Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

     
þ   Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

For the Quarterly Period Ended September 30, 2004

OR

     
o   Transition Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

For the Transition Period From __________ to __________

Commission file number 000-30758

Nortel Networks Limited

(Exact name of registrant as specified in its charter)
     
Canada
(State or other jurisdiction of incorporation or
organization)
  62-12-62580
(I.R.S. Employer Identification No.)
     
8200 Dixie Road, Suite 100
Brampton, Ontario, Canada

(Address of principal executive offices)
  L6T 5P6
(Zip Code)

Registrant’s telephone number including area code (905) 863-0000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.

Yes           No ü           

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ü          No           

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as at February 28, 2005

1,460,978,638 without nominal or par value



 


Table of Contents

EXPLANATORY NOTE

Nortel Networks Limited previously announced the need to restate its consolidated financial statements for the years ended December 31, 2002 and 2001 and each of its first three quarterly periods for 2003.

The unaudited consolidated statements of operations for the three and nine months ended September 30, 2003 and the unaudited consolidated statements of cash flows for the nine months ended September 30, 2003, including the applicable notes, contained in this Quarterly Report on Form 10-Q, have been restated.

A number of Nortel’s past filings with the United States Securities and Exchange Commission remain subject to ongoing review by the United States Securities and Exchange Commission’s Division of Corporation Finance. In addition, the Second Restatement (as defined below) involved the restatement of Nortel’s consolidated financial statements for 2001 and 2002 and the first, second and third quarters of 2003. Amendments to Nortel’s prior filings with the United States Securities and Exchange Commission would be required in order for Nortel to be in full compliance with Nortel’s reporting obligations under the Securities Exchange Act of 1934. However, Nortel does not believe that it will be feasible to amend Nortel’s Annual Report on Form 10-K/A for the year ended December 31, 2002, or 2002 Form 10-K/A, and our 2003 Quarterly Reports on Form 10-Q, or 2003 Form 10-Qs, due to, among other factors, identified material weaknesses in Nortel’s internal control over financial reporting, the significant turnover in Nortel’s finance personnel, changes in accounting systems, documentation weaknesses, a likely inability to obtain third party corroboration in certain cases due to the substantial industry adjustment in recent years and the passage of time generally. In addition, disclosure in the 2002 Form 10-K/A and 2003 Form 10-Qs would in large part repeat the disclosure contained in our 2003 Annual Report on Form 10-K, this report and our other 2004 Form 10-Qs. Accordingly, Nortel does not plan to amend our 2002 Form 10-K/A and 2003 Form 10-Qs. Nortel believes that it has included in our 2003 Annual Report on Form 10-K and in this report all information needed for current investor understanding. Ongoing United States Securities and Exchange Commission review may require Nortel to amend this Quarterly Report on Form 10-Q or Nortel’s other public filings.

For a description of the restatements, see “Restatement” in note 2 of the unaudited consolidated financial statements and “Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations — Developments in 2004 and 2005 — Nortel Audit Committee Independent Review; restatements; related matters” contained in this Quarterly Report on Form 10-Q.

2


TABLE OF CONTENTS

PART I
FINANCIAL INFORMATION

                 
            PAGE
ITEM 1.       5  
                 
ITEM 2.       63  
                 
ITEM 3.       128  
                 
ITEM 4.       128  
                 
PART II
OTHER INFORMATION
                 
ITEM 1.       141  
                 
ITEM 6.       143  
                 
SIGNATURES  
 
    144  

All dollar amounts in this document are in United States dollars unless otherwise stated.

NORTEL, NORTEL NETWORKS, NORTEL NETWORKS LOGO, NT, the GLOBEMARK, BAYSTACK, OPTERA and PASSPORT are trademarks of Nortel.

MOODY’S is a trademark of Moody’s Investor Services, Inc.

RCMP is a trademark of the Royal Canadian Mounted Police.

S&P and STANDARD & POOR’S are trademarks of The McGraw-Hill Companies, Inc.

Any other company or product names may be trademarks of their respective companies.

3


Table of Contents

PART I
FINANCIAL INFORMATION

                 
            PAGE
ITEM 1       5  
                 
ITEM 2       65  
                 
ITEM 3       128  
                 
ITEM 4       128  

4


Table of Contents

NORTEL NETWORKS LIMITED
Consolidated Statements of Operations (unaudited)

                                 
 
    Three months ended September 30,
    Nine months ended September 30,
 
(millions of U.S. dollars)   2004     2003     2004     2003  

 
 
          As restated*           As restated*
 
Revenues
  $ 2,179     $ 2,344     $ 7,213     $ 6,927  
Cost of revenues
    1,391       1,225       4,301       4,020  

 
Gross profit
    788       1,119       2,912       2,907  
 
                               
Selling, general and administrative expense
    509       523       1,585       1,452  
Research and development expense
    497       450       1,452       1,428  
Amortization of acquired technology and other
    2             7        
Special charges
    93       81       99       199  
(Gain) loss on sale of businesses and assets
    (39 )     (18 )     (114 )     (6 )

 
Operating earnings (loss)
    (274 )     83       (117 )     (166 )
 
                               
Other income (expense) — net
    44       144       118       296  
Interest expense
                               
Long-term debt
    (22 )     (25 )     (68 )     (74 )
Other
    (3 )     (8 )     (17 )     (21 )

 
Earnings (loss) from continuing operations before income taxes, minority interests and equity in net of loss of associated companies
    (255 )     194       (84 )     35  
Income tax benefit (expense)
    30       (47 )     32       (43 )

 
 
    (225 )     147       (52 )     (8 )
Minority interests — net of tax
    2       (1 )     (5 )     (26 )
Equity in net loss of associated companies — net of tax
          (13 )     (2 )     (38 )

 
Net earnings (loss) from continuing operations
    (223 )     133       (59 )     (72 )
Net earnings (loss) from discontinued operations — net of tax
    5       32       12       157  

 
Net earnings (loss) before cumulative effect of accounting change
    (218 )     165       (47 )     85  
Cumulative effect of accounting change — net of tax
                      (12 )

 
Net earnings (loss)
    (218 )     165       (47 )     73  
Dividends on preferred shares
    8       9       24       26  

 
Net earnings (loss) applicable to common shares
  $ (226 )   $ 156     $ (71 )   $ 47  

 

* See note 2

The accompanying notes are an integral part of these consolidated financial statements

5


Table of Contents

NORTEL NETWORKS LIMITED
Consolidated Balance Sheets (unaudited)

                 
 
    September 30,     December 31,  
(millions of U.S. dollars)   2004     2003  

 
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 3,307     $ 3,928  
Restricted cash and cash equivalents
    77       63  
Accounts receivable — net
    2,391       2,659  
Inventories — net
    1,503       1,190  
Income taxes recoverable
    53       90  
Deferred income taxes — net
    229       369  
Other current assets
    312       314  

 
Total current assets
    7,872       8,613  
 
Investments
    170       244  
Plant and equipment — net
    1,588       1,654  
Goodwill
    2,124       2,125  
Intangible assets — net
    79       86  
Deferred income taxes — net
    3,610       3,397  
Other assets
    304       337  

 
Total assets
  $ 15,747     $ 16,456  

 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities
               
Notes payable
  $ 13     $ 17  
Trade and other accounts payable
    701       860  
Payroll and benefit-related liabilities
    504       764  
Contractual liabilities
    635       529  
Restructuring liabilities
    190       205  
Other accrued liabilities
    2,379       2,467  
Long-term debt due within one year
    13       119  

 
Total current liabilities
    4,435       4,961  
 
Long-term debt
    2,062       2,091  
Deferred income taxes — net
    169       190  
Other liabilities
    2,937       2,944  

 
Total liabilities
    9,603       10,186  

 
 
Minority interests in subsidiary companies
    83       80  
 
Commitments and contingencies (notes 13 and 18)
               
 
SHAREHOLDERS’ EQUITY
               
Preferred shares, without par value — Authorized shares: unlimited;
               
Issued and outstanding shares: 30,000,000 at September 30, 2004 and December 31, 2003
    536       536  
Common shares, without par value — Authorized shares: unlimited;
               
Issued and outstanding shares: 1,460,978,638 at September 30, 2004 and December 31, 2003
    1,211       1,211  
Additional paid-in capital
    22,086       22,031  
Accumulated deficit
    (17,137 )     (17,066 )
Accumulated other comprehensive loss
    (635 )     (522 )

 
Total shareholders’ equity
    6,061       6,190  

 
Total liabilities and shareholders’ equity
  $ 15,747     $ 16,456  

 

The accompanying notes are an integral part of these consolidated financial statements

6


Table of Contents

NORTEL NETWORKS LIMITED
Consolidated Statements of Cash Flows (unaudited)

                 
 
    Nine months ended September 30,
 
(millions of U.S. dollars)   2004     2003  

 
 
          As restated *
Cash flows from (used in) operating activities
               
Net earnings (loss) from continuing operations
  $ (59 )   $ (72 )
Adjustments to reconcile net earnings (loss) from continuing operations to net cash from (used in) operating activities, net of effects from acquisitions and divestitures of businesses:
               
Amortization and depreciation
    260       322  
Non-cash portion of special charges and related asset write downs
          87  
Equity in net loss of associated companies
    2       38  
Stock option compensation
    55       19  
Deferred income taxes
    (12 )     35  
Other liabilities
    190       94  
(Gain) loss on repurchases of outstanding debt securities
          (4 )
(Gain) loss on sale or write down of investments and businesses
    (147 )     (8 )
Other — net
    (319 )     (630 )
Change in operating assets and liabilities
    (415 )     (178 )

 
Net cash from (used) in operating activities of continuing operations
    (445 )     (297 )

 
Cash flows from (used in) investing activities
               
Expenditures for plant and equipment
    (194 )     (105 )
Proceeds on disposals of plant and equipment
    10       22  
Acquisitions of investments and businesses — net of cash acquired
    (7 )     (53 )
Proceeds on sale of investments and businesses
    143       51  

 
Net cash from (used in) investing activities of continuing operations
    (48 )     (85 )

 
Cash flows from (used in) financing activities
               
Dividends on preferred shares
    (24 )     (26 )
Increase (decrease) in notes payable — net
    (2 )     (39 )
Repayments of long-term debt
    (107 )     (267 )
Repayments of capital leases payable
    (5 )     (9 )

 
Net cash from (used in) financing activities of continuing operations
    (138 )     (341 )

 
Effect of foreign exchange rate changes on cash and cash equivalents
    (6 )     97  

 
Net cash from (used in) continuing operations
    (637 )     (626 )
Net cash from (used in) discontinued operations
    16       378  

 
Net increase (decrease) in cash and cash equivalents
    (621 )     (248 )
Cash and cash equivalents at beginning of period
    3,928       3,742  

 
Cash and cash equivalents at end of period
  $ 3,307     $ 3,494  

 

* See note 2

The accompanying notes are an integral part of these unaudited consolidated financial statements

7


Table of Contents

NORTEL NETWORKS LIMITED
Notes to Consolidated Financial Statements (unaudited)
(millions of U.S. dollars, unless otherwise stated)

1.   Significant accounting policies
 
    Basis of presentation
 
    The unaudited consolidated financial statements of Nortel Networks Limited (“Nortel”) have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.”) (“GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) for the preparation of interim financial information. They do not include all information and notes required by U.S. GAAP in the preparation of annual consolidated financial statements. The accounting policies used in the preparation of the unaudited consolidated financial statements are the same as those described in Nortel’s audited consolidated financial statements prepared in accordance with U.S. GAAP for the year ended December 31, 2003, except as described in note 3. Although Nortel is headquartered in Canada, the unaudited consolidated financial statements are expressed in U.S. dollars as the greater part of the financial results and net assets of Nortel are denominated in U.S. dollars.
 
    Nortel makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. Estimates are used when accounting for items and matters such as revenue recognition and accruals for losses on contracts, allowances for uncollectible accounts receivable and customer financing, receivables sales, inventory obsolescence, product warranty, amortization, asset valuations, impairment assessments, employee benefits including pensions, taxes, restructuring and other provisions, stock-based compensation and contingencies.
 
    As described in note 2, the unaudited consolidated statements of operations for the three and nine months ended September 30, 2003, and the unaudited consolidated statement of cash flows for the nine months ended September 30, 2003, including the applicable notes, were restated.
 
    Nortel believes all adjustments necessary for a fair statement of the results for the periods presented have been made and all such adjustments were of a normal recurring nature unless otherwise disclosed. The financial results for the three and nine months ended September 30, 2004 are not necessarily indicative of financial results for the full year. The unaudited consolidated financial statements should be read in conjunction with Nortel’s Annual Report on Form 10-K for the year ended December 31, 2003 filed with the SEC (“Nortel 2003 Annual Report”).
 
    Comparative figures
 
    Certain 2003 figures in the unaudited consolidated financial statements have been reclassified to conform to the 2004 presentation and certain 2003 figures have been restated as set out in note 2.
 
    Recent accounting pronouncements

  a)   In March 2004, the Emerging Issues Task Force (“EITF”) reached consensus on Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (“EITF 03-1”). EITF 03-1 provides guidance on determining when an investment is considered impaired, whether that impairment is other than temporary and the measurement of an impairment loss. EITF 03-1 is applicable to marketable debt and equity securities within the scope of Statement of Financial Accounting Standards (“SFAS”) No. 115, “Accounting for Certain Investments in Debt and Equity Securities” (“SFAS 115”), and SFAS No. 124, “Accounting for Certain Investments Held by Not-for-Profit Organizations”, and equity securities that are not subject to the scope of SFAS 115 and not accounted for under the equity method of accounting. In September 2004, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position (“FSP”) EITF 03-1-1, “Effective Date of Paragraphs 10-20 of EITF Issue No. 03-1, ‘The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments’”, which delays the effective date for the measurement and recognition criteria contained in EITF 03-1 until final application guidance is issued. The delay does not suspend the requirement to recognize other-than-temporary impairments as required by existing

8


Table of Contents

      authoritative literature. The adoption of EITF 03-1 is not expected to have a material impact on Nortel’s results of operations and financial position.
 
  b)   In December 2004, the FASB issued SFAS No. 123 (Revised 2004), “Share-Based Payment” (“SFAS 123R”), which requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense in the consolidated financial statements based on their fair values. SFAS 123R also modifies certain measurement and expense recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”), that will impact Nortel, including the requirement to estimate employee forfeitures each period when recognizing compensation expense, and requiring that the initial and subsequent measurement of the cost of liability-based service awards each period be based on the fair value (instead of the intrinsic value) of the award. This statement is effective as of the first interim or annual reporting period beginning after June 15, 2005. Nortel elected to expense employee stock-based compensation using the fair value method prospectively for all awards granted or modified on or after January 1, 2003 in accordance with SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure — an Amendment of FASB Statement No. 123” (“SFAS 148”). Nortel is currently assessing the impact of SFAS 123R on its results of operations and financial position.
 
  c)   In November 2004, the FASB issued SFAS No. 151, “Inventory Costs” (“SFAS 151”). SFAS 151 requires that abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage), be recognized as current-period charges rather than capitalized as a component of inventory costs. In addition, SFAS 151 requires that allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. This statement is effective for inventory costs incurred in fiscal periods beginning after June 15, 2005. The guidance should be applied prospectively. Nortel is currently assessing the impact of SFAS 151 on its results of operations and financial position.

2.   Restatement
 
    First Restatement
 
    In May 2003, Nortel commenced certain balance sheet reviews at the direction of certain members of former management that led to a comprehensive review and analysis of its assets and liabilities (the “Comprehensive Review”), which resulted in the restatement (effected in December 2003) of its consolidated financial statements for the years ended December 31, 2002, 2001 and 2000 and for the quarters ended March 31, 2003 and June 30, 2003 (the “First Restatement”).
 
    The Comprehensive Review purported to (i) identify balance sheet accounts that, as of June 30, 2003, were not supportable and required adjustment; (ii) determine whether such adjustments related to the third quarter of 2003 or prior periods; and (iii) document certain account balances in accordance with Nortel’s accounting policies and procedures. The Comprehensive Review was supplemented by additional procedures carried out between July 2003 and November 2003 to quantify the effects of potential adjustments in the relevant periods and review the appropriateness of releases of certain contractual liability and other related provisions (also called accruals, reserves or accrued liabilities) in the six fiscal quarters ending with the fiscal quarter ended June 30, 2003 and formed the basis for the adjustments made to the financial statements in the First Restatement.
 
    On December 23, 2003, Nortel filed with the SEC an amended Annual Report on Form 10-K/A for the year ended December 31, 2002 (the “2002 Form 10-K/A”) and amended Quarterly Reports on Form 10-Q/A for the first and second quarters of 2003 (the “2003 Form 10-Q/As”) reflecting the First Restatement. As disclosed in those reports, the net effect of the First Restatement adjustments was a reduction in accumulated deficit of $486, $171 and $32 as of December 31, 2002, 2001 and 2000, respectively.
 
    Second Restatement
 
    In late October 2003, the Audit Committee of Nortel and Nortel Networks Corporation (“NNC”) Boards of Directors (the “Audit Committee”) initiated an independent review of the facts and circumstances leading to the First Restatement (the “Independent Review”) and engaged the law firm now known as Wilmer Cutler Pickering Hale & Dorr LLP (“WCPHD”) to advise it in connection with the Independent Review. The Audit Committee sought to gain a full understanding of the events that caused significant excess liabilities to be maintained on the balance sheet that needed to be restated, and to recommend that the Board adopt, and direct management to implement, necessary remedial measures to address personnel, controls, compliance and discipline. The Independent Review focused initially on events relating to the establishment and release of contractual liability and other related provisions in the second half of 2002 and the first half of 2003, including the involvement of senior corporate leadership. As the Independent Review evolved, its

9


Table of Contents

    focus broadened to include specific provisioning activities in each of the business units and geographic regions. In light of concerns raised in the initial phase of the Independent Review, the Audit Committee expanded the review to include provisioning activities in the third and fourth quarters of 2003.
 
    As the Independent Review progressed, the Audit Committee directed new corporate management to examine in depth the concerns identified by WCPHD regarding provisioning activity and to review provision releases in each of the four quarters of 2003, down to a low threshold. That examination, and other errors identified by management, led to the restatement of Nortel’s consolidated financial statements for the years ended December 31, 2002 and 2001 and the quarters ended March 31, 2003 and 2002, June 30, 2003 and 2002 and September 30, 2003 and 2002 (the “Second Restatement”).
 
    Over the course of the Second Restatement process, management also identified certain accounting practices that it determined should be adjusted as part of the Second Restatement. In particular, management identified certain errors related to revenue recognition and undertook a process of revenue reviews. In light of the resulting adjustments to revenues previously reported, the Audit Committee has determined to review the facts and circumstances leading to the restatement of these revenues for specific transactions identified in the Second Restatement. This review will have a particular emphasis on the underlying conduct that led to the initial recognition of these revenues.
 
    Other accounting practices that management examined and adjusted as part of the Second Restatement included, among other things, the following:

    Nortel’s foreign exchange accounting as part of management’s plan to address an identified material weakness related to foreign currency translation;
 
    intercompany balances that did not eliminate upon consolidation and related provisions;
 
    special charges relating to inventory impairment, contract settlement costs and other charges; and
 
    the accounting treatment of certain elements of discontinued operations.

    Due to, among other factors, significant turnover in Nortel’s finance personnel, changes in accounting systems, documentation weaknesses and identified material weaknesses in internal control over financial reporting, the Second Restatement involved hundreds of Nortel finance personnel and a number of outside consultants and advisors. The process required the review and verification of a substantial number of documents and communications and related accounting entries over multiple fiscal periods. In addition, the review of accruals and provisions and the application of accounting literature to certain matters in the Second Restatement, including revenue recognition, foreign exchange, special charges and discontinued operations, was complicated by the passage of time, lack of availability of supporting records and the turnover of finance personnel. As a result of this complexity, estimates and assumptions that impact both the quantum of the various recorded adjustments and the fiscal period to which they were attributed were required in the determination of certain of the Second Restatement adjustments. Nortel believes the procedures followed in determining such estimates were appropriate and reasonable using the best available information.
 
    The following tables present the impact of the Second Restatement adjustments on Nortel’s previously reported consolidated statements of operations and a summary of the adjustments from the Second Restatement for the three and nine months ended September 30, 2003. The Second Restatement adjustments related primarily to the following items, each of which reflect a number of related adjustments that have been aggregated for disclosure purposes, and are described in the paragraphs following the tables below:

    Revenues and cost of revenues;
 
    Foreign exchange;
 
    Intercompany balances;
 
    Special charges;
 
    Other;
 
    Reclassifications; and
 
    Discontinued operations.

10


Table of Contents

    Consolidated Statement of Operations

                                                 
 
    Three months ended September 30, 2003
    Nine months ended September 30, 2003
 
    As previously                     As previously              
    reported     Adjustments     As restated     reported     Adjustments     As restated  

 
Revenues
  $ 2,266     $ 78     $ 2,344     $ 6,982     $ (55 )   $ 6,927  
Cost of revenues
    1,089       136       1,225       3,730       290       4,020  

 
Gross profit
    1,177       (58 )     1,119       3,252       (345 )     2,907  
 
                                               
Selling, general and administrative expense
    482       41       523       1,408       44       1,452  
Research and development expense
    480       (30 )     450       1,454       (26 )     1,428  
Special charges
    70       11       81       180       19       199  
(Gain) loss on sale of businesses and assets
    (20 )     2       (18 )     (28 )     22       (6 )

 
Operating earnings (loss)
    165       (82 )     83       238       (404 )     (166 )
 
Other income (expense) — net
    100       44       144       130       166       296  
Interest expense
                                               
Long-term debt
    (25 )           (25 )     (71 )     (3 )     (74 )
Other
          (8 )     (8 )     (9 )     (12 )     (21 )

 
Earnings (loss) from continuing operations before income taxes, minority interests and equity in net loss of associated companies
    240       (46 )     194       288       (253 )     35  
Income tax benefit (expense)
    (35 )     (12 )     (47 )     (43 )           (43 )

 
 
    205       (58 )     147       245       (253 )     (8 )
Minority interests — net of tax
    (14 )     13       (1 )     (18 )     (8 )     (26 )
Equity in net loss of associated companies — net of tax
    (5 )     (8 )     (13 )     (35 )     (3 )     (38 )

 
Net earnings (loss) from continuing operations
    186       (53 )     133       192       (264 )     (72 )
Net earnings (loss) from discontinued operations — net of tax
    44       (12 )     32       206       (49 )     157  

 
Net earnings (loss) before cumulative effect of accounting change
    230       (65 )     165       398       (313 )     85  
Cumulative effect of accounting change — net of tax
                      (8 )     (4 )     (12 )

 
Net earnings (loss)
    230       (65 )     165       390       (317 )     73  
Dividends on preferred shares
    6       3       9       18       8       26  

 
Net earnings (loss) applicable to common shares
  $ 224     $ (68 )   $ 156     $ 372     $ (325 )   $ 47  

 

11


Table of Contents

    Summary of Restatement Adjustments for the three months ended September 30, 2003:

                                                                 
 
    Revenues             Inter-                             Dis-          
    and cost of     Foreign     company     Special             Reclassifi-     continued     Total  
    revenues     exchange     balances     charges     Other     cations     operations     adjustments  

 
Revenues
  $ 78     $     $     $     $     $     $     $ 78  
Cost of revenues
    88       4       6             28       10             136  

 
Gross profit
    (10 )     (4 )     (6 )           (28 )     (10 )           (58 )
 
Selling, general and administrative expense
                            38       3             41  
Research and development expense
                (4 )           (26 )                 (30 )
Special charges
                      11                         11  
(Gain) loss on sale of businesses and assets