|
Oregon
(State
or jurisdiction of
incorporation
or organization) |
93-0822509
(I.R.S.
Employer
Identification
No.) |
|
3 | ||
|
4 | ||
|
5 | ||
|
6 | ||
|
10 | ||
|
16 | ||
|
17 |
|
19 |
| ITEM | 1. FINANCIAL STATEMENTS |
|
December
31, |
September
30, |
|||||||||
|
2004 |
2004 |
|||||||||
|
(in
thousands) |
||||||||||
|
Assets |
||||||||||
|
Current
assets: |
||||||||||
|
Cash
and cash equivalents |
$ |
11,325 |
$ |
8,817 |
||||||
|
Trade
accounts receivable, net |
6,704
|
9,336
|
||||||||
|
Inventories: |
||||||||||
|
Raw
materials |
6,860
|
6,460
|
||||||||
|
Work-in-process
and sub-assemblies |
5,569
|
4,749
|
||||||||
|
Finished
goods |
2,441
|
2,424
|
||||||||
|
Total
inventories |
14,870
|
13,633
|
||||||||
|
Other
current assets |
3,650
|
3,216
|
||||||||
|
Total
current assets |
36,549
|
35,002
|
||||||||
|
Property,
plant and equipment, net |
4,842
|
5,046
|
||||||||
|
Deferred
income taxes |
-
|
6
|
||||||||
|
Investment
in joint venture |
1,745
|
1,914
|
||||||||
|
Goodwill,
net |
2,524
|
2,524
|
||||||||
|
Intangibles
and other assets, net |
7,691
|
8,022
|
||||||||
|
Total |
$ |
53,351 |
$ |
52,514 |
||||||
|
Liabilities
and Shareholders' Equity |
||||||||||
|
Current
liabilities: |
||||||||||
|
Accounts
payable |
$ |
1,964 |
$ |
1,599 |
||||||
|
Accrued
payroll liabilities and commissions |
3,145
|
3,781
|
||||||||
|
Accrued
customer support and warranty costs |
1,159
|
1,283
|
||||||||
|
Other
accrued liabilities |
2,163
|
2,007
|
||||||||
|
Customers'
deposits |
3,667
|
2,536
|
||||||||
|
Current
portion of long-term debt and capital lease obligations |
1,199
|
1,210
|
||||||||
|
Current
portion of mandatorily redeemable preferred stock |
1,246
|
1,279
|
||||||||
|
Current
portion of warrants |
313
|
316
|
||||||||
|
Total
current liabilities |
14,856
|
14,011
|
||||||||
|
Long-term
debt and capital lease obligations |
2,106
|
2,323
|
||||||||
|
Deferred
income taxes |
328
|
136
|
||||||||
|
Total
shareholders' equity |
36,061
|
36,044
|
||||||||
|
Total |
$ |
53,351 |
$ |
52,514 |
||||||
|
See
notes to condensed unaudited consolidated financial
statements. |
||||||||||
|
2004 |
2003 |
|||||||||
| (in thousands, except per share data) | ||||||||||
|
Net
sales |
$ |
14,571 |
$ |
18,743 |
||||||
|
Cost
of sales |
9,266
|
11,687
|
||||||||
|
Gross
profit |
5,305
|
7,056
|
||||||||
|
Operating
expenses: |
||||||||||
|
Sales
and marketing |
3,031
|
3,321
|
||||||||
|
Research
and development |
1,340
|
1,137
|
||||||||
|
General
and administrative |
1,766
|
1,571
|
||||||||
|
Amortization
of intangibles |
331
|
|||||||||