Back to GetFilings.com







U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

Form  10-Q


(Mark One)

[ X ]

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934.


For the quarterly period ended September 30, 2003.


[    ]

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT.


For the transition period from __________ to __________


Commission file number 0-27610


LCA-Vision Inc.

(Exact name of registrant as specified in its charter)


Delaware

11-2882328

(State or other jurisdiction of

(IRS Employer

incorporation or organization)

Identification No.)


7840 Montgomery Road, Cincinnati, Ohio  45236

(Address of principal executive offices)


(513) 792-9292

(Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes    X  

No         



Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 10,846,718 shares as of November 12, 2003.



1




#








LCA-Vision Inc.

INDEX



Facing Sheet

1


Index

2


Part I.

Financial Information


Item 1.

Financial Statements


Condensed Consolidated Balance Sheets as of September 30, 2003

and December 31, 2002

3


Condensed Consolidated Statements of Income for the Three

and Nine Months Ended September 30, 2003 and 2002

4


Condensed Consolidated Statements of Cash Flows for the Nine Months Ended

September 30, 2003 and 2002

5


Notes to Condensed Consolidated Financial Statements

6


Item 2.

Management’s Discussion and Analysis of Financial Condition and

Results of Operations

10


Item 3.

Quantitative and Qualitative Disclosures About Market Risk

15


Item 4.

Controls and Procedures

15


Part II.

Other Information

16


Item 1.

Legal Proceedings

16


Item 2.

Changes in Securities and Use of Proceeds

16


Item 3.

Defaults Upon Senior Securities

16


Item 4.

Submission of Matters to a Vote of Security Holders

16


Item 5.

Other Information

16


Item 6.

Exhibits and Reports on Form 8-K

16



Signatures

17




2








LCA-Vision Inc.

Condensed Consolidated Balance Sheets

(Dollars in thousands except per share data)

 

Assets

September 30, 2003 (1)

 

December 31, 2002

Current Assets

   

   Cash and cash equivalents

 $                      25,260

 

 $               18,298

   Accounts receivable, net

2,426

 

393

   Receivables from vendors

506

 

337

   Prepaid expenses, inventory and other

1,012

 

1,462

    

Total current assets

29,204

 

20,490

    

Accounts receivable noncurrent, net

601

 

-

Property and Equipment

40,550

 

37,301

Accumulated depreciation and amortization

(23,664)

 

(18,868)

Property and equipment, net

16,886

 

18,433

Goodwill, net

275

 

275

Deferred compensation plan assets

379

 

127

Investment in unconsolidated businesses

394

 

263

Other assets

442

 

408

    

Total assets

 $                  48,181

 

 $               39,996

    

Liabilities and Shareholders' Investment

   

Current liabilities

   

   Accounts payable

 $                    1,639

 

 $                 3,855

   Accrued liabilities and other

5,434

 

3,605

   Debt maturing in one year

                               -

 

10

    

Total current liabilities

7,073

 

7,470

    

Deferred compensation liability

                              376

 

129

Insurance reserve

                       1,384

 

                         55

Minority equity interest

446

 

230

    

Shareholders' investment

   

   Common stock ($0.01 par value; 13,169,923 and 13,110,306 shares and

        10,802,726 and 10,743,109 shares issued and outstanding, respectively)

13

 

13

   Contributed capital

91,800

 

91,474

   Warrants

1,982

 

1,982

   Notes receivable from shareholders

(225)

 

(1,532)

   Common stock in treasury, at cost ( 2,367,197 shares and 2,367,197 shares)

(15,462)

 

(15,462)

   Accumulated deficit

(39,270)

 

(44,338)

   Foreign currency translation adjustment

64

 

(25)

    

Total shareholders' investment

38,902

 

32,112

    

Total liabilities and shareholders' investment

 $                  48,181

 

 $               39,996

    

(1)  Unaudited

   
    

The notes to the Condensed Consolidated Financial Statements are an integral part of this statement.

  





3







LCA-Vision Inc.

Condensed Consolidated Statements of Income

(Dollars in thousands except per share data)

        
 

Three months ended

 

Nine months ended

 

September 30,

 

September 30,

 

2003 (1)

 

2002 (1)

 

2003 (1)

 

2002 (1)

Revenues -- Laser refractive surgery

20,455

 

13,462

 

60,661

 

     48,538

        

Operating costs and expenses

       

   Medical professional and license fees

3,873

 

2,465

 

11,846

 

    9,791

   Direct costs of services

8,365

 

7,341

 

23,982

 

   22,127

   General and administrative expenses

2,062

 

1,994

 

 6,073

 

    6,454

   Marketing and advertising

3,034

 

2,968

 

9,164

 

   10,179

   Depreciation and amortization

1,653

 

1,508

 

4,692

 

     4,458

   Special charges (benefit)

-

 

-

 

 -

 

      (174)

        

Operating income (loss)

1,468

 

      (2,814)

 

 4,904

 

  (4,297)

        

Equity in earnings from unconsolidated businesses

39

 

23

 

245

 

228

Minority equity interest

(64)

 

        (44)

 

(215)

 

(157)

Interest expense

(17)

 

             (1)

 

(17)

 

(3)

Investment  income (loss)

           172

 

        (170)

 

280

 

110

Other income (expense)

-

 

(11)

 

52

 

(3)

Litigation settlement

-

 

2,282

 

-

 

2 ,282

        

Income (loss) before taxes on income

1,598

 

(735)

 

 5,249

 

   (1,840)

        

Income tax expense

81

 

75

 

 181

 

98

        

Net income (loss)

$       1,517

 

$      (810)

 

$     5,068

 

$  (1,938)

        

Income (loss) per common share

       

   Basic

$         0.14

 

$     (0.08)

 

$      0.47

 

$    (0.18)

   Diluted

$         0.14

 

$     (0.08)

 

$      0.47

 

$    (0.18)

        

Weighted average shares outstanding

       

   Basic

10,771

 

10,741

 

10,753

 

10,866

   Diluted

11,044

 

10,741

 

10,856

 

10,866

        

(1)  Unaudited

       
        

The notes to the Condensed Consolidated Financial Statements are an integral part of this statement.

 



4



LCA-Vision Inc.

Condensed Consolidated Statements of Cash Flow

(Dollars in thousands except per share data)

    

Nine months ended September 30,

 

2003 (1)

 

2002 (1)

Cash flow from operating activities:

   

Net income (loss)

 $       5,068

 

 $        (1,938)

Adjustments to reconcile net income to net cash provided by operating activities

  

   Depreciation and amortization

4,692

 

4,458

   Amortization of warrant

                  -

 

               510

   Provision for loss on doubtful accounts

1,155

 

81

   Deferred compensation

             247

 

                    -

   Insurance reserve

          1,329

 

                    -

   Equity in earnings of unconsolidated affiliates

(245)

 

(228)

   Special charges (benefit)

                  -

 

              (174)

   Other, net

                (2)

 

                   3

   Changes in assets and liabilities:

   

     Accounts receivable

(3,789)

 

29

     Receivable from vendor

(169)

 

(39)

     Prepaid expenses, inventory and other

450

 

960

     Accounts payable

(2,216)

 

(239)

     Accrued liabilities and other

1,830

 

862

    

Net cash provided by operations

8,350

 

4,285

    

Cash flow from investing activities:

   

   Purchase of property and equipment

         (3,251)

 

              (986)

   Proceeds from sale of property and equipment

                 2

 

                   8

   Deferred compensation plan

            (252)

 

                    -

   Other, net

             376

 

              (114)

    

Net cash used by investing activities

(3,125)

 

(1,092)

    

Cash flows from financing activities:

   

   Principal payments of long-term notes, debt and capital lease obligations

(10)

 

(16)

   Loan payment made by shareholders

          1,329

 

                    -

   Loans to shareholders

              (22)

 

                (33)

   Shares repurchased for treasury stock

                  -

 

(2,449)

   Exercise of stock options and warrants

326

 

234

   Distribution from (to) minority equity investees

114

 

183

 

 

 

 

Net cash provided by (used by) financing activities

1,737

 

(2,081)

    

Increase in cash and cash equivalents

6,962

 

1,112

    

Cash and cash equivalents at beginning of period

18,298

 

16,609

    

Cash and cash equivalents at end of period

 $     25,260

 

 $       17,721

    
    

(1)  Unaudited

   
    

The notes to the Consolidated Condensed Financial Statements are an integral part of this statement.

 




5


LCA-Vision Inc.

Notes to Condensed Consolidated Financial Statements

for the Three and Nine Months Ended September 30, 2003 and 2002

1.

Summary of Significant Accounting Policies


This filing includes condensed consolidated Balance Sheets as of September 30, 2003 and December 31, 2002; condensed consolidated Statements of Income for the three and nine months ended September 30, 2003 and 2002; and condensed consolidated Statements of Cash Flow for the nine months ended September 30, 2003 and 2002.  In the opinion of management, these unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim period reported.  We suggest that these financial statements be read together with the financial statements and notes in our annual report on Form 10-K.


About Our Company

We are a leading developer and operator of fixed-site laser vision correction centers under the brand name LasikPlus. Our vision centers provide the staff, facilities, equipment and support services for performing laser vision correction that employs advanced laser technologies to help correct nearsightedness, farsightedness and astigmatism.  We currently utilize fixed-site excimer lasers manufactured by Bausch & Lomb, VISX and Alcon.  Our vision centers are supported mainly by full-time credentialed board-certified ophthalmologists, optometrists and other health care professionals.  The ophthalmologists perform the laser vision correction procedures in our vision centers, and either ophthalmologists or optometrists generally carry out the pre-procedure evaluations and post-procedure follow-ups in-center as well.  We have performed over 300,000 laser vision correction procedures in our vision cente rs, in the United States and Canada, since 1991.  

We currently operate 37 laser vision correction centers, including 34 wholly-owned vision centers located in large metropolitan markets throughout the United States, two joint ventures in Canada and one joint venture in Europe.  We recently announced the opening of our newest LasikPlus vision center in Las Vegas.

Consolidation Policy


We use the consolidation method to report our investment in our subsidiaries and other companies when we own a majority of the voting stock of the subsidiary.  In addition, we consolidate the results of operations of professional corporations with which we contract to provide the services of ophthalmologists or optometrists at our vision centers, in accordance with EITF 97-2, Application of FASB Statement No. 94 and APB Opinion No. 16 to Physician Management Entities and Certain Other Entities with Contractual Management Agreements.  Prior to September 2002, our contractual management arrangements did not permit consolidation of our relationships with professional corporations pursuant to EITF 97-2 because we did not maintain a “controlling financial interest” in the professional corporations.  Beginning in September 2002, we began a process of renewing our agreements with the professional corporations and opening new vision c enters with agreements that meet the “controlling financial interest” criteria of EITF 97-2.


As a result of the FASB’s issuance of FIN 46, Consolidation of Variable Interest Entities, an interpretation of ARB No. 51, in January 2003, we have evaluated the contractual management arrangements entered into with professional corporations after January 1, 2003 and have determined that consolidation of these entities is appropriate under the FIN 46 guidance.  With respect to the three remaining professional corporations with which we had a contractual management arrangement prior to January 1, 2003, we have determined that we should consolidate these entities under the FIN 46 guidance beginning July 1, 2003, which we do not believe will have a material impact on our consolidated financial statement.  Our condensed consolidated financial statements include the accounts of:

LCA-Vision Inc.

LCA-Vision (Canada) Inc. and Subsidiaries

The Baltimore Laser Sight Center, Ltd

Columbus Eye Associates, Inc. (effective September 1, 2002)

LasikPlus Medical Associates, Inc. (effective January 1, 2003)

LasikPlus Medical Associates, S.C. (effective March 1, 2003)

Lasik Insurance Company Ltd.

LasikPlus Medical Associates, P.C. (effective July 1, 2003)


6


LasikPlus Medical Associates, P.A. (effective July 1, 2003)

Capital Region Vision Laser Associates, P.C. (effective July 1, 2003)


Equity Method

We use the equity method to report investments in businesses where we hold a 20% to 50% voting interest, giving us the ability to exercise significant influence, but not control, over operating and financial policies. Under the equity method we report:

our interest in the entity as an investment in our Condensed Consolidated Balance Sheets

our percentage share of the earnings (losses) in our Condensed Consolidated Statements of Operations


We own 43% of Silmalaseri Oy and 50% of both Cole LCA Vision LLC (through June 30, 2002) and Eyemed LCA Vision LLC and report our investments under the equity method.  


Allowance for Doubtful Accounts

We provide patient financing to some of our customers, including those who could not otherwise obtain third-party financing.  The terms of the financing require the patient to pay an up-front fee which is intended to cover some or all of our variable costs, and the remainder is deducted automatically from the patient’s checking account over a period of 12 to 36 months.  We began our patient financing program in May, 2002.  As a result of a recent expansion of this program, we are currently exposed to more credit risk than we have experienced in the past.  Based upon our own experience with patient financing and based upon the credit experience of centers who provide financing to customers similar to ours, we have established bad debt reserves as of September 30, 2003 of $1,386,000 against accounts receivable of  $4,413,000.  To the extent that our actual bad debt write-offs are greater than our estimated bad debt reserve, i t would adversely impact our results of operations and cash flows and to the extent that our actual bad debt write-offs are less than our estimated bad debt reserve, it would favorably impact our results of operations and cash flows.


Goodwill and Other Intangible Assets

Goodwill is the excess of the acquisition cost of the businesses over the fair value of the identifiable net assets acquired.  Through December 31, 2002, we amortized goodwill using the straight-line method over the estimated useful life.  The Company adopted Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets” effective January 1, 2002.  SFAS No. 142 discontinued the amortization of goodwill and requires companies to perform an annual impairment test of goodwill.  Application of the non-amortization provision of the SFAS No. 142 resulted in a decrease in annual operating expenses of $76,000.  The impairment tests of goodwill as of December 31, 2002 indicated that the Company currently has no goodwill impairment.


Captive Insurance Company Reserves

Effective December 18, 2002, we established a captive insurance company to provide professional liability insurance coverage for claims brought against us after December 17, 2002.  In addition, our captive insurance company's charter allows it to provide professional liability insurance for our doctors, some of whom are currently insured by the captive.  Our captive insurance company is managed by an independent insurance consulting and management firm, and it is capitalized and funded by us based on actuarial studies performed by an affiliate of the consulting and management firm.  For the year ending December 17, 2003, our captive insurance company purchased excess liability coverage for 80% of our losses in the year in excess of $1,000,000 per occurrence, up to $11,000,000.  Our captive insurance company is responsible for 20% of our aggregate losses in excess of $1,000,000 per claim, up to $11,000,000.  Under that arrangement, th e coverage providers’ obligation arises only after our captive pays the first $1,000,000 of any loss and the coverage providers are only obligated to pay an aggregate of $8,000,000 in a given policy year.  These excess liability coverage policies are currently up for renewal, and our management may elect to purchase similar, less, more or no excess liability coverage depending on the premiums quoted, among other factors.  A number of claims covered by our captive insurance company are now pending.  The financial statements of the captive insurance company are consolidated with our financial statements since it is a wholly-owned enterprise.  As of September 30, 2003, we recorded an insurance reserve amount of $1,384,000, which primarily represents an actuarially determined estimate of claims incurred but not yet reported.  To the extent that our actual claim experience is greater than our estimated insurance reserve, it would adversely impact our results of operations and cash fl ows and to the extent that our actual claim experience is less than our estimated insurance reserve, it would favorably impact our results of operations and cash flows.  

7


Income Taxes


As a result of our operating loss during the third quarter of 2001 and throughout 2002, and continuing uncertainties regarding the general economic conditions in the United States and the impact on our ongoing operations, we continue to record a full valuation reserve for deferred tax assets.  This reserve was established according to the requirements of SFAS No. 109 “Accounting for Income Taxes.”  Favorable changes in our operating profitability, as a result of improved general economic conditions in the United States or otherwise, could impact our determination as to whether reduction, in whole or in part, to the valuation reserve is necessary in the future.  To the extent that such a reduction in the valuation reserve is necessary, an income tax benefit would be recorded in the consolidated statement of operations, which would favorably impact our results of operations.  In addition, future taxable income may be absorbed by t he net operating loss carryforward that we maintain, which would favorably impact our results of operations and cash flows.  During the nine months ended September 30, 2003, we applied approximately $4,725,000 of our net operating losses against our taxable income for the period, which resulted in reduced federal income tax expenses and tax payments of approximately $1,654,000.  The valuation reserve and net operating loss carryforward was $17,118,000 and $44,040,000, respectively, as of September 30, 2003.


Consolidation


We use the consolidation method to report our investment in our subsidiaries and other companies when we own a majority of the voting stock of the subsidiary. In addition, we consolidate the results of operations of professional corporations with which we contract to provide the services of ophthalmologists or optometrists at our vision centers, in accordance with EITF 97-2, Application of FASB Statement No. 94 and APB Opinion No. 16 to Physician Management Entities and Certain Other Entities with Contractual Management Arrangements.  Prior to September 2002, our contractual management arrangements did not permit consolidation of our relationships with professional corporations pursuant to EITF 97-2 because we did not maintain a “controlling financial interest” in the professional corporations.  Beginning in September 2002, we began a process of renewing our agreements with the professional corporations and opening new vision centers with agreements that meet the “controlling financial interest” criteria of EITF 97-2.


As a result of the FASB’s issuance of FIN 46, Consolidation of Variable Interest Entities, an interpretation of ARB No. 51, in January 2003, we have evaluated the contractual management arrangements entered into with professional corporations after January 1, 2003 and have determined that consolidation of these entities is appropriate under the FIN 46 guidance.  With respect to the three remaining professional corporations with which we had a contractual management arrangement prior to January 1, 2003, we have determined that we should consolidate these entities under the FIN 46 guidance beginning July 1, 2003, which we do not believe will have a material impact on our consolidated financial statements.  If modifications are made to existing management agreements, or if new agreements are made under different terms than existing management agreements, then the financial statements of the professional corporations may not be consolidated in the future.


Use of Estimates


Management makes estimates and assumptions when preparing financial statements under generally accepted accounting principles. Certain estimates are particularly sensitive due to their significance to the financial statements and the possibility that future events may differ significantly from management’s expectations.  These estimates and assumptions affect various matters including:


Allowance for doubtful accounts – patient financing

Deferred income taxes – valuation allowance

Loss reserves – insurance captive







8


Per Share Data


Basic per share data is income (loss) applicable to common shares divided by the weighted average common shares outstanding. Diluted per share data is income (loss) applicable to common shares divided by the weighted average common shares outstanding plus the potential issuance of common shares if stock options or warrants were exercised or convertible preferred stock were converted into common stock.


Following is a reconciliation of basic and diluted earnings per share for the three and nine months ended September 30, 2003 and 2002 (in thousands, except per share amounts):


 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2003

2002

 

2003

2002

   Basic earnings:

     

Net income (loss)

$  1,517

$    (810)

 

$  5,068

$ (1,938)

Weighted average shares outstanding

  10,771

    10,741

 

 10,753

    10,866

Basic earnings (loss) per share

$    0.14

$   (0.08)

 

$    0.47

$   (0.18)

      

   Diluted earnings:

     

Net income (loss)

 $  1,517

$    (810)

 

$  5,068

$ (1,938)

Weighted average shares outstanding

   10,771

 10,741

 

  10,753

    10,866

Effect of dilutive securities

     

   Stock options

        273

 -

 

       103

 -

Weighted average common shares and potential dilutive shares

   11,044

    10,741

 

  10,856

    10,866

Diluted earnings (loss) per share

 $    0.14

$   (0.08)

 

$    0.47

$   (0.18)


Stock-Based Compensation


In December 2002, SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure," which amends SFAS No. 123, "Accounting for Stock-Based Compensation," was issued. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation and requires more prominent and more frequent disclosures in the financial statements of the effects of stock-based compensation. The provisions of SFAS No. 148 are effective for fiscal years ending after December 15, 2002.


We apply APB No. 25 and related interpretations utilizing the intrinsic value method in accounting for our stock option plans. We have adopted the disclosure-only provisions of SFAS No. 123. We recognize no compensation expense for our stock options granted to employees or directors. Compensation expense for options granted to non-employees in each of the three quarters ended September 30, 2002 and 2003 was immaterial. If we had elected to recognize compensation expense based on the fair value at the grant dates consistent with the provisions of SFAS No. 123, net income and income per share would have been changed to the pro forma amounts indicated below (dollars in thousands, except per share amounts):


  

Three Months Ended

 

Nine Months Ended

  

September 30,

 

September 30,

  

      2003

    2002

 

   2003

    2002

Net income (loss)

As reported

 $     1,517

 $  (   810)

 

 $    5,068

 $     (1,938)

 

Pro forma

        1,275

     (1,286)

   

       4,365

        (3,447)

       

Basic per share income (loss)

As reported

 $       0.14

 $    (0.08)

   

 $     0.47

 $       (0.18)

 

Pro forma

          0.12

       (0.12)

 

        0.41

          (0.32)