
U.S. Consumer Direct |
International |
Unallocated Corporate |
Consolidated |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $ | 93,266 | $ | 32,613 | $ | 65,650 | $ | | $ | 191,529 | |||||||
| Income (loss) before income taxes |
22,807 | 2,796 | 5,735 | (23,706 | ) | 7,632 | |||||||||||
| Total assets | 172,686 | 28,402 | 144,594 | 139,025 | 484,707 | ||||||||||||
| Goodwill | 6,804 | 794 | 6,565 | | 14,163 | ||||||||||||
2001 |
|||||||||||||||||
| Revenue | $ | 105,279 | $ | 36,271 | $ | 59,301 | $ | | $ | 200,851 | |||||||
| Income (loss) before income taxes |
29,781 | 821 | 5,111 | (19,820 | ) | 15,893 | |||||||||||
| Total assets | 220,656 | 32,963 | 121,393 | 75,142 | 450,154 | ||||||||||||
| Goodwill | 6,943 | 810 | 7,253 | | 15,006 | ||||||||||||
For the Six Months Ended June 28, 2002 and June 29, 2001
| |
2002 |
U.S. Wholesale |
U.S. Consumer Direct |
International |
Unallocated Corporate |
Consolidated |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $ | 183,531 | $ | 66,999 | $ | 166,697 | $ | | $ | 417,227 | |||||||
| Income (loss) before income taxes |
45,952 | 4,368 | 23,625 | (52,390 | ) | 21,555 | |||||||||||
2001 |
|||||||||||||||||
| Revenue | $ | 225,035 | $ | 71,034 | $ | 150,211 | $ | | $ | 446,280 | |||||||
| Income (loss) before income taxes |
65,393 | 629 | 19,154 | (42,750 | ) | 42,426 | |||||||||||
The 2002 and 2001 goodwill amounts exclude the unamortized balance of the excess of fair value of net assets over cost, as discussed in Note 4. Additionally, total assets for 2001 have been adjusted to reflect the current goodwill allocation method by segment. A discussion of segment revenue and profitability is contained in Management's Discussion and Analysis of Financial Condition and Results of Operations.
| |
|
For the Three Months Ended |
For the Six Months Ended |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
June 28, 2002 |
June 29, 2001 |
June 28, 2002 |
June 29, 2001 |
||||||||||
| Net income | $ | 4,923 | $ | 10,489 | $ | 18,816 | $ | 28,001 | |||||||
| Change in cumulative translation adjustment | 6,333 | (627 | ) | 5,468 | < | ||||||||||